CashFlowRE
Sign in Sign up
7138 Garesche Ave
C+ Composite 63.24
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.4/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.2/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0

$100,000

7138 Garesche Ave · Jennings, MO 63136
3 bd · 1.0 ba · 1,220 sqft · SingleFamily public records · 10 Days on market
Built 1941 6,041 sqft lot Est $81k · 24% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting 3-bedroom, 1-bathroom home featuring 1,220 square feet of comfortable living space. Inside, you’ll find beautiful hardwood floors that add warmth and character throughout. The basement offers room for storage. There is a finished room providing more options for entertainment, a home theater, or game nights. With its thoughtful layout and versatile spaces, this home is ready to fit your lifestyle.

Key facts

  • 6,041 sq ft lot
  • Garage
  • Built 1941

Property features AI

Finance

  • Other: Seller may consider concessions; Home warranty: No
  • Financial info: No second mortgage reported

Exterior

  • Parking: Attached garage
  • Utilities: Public water; Public sewer; Electric service by Ameren; Electricity connected; Natural gas connected; Water connected; Sewer connected
  • Home design: Single-family residence; One level
  • Construction: Brick construction
  • Exterior features: Back yard

Interior

  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning (electric)
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $325 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $4k of equity ($691 loan paydown + $4k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $43k; list at $100k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $100,000

Questions for the listing agent

  1. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.19%
Cash-on-cash
13.93%
DSCR
1.62
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$80,520
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7138 Garesche Ave 0.00mi 3/1.0 1,220 (0%) 6mo $99,750 $82 95
7056 Idlewild Ave 0.08mi 3/1.0 1,234 (+1%) 4mo $59,900 $49 91
7137 Garesche Ave 0.03mi 3/1.0 1,251 (+2%) 7mo $110,000 $88 88
7126 Theodore Ave 0.15mi 3/1.0 1,123 (-8%) 2mo $34,900 $31 78
5468 Janet Ave 0.36mi 3/2.0 1,188 (-3%) 5mo $79,000 $66 70
7133 Beulah Ave 0.18mi 3/1.0 1,039 (-15%) 1mo $70,000 $67 66
5637 Jennings Station Rd 0.51mi 3/1.0 1,116 (-8%) 2mo $30,000 $27 60
5657 Janet Ave 0.57mi 4/2.0 (+1) 1,200 (-2%) 3mo $60,000 $50 59
7212 Eunice Ave 0.52mi 4/1.0 (+1) 1,134 (-7%) 2mo $64,900 $57 57
7029 Lena Ave 0.40mi 2/1.0 (-1) 1,080 (-12%) 7mo $55,400 $51 51
7410 Greenport Dr 0.57mi 3/1.0 1,081 (-11%) 7mo $121,500 $112 49
6706 Daiber St 0.69mi 3/2.0 1,056 (-13%) 6mo $95,000 $90 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
23.5%
Equity multiple
2.41×
Total profit
$39,442
Equity at exit
$49,479
10-year hold
IRR
24.7%
Equity multiple
4.94×
Total profit
$110,222
Equity at exit
$79,966

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,220 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$73 /mo · $873/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$256
Net cashflow
$325

