606 Bangor Ave · Lubbock, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.6/30.0
- DSCR +4.5/10.0
- 1% rule +4.0/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If you're looking for a move-in-ready home in Lubbock, Texas with modern updates and strong rental potential, this property checks the boxes. Inside, you'll find updated vinyl plank flooring, fresh interior paint and generously sized bedrooms that create a bright, low-maintenance living space. The functional floor plan offers flexibility for families, roommates, or tenants, making it ideal as a primary residence or investment property. It is conveniently located just minutes from Texas Tech University and Lubbock Christian University, placing it in a high-demand area for student housing and long-term rentals. This home has a great location for an affordable price tag, so come check it out today!
Key facts
- Fresh paint
- Move-in-ready
- Updated
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $36 ($432/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (10.4% below list).
- Recommended offer: $134k (10.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 80/100 on livability (#37 in TX, #1,749 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, schools D+, crime F.
- Lubbock ISD (urban): math 36% / reading 39% proficiency, ranked #481 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.2%/yr); 464 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,219 units permitted in Lubbock County in 2024 (252 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lubbock County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.58%
- Cash-on-cash
- 1.03%
- DSCR
- 1.05
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $239,817
- List price
- $150,000
- Delta
- -35.37%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.21% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-23,058
- Equity at exit
- $22,365
- IRR
- -8.4%
- Equity multiple
- 0.49×
- Total profit
- $-21,349
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79416
- Home prices YoY
- -20.0%
- Rents YoY
- 2.2%
- Active inventory
- 464
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,344 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$176 /mo · $2,117/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $36
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5414 6th St Lubbock, TX | 3.0 | 2.0 | 1215 | $1,299 | $1.07 | 43d | 1 | 0.12mi |
| 4940 7th St Lubbock, TX | 3.0 | 2.0 | 1350 | $1,200 | $0.89 | 43d | 1 | 0.16mi |
| 5424 6th St Lubbock, TX | 3.0 | 2.0 | 1215 | $1,150 | $0.95 | 43d | 1 | 0.17mi |
| 5435 6th St Lubbock, TX | 3.0 | 2.0 | 1201 | $1,400 | $1.17 | 21d | 1 | 0.22mi |
| 5442 6th St Lubbock, TX | 3.0 | 2.0 | 1280 | $1,349 | $1.05 | 13d | 1 | 0.27mi |
| 5503 10th St Lubbock, TX | 3.0 | 2.0 | 1311 | $1,500 | $1.14 | 21d | 1 | 0.45mi |
| 5230 14th St Lubbock, TX | 3.0 | 2.0 | 1458 | $1,350 | $0.93 | 13d | 1 | 0.45mi |
| 5525 4th St Lubbock, TX | 2.0 | 1.0 | 835 | $795 | $0.95 | 44d | 2 | 0.52mi |
| 5525 4th St Lubbock, TX | 1.0–2.0 | 1.0 | 765 | $850 | $1.11 | 43d | 1 | 0.52mi |
| 5522 13th St Unit A Lubbock, TX | 3.0 | 2.0 | 1200 | $1,250 | $1.04 | 13d | 1 | 0.57mi |
| 5221 16th St Lubbock, TX | 3.0 | 2.0 | 1480 | $1,450 | $0.98 | 13d | 1 | 0.60mi |
| 306 Toledo Ave Lubbock, TX | 2.0 | 1.0 | 749 | $895 | $1.19 | 43d | 1 | 0.67mi |
| 128 N Troy Ave Lubbock, TX | 2.0 | 1.0 | 800 | $899 | $1.12 | 13d | 1 | 0.85mi |
| 139 N Troy Ave Unit B Lubbock, TX | 2.0 | 1.0 | 818 | $725 | $0.89 | 21d | 1 | 0.87mi |
| 5539 Auburn St Lubbock, TX | 3.0 | 2.0 | 1107 | $1,325 | $1.20 | 43d | 1 | 0.87mi |
| 201 N Troy Ave Unit A Lubbock, TX | 2.0 | 1.0 | 818 | $875 | $1.07 | 21d | 1 | 0.89mi |
| 201 N Troy Ave Unit A Lubbock, TX | 2.0 | 1.0 | 818 | $875 | $1.07 | 43d | 1 | 0.89mi |
| 5519 18th St Lubbock, TX | 3.0 | 2.0 | 1258 | $1,200 | $0.95 | 43d | 1 | 0.91mi |
| 5519 18th St Lubbock, TX | 3.0 | 1.0 | 1258 | $1,200 | $0.95 | 21d | 1 | 0.91mi |
| 310 N Brentwood Ave Unit B Lubbock, TX | 3.0 | 3.0 | 1400 | $1,250 | $0.89 | 43d | 1 | 0.93mi |
| 305 N Chicago Ave Unit B Lubbock, TX | 3.0 | 3.0 | 1294 | $1,200 | $0.93 | 43d | 1 | 0.93mi |
| 212 N Troy Ave Unit B Lubbock, TX | 2.0 | 1.0 | 800 | $775 | $0.97 | 21d | 1 | 0.93mi |
| 5540 18th St Lubbock, TX | 3.0 | 2.0 | 1249 | $1,350 | $1.08 | 21d | 1 | 0.95mi |
| 5834 7th St Lubbock, TX | 3.0 | 2.0 | 1200 | $1,125 | $0.94 | 21d | 1 | 0.96mi |
| 5833 7th St Lubbock, TX | 3.0 | 2.0 | 1159 | $1,125 | $0.97 | 21d | 1 | 0.96mi |
| 307 N Clinton Ave Lubbock, TX | 3.0 | 3.0 | 1435 | $1,225 | $0.85 | 43d | 1 | 0.97mi |
| 503 N Brentwood Ave Unit B Lubbock, TX | 3.0 | 3.0 | 1370 | $1,200 | $0.88 | 43d | 1 | 0.98mi |
| 5839 7th St Unit D Lubbock, TX | 3.0 | 2.0 | 1159 | $1,050 | $0.91 | 43d | 1 | 0.98mi |
| 5846 7th St Lubbock, TX | 3.0 | 2.0 | 1159 | $1,145 | $0.99 | 21d | 1 | 1.00mi |
| 5818 8th St Lubbock, TX | 2.0 | 2.0 | 1000 | $995 | $0.99 | 43d | 1 | 1.00mi |
| 505 N Chicago Ave Unit B Lubbock, TX | 3.0 | 3.0 | 1435 | $1,325 | $0.92 | 43d | 1 | 1.01mi |
| 505 N Chicago Ave Lubbock, TX | 3.0 | 3.0 | 1435 | $1,425 | $0.99 | 43d | 1 | 1.01mi |
| 516 N Chicago Ave Unit B Lubbock, TX | 3.0 | 3.0 | 1370 | $1,200 | $0.88 | 43d | 1 | 1.06mi |
| 5402 22nd St Lubbock, TX | 2.0 | 1.0 | 1234 | $1,050 | $0.85 | 43d | 1 | 1.07mi |
| 5863 6th St Lubbock, TