CashFlowRE
Sign in Sign up
15587 Oakbrook St
C Composite 59.52
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.9/30.0
  • ARV discount +14.1/15.0
  • DSCR +7.3/10.0
  • 1% rule +5.9/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$140,000

15587 Oakbrook St · Romulus, MI 48174
3 bd · 1.5 ba · 960 sqft · SingleFamily public records · 26 Days on market
Built 1968 7,405 sqft lot Est $164k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 15587 Oakbrook Street in Romulus - a solid brick ranch in a prime location with convenient access to everything Metro Detroit has to offer. Built in 1968, this classic mid-century ranch features 3 bedrooms, 1.5 bathrooms, a functional single-level layout, a full basement, and a spacious backyard ideal for entertaining, pets, gardening, or future outdoor improvements. Major mechanical updates have already been addressed with a newer roof, furnace, and hot water tank, giving buyers confidence and reducing immediate capital expenses. Whether you're a first-time homebuyer looking to build equity, an owner-occupant seeking an affordable home that is well positioned for thoughtful updates and improvements, or an investor searching for your next rental, fix-and-flip, or buy-and-hold property, this home checks all the boxes. The property has strong long-term rental potential in a neighborhood with strong rental demand thanks to its desirable and strategic location near major employment and transportation corridors. Minutes from Detroit Metro Airport (DTW), I-275, I-94, Telegraph Road (US-24), shopping, dining, parks, and everyday conveniences. This home has solid bones, key mechanical updates, and strong investment potential. Whether you're looking for your next home or your next addition to your real estate portfolio, this property is worth seeing. Schedule your private showing today.

Key facts

  • Spacious backyard
  • Newer furnace
  • Newer roof

Tags

SOLID BRICK RANCHFUNCTIONAL SINGLE-LEVEL LAYOUTFULL BASEMENTSPACIOUS BACKYARDNEWER ROOFNEWER FURNACE

Property features AI

Finance

  • Other: Located in the Oakbrook subdivision; Directions: From Eureka, go south on Brandt St. to Dorset St., then west on Dorset St. to Oakbrook St. Go south on Oakbrook St.; home is on the left about 1 block down.

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level; Ground-level entry with steps
  • Construction: Brick and wood siding construction
  • Exterior features: Paved road access; Lot approximately 0.17 acres (60 x 125); No pool

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central air conditioning; Forced air heating (natural gas)
  • Interior features: Unfurnished; Unfinished basement
  • Laundry & utility: Washer hookup; Gas dryer hookup; Washer and dryer included; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $245 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 4.2% in Romulus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#593 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: commute D+, schools F, crime F.
  • Romulus Community Schools (suburban): math 9% / reading 21% proficiency, ranked #498 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 215 active listings in the ZIP; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 21 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $975; list at $140k implies a 14259% gain — meaningful room to come down on a strong offer.
Recommended offer $137,900 (1.5% below list)

Questions for the listing agent

  1. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.40%
Cash-on-cash
7.51%
DSCR
1.33
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$164,160
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
30771 Halecreek St 0.20mi 3/1.0 960 (0%) 3mo $135,000 $141 86
30570 Leroy St 0.18mi 3/1.0 960 (0%) 8mo $199,500 $208 83
15700 Oakbrook St 0.03mi 3/1.5 1,050 (+9%) 4mo $180,000 $171 80
15447 Anthony St 0.15mi 3/1.0 1,032 (+8%) 4mo $195,000 $189 76
16223 Oakbrook St 0.29mi 3/1.5 960 (0%) 15mo $192,000 $200 74
30431 Cherry Ave 0.19mi 3/1.0 1,006 (+5%) 8mo $175,000 $174 74
15521 Brandt St 0.08mi 3/1.5 1,100 (+15%) 2mo $187,900 $171 70
29934 Spain St 0.33mi 3/2.0 1,032 (+8%) 2mo $150,000 $145 69
15447 Taft St 0.10mi 3/1.0 1,056 (+10%) 10mo $152,500 $144 68
16010 Hollywood St 0.48mi 3/1.5 984 (+2%) 13mo $152,500 $155 62
16404 Brandt St 0.36mi 3/1.0 1,026 (+7%) 10mo $215,000 $210 62
16365 Farnum St 0.67mi 2/1.0 (-1) 852 (-11%) 19mo $137,000 $161 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.8%
Equity multiple
0.82×
Total profit
$-7,042
Equity at exit
$20,874
10-year hold
IRR
4.9%
Equity multiple
1.36×
Total profit
$14,057
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48174

Active inventory
215
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,521 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$163 /mo · $1,961/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$319
Net cashflow
$245