Break-even live

Break-even rent $809
Max offer price $100,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 3d 1 0.05mi
7121 Garesche Ave Saint Louis, MO 3.0 1.0 1156 $1,200 $1.04 43d 1 0.09mi
7036 Garesche Ave Saint Louis, MO 2.0 1.0 864 $950 $1.10 17d 1 0.13mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.21mi
7160 Beulah Ave Saint Louis, MO 2.0 1.0 784 $1,059 $1.35 43d 1 0.22mi
7030 Emma Ave Saint Louis, MO 2.0 1.0 801 $1,350 $1.69 43d 1 0.25mi
5347 Janet Ave Saint Louis, MO 4.0 1.0 893 $1,350 $1.51 16d 1 0.29mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.32mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.40mi
7304 Albright Ave Saint Louis, MO 2.0 1.0 800 $1,100 $1.38 43d 1 0.43mi
5439 Hodiamont Ave Saint Louis, MO 2.0 1.0 770 $950 $1.23 17d 1 0.44mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.46mi
7120 Greenhaven Dr Saint Louis, MO 3.0 2.0 1131 $1,050 $0.93 23d 1 0.48mi
5415 Hamilton Ave Unit Labs Jennings, MO 2.0 1.0 864 $1,100 $1.27 23d 1 0.49mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.52mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 43d 1 0.52mi
7431 Esterbrook Dr Saint Louis, MO 2.0 1.0 792 $1,350 $1.70 43d 1 0.53mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.54mi
5612 Hodiamont Ave Saint Louis, MO 3.0 1.5 1200 $1,150 $0.96 10d 1 0.60mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 43d 1 0.60mi
5515 Wilborn Dr Saint Louis, MO 3.0 1.0 1248 $1,400 $1.12 43d 1 0.61mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 17d 1 0.62mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 43d 1 0.67mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 21d 1 0.68mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 43d 1 0.71mi
5613 Statler Ave Saint Louis, MO 2.0 1.0 864 $1,300 $1.50 4d 1 0.73mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 23d 1 0.78mi
6153 Laura Ave Saint Louis, MO 2.0 1.0 834 $1,000 $1.20 23d 1 0.79mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 21d 1 0.80mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 17d 1 0.80mi
5546 Floy Ave Saint Louis, MO 2.0 2.0 850 $1,273 $1.50 20d 1 0.84mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 0.84mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 3d 1 0.87mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 43d 1 0.87mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 23d 1 0.88mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 23d 1 0.90mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 11d 1 0.90mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.94mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 0.97mi
5936 Theodore Ave Saint Louis, MO 3.0 2.0 1008 $1,350 $1.34 43d 1 0.99mi

Listing history 6 events

  1. 2026-06-18
    days on market $100,000 Active 10 DOM
  2. 2026-06-17
    days on market $100,000 Active 9 DOM
  3. 2026-06-16
    days on market $100,000 Active 8 DOM
  4. 2026-06-15
    days on market $100,000 Active 7 DOM
  5. 2026-06-13
    remarks 606-char remark
  6. 2026-06-13
    listed $100,000 Active 5 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$873 · $73/mo
Projected year-2 tax
$970 · $81/mo
Expected delta
+$97/yr (+$8/mo · 11.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,640
− Mortgage interest
−$5,602
− Property taxes
−$873
− Insurance
−$500
− Repairs & maintenance
−$1,171
− Management
−$1,171
− Depreciation
−$2,909
Taxable income
$2,414
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$579
After-tax cash flow
$3,321/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+163.9% since first listed
22 events — show timeline
  • 2026-06-08 Listed $100,000 MARIS as Distributed by MLS Grid
  • 2026-02-23 Rental Removed $1,350 TENANTTURNER2
  • 2026-01-21 Listed for Rent $1,350 TENANTTURNER2
  • 2025-12-05 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2025-11-03 Pending MARIS as Distributed by MLS Grid
  • 2025-10-28 Price Changed $99,750 MARIS as Distributed by MLS Grid
  • 2025-10-12 Price Changed $104,750 MARIS as Distributed by MLS Grid
  • 2025-09-29 Listed $108,500 MARIS as Distributed by MLS Grid
  • 2025-09-24 Coming Soon $108,500 MARIS as Distributed by MLS Grid
  • 2025-09-21 Rental Removed $1,100 SHOWMOJO
  • 2025-09-16 Listed for Rent $1,100 SHOWMOJO
  • 2024-07-19 Rental Removed $1,200 MARIS
  • 2024-06-04 Price Changed $1,200 MARIS
  • 2024-06-03 Listed for Rent $1,300 MARIS
  • 2024-04-04 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2024-02-16 Pending MARIS as Distributed by MLS Grid
  • 2024-02-13 Listed $44,900 MARIS as Distributed by MLS Grid
  • 2018-11-20 Sold (Public Records) Public Records
  • 2000-06-27 Sold (Public Records) $42,900 Public Records
  • 1993-06-02 Sold (Public Records) Public Records
  • 1985-11-01 Sold (Public Records) Public Records
  • 1985-11-01 Sold (Public Records) $37,900 Public Records

Property tax history

+4.3%/yr

Latest (2022): $873 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…