Break-even live

Break-even rent $1,210
Max offer price $140,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-18
    days on market $140,000 Active 26 DOM
  2. 2026-06-17
    days on market $140,000 Active 25 DOM
  3. 2026-06-16
    days on market $140,000 Active 24 DOM
  4. 2026-06-15
    days on market $140,000 Active 23 DOM
  5. 2026-06-13
    days on market $140,000 Active 21 DOM
  6. 2026-06-13
    days on market $140,000 Active 20 DOM
  7. 2026-06-09
    days on market $140,000 Active 17 DOM
  8. 2026-06-08
    days on market $140,000 Active 16 DOM
  9. 2026-06-07
    days on market $140,000 Active 15 DOM
  10. 2026-06-04
    days on market $140,000 Active 12 DOM
  11. 2026-06-03
    days on market $140,000 Active 11 DOM
  12. 2026-06-02
    days on market $140,000 Active 10 DOM
  13. 2026-06-01
    days on market $140,000 Active 9 DOM
  14. 2026-05-31
    days on market $140,000 Active 8 DOM
  15. 2026-05-23
    listed $140,000 Active 1411-char remark
    Show marketing remark (1411 chars)

    Welcome to 15587 Oakbrook Street in Romulus - a solid brick ranch in a prime location with convenient access to everything Metro Detroit has to offer. Built in 1968, this classic mid-century ranch features 3 bedrooms, 1.5 bathrooms, a functional single-level layout, a full basement, and a spacious backyard ideal for entertaining, pets, gardening, or future outdoor improvements. Major mechanical updates have already been addressed with a newer roof, furnace, and hot water tank, giving buyers confidence and reducing immediate capital expenses. Whether you're a first-time homebuyer looking to build equity, an owner-occupant seeking an affordable home that is well positioned for thoughtful updates and improvements, or an investor searching for your next rental, fix-and-flip, or buy-and-hold property, this home checks all the boxes. The property has strong long-term rental potential in a neighborhood with strong rental demand thanks to its desirable and strategic location near major employment and transportation corridors. Minutes from Detroit Metro Airport (DTW), I-275, I-94, Telegraph Road (US-24), shopping, dining, parks, and everyday conveniences. This home has solid bones, key mechanical updates, and strong investment potential. Whether you're looking for your next home or your next addition to your real estate portfolio, this property is worth seeing. Schedule your private showing today.

  16. 2026-05-23
    listed $140,000 Active
    Show marketing remark (1411 chars)

    Welcome to 15587 Oakbrook Street in Romulus - a solid brick ranch in a prime location with convenient access to everything Metro Detroit has to offer. Built in 1968, this classic mid-century ranch features 3 bedrooms, 1.5 bathrooms, a functional single-level layout, a full basement, and a spacious backyard ideal for entertaining, pets, gardening, or future outdoor improvements. Major mechanical updates have already been addressed with a newer roof, furnace, and hot water tank, giving buyers confidence and reducing immediate capital expenses. Whether you're a first-time homebuyer looking to build equity, an owner-occupant seeking an affordable home that is well positioned for thoughtful updates and improvements, or an investor searching for your next rental, fix-and-flip, or buy-and-hold property, this home checks all the boxes. The property has strong long-term rental potential in a neighborhood with strong rental demand thanks to its desirable and strategic location near major employment and transportation corridors. Minutes from Detroit Metro Airport (DTW), I-275, I-94, Telegraph Road (US-24), shopping, dining, parks, and everyday conveniences. This home has solid bones, key mechanical updates, and strong investment potential. Whether you're looking for your next home or your next addition to your real estate portfolio, this property is worth seeing. Schedule your private showing today.

  17. 2026-02-10
    historical
  18. 2026-02-10
    historical
  19. 2026-02-03
    price $149,990
  20. 2026-02-03
    price $149,990
  21. 2026-01-15
    price $154,990
  22. 2026-01-14
    price $154,990
  23. 2025-12-30
    price $164,990
  24. 2025-12-29
    price $164,990
  25. 2025-12-19
    price $174,990
  26. 2025-12-19
    price $174,990
  27. 2025-12-13
    price $179,990
  28. 2025-12-12
    price $179,990
  29. 2025-12-07
    listed $184,990 Active
  30. 2025-12-07
    listed $184,990 Active
  31. 2015-02-03
    soldstatus $975
  32. 2015-01-08
    soldstatus $45,000
  33. 2014-12-22
    listed $950
  34. 2014-12-05
    soldstatus $45,000
  35. 2014-12-05
    soldstatus $45,000
  36. 2014-10-23
    historical
  37. 2014-10-16
    listed $45,000
  38. 2014-10-16
    listed $45,000
  39. 2009-03-03
    historical
  40. 2008-09-03
    listed $70,000
  41. 2008-04-27
    historical
  42. 2008-04-27
    historical
  43. 2008-02-20
    historical
  44. 2007-11-07
    listed $109,900
  45. 2007-11-07
    listed $109,900
  46. 2007-10-27
    historical
  47. 2007-10-27
    historical
  48. 2007-04-27
    listed $99,900
  49. 2007-04-27
    listed $109,900
  50. 2007-04-27
    listed $114,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,961 · $163/mo
Projected year-2 tax
$2,058 · $172/mo
Expected delta
+$98/yr (+$8/mo · 5.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,247
− Mortgage interest
−$7,842
− Property taxes
−$1,961
− Insurance
−$700
− Repairs & maintenance
−$1,460
− Management
−$1,460
− Depreciation
−$4,073
Taxable income
$752
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$181
After-tax cash flow
$2,764/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Romulus Community Schools
NCES district ID
2630120
Math proficiency
9% ▼ -14.00%
Reading proficiency
21% ▼ -9.00%
Median HH income
$44,165
Composite
13.17/100
National rank
#9556
State rank
#498 of 540 in MI

Livability — Romulus

Score
60/100
State rank
#593
US rank
#19387

Category grades

Amenities F Commute D+ Cost of living A+ Crime F Employment C Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Romulus, MI
County
Wayne County · 1,562,939 people
City population
32,211
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,211
Household income
$67,056
Rent vs Own
25.8% rent · 74.2% own
Severe rent burden
755.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 52% Black 37% Two or more races 8% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 6% Lithuanian 3% Italian 2%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 2% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -171.93%
Current HPI
207.8345
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+191.7% since first listed
54 events — show timeline
  • 2026-05-23 Listed $140,000 REALCOMP
  • 2026-05-23 Listed $140,000 MiRealSource-MiMLS
  • 2026-02-10 Listing Removed REALCOMP
  • 2026-02-10 Listing Removed MiRealSource-MiMLS
  • 2026-02-03 Price Changed $149,990 MiRealSource-MiMLS
  • 2026-02-03 Price Changed $149,990 REALCOMP
  • 2026-01-15 Price Changed $154,990 MiRealSource-MiMLS
  • 2026-01-14 Price Changed $154,990 REALCOMP
  • 2025-12-30 Price Changed $164,990 MiRealSource-MiMLS
  • 2025-12-29 Price Changed $164,990 REALCOMP
  • 2025-12-19 Price Changed $174,990 MiRealSource-MiMLS
  • 2025-12-19 Price Changed $174,990 REALCOMP
  • 2025-12-13 Price Changed $179,990 MiRealSource-MiMLS
  • 2025-12-12 Price Changed $179,990 REALCOMP
  • 2025-12-07 Listed $184,990 REALCOMP
  • 2025-12-07 Listed $184,990 MiRealSource-MiMLS
  • 2015-02-03 Sold (MLS) $975 MiRealSource-MiMLS
  • 2015-01-08 Sold (Public Records) $45,000 Public Records
  • 2014-12-22 Listed $950 MiRealSource-MiMLS
  • 2014-12-05 Sold (MLS) $45,000 MiRealSource-MiMLS
  • 2014-12-05 Sold (MLS) $45,000 REALCOMP
  • 2014-10-23 Listing Removed MiRealSource-MiMLS
  • 2014-10-16 Listed $45,000 MiRealSource-MiMLS
  • 2014-10-16 Listed $45,000 REALCOMP
  • 2009-03-03 Listing Removed REALCOMP
  • 2008-09-03 Listed $70,000 REALCOMP
  • 2008-04-27 Listing Removed MiRealSource-MiMLS
  • 2008-04-27 Listing Removed MiRealSource-MiMLS
  • 2008-02-20 Listing Removed REALCOMP
  • 2007-11-07 Listed $109,900 REALCOMP
  • 2007-11-07 Listed $109,900 MiRealSource-MiMLS
  • 2007-10-27 Listing Removed MiRealSource-MiMLS
  • 2007-10-27 Listing Removed REALCOMP
  • 2007-04-27 Listed $99,900 REALCOMP
  • 2007-04-27 Listed $114,900 MiRealSource-MiMLS
  • 2007-04-27 Listed $109,900 REALCOMP
  • 2007-04-27 Listed $99,900 MiRealSource-MiMLS
  • 2005-08-17 Sold (MLS) $105,000 REALCOMP
  • 2005-08-17 Sold (MLS) $105,000 MiRealSource-MiMLS
  • 2005-08-17 Sold (MLS) $105,000 MiRealSource-MiMLS
  • 2005-07-25 Listing Removed MiRealSource-MiMLS
  • 2005-07-22 Listing Removed MiRealSource-MiMLS
  • 2005-03-28 Listing Removed MiRealSource-MiMLS
  • 2005-03-08 Listed $111,900 REALCOMP
  • 2005-03-08 Listed $111,900 MiRealSource-MiMLS
  • 2005-03-08 Listed $111,900 MiRealSource-MiMLS
  • 2004-12-29 Listed $87,900 REALCOMP
  • 2004-12-29 Listed $87,900 MiRealSource-MiMLS
  • 2002-09-29 Listing Removed REALCOMP
  • 2002-03-29 Listed $100,000 REALCOMP
  • 1997-04-22 Sold (Public Records) $64,000 Public Records
  • 1997-01-31 Sold (MLS) $64,000 REALCOMP
  • 1996-10-24 Listed $64,900 REALCOMP
  • 1991-11-22 Sold (Public Records) $48,000 Public Records

Property tax history

+4.2%/yr

Latest (2025): $1,961 · -42.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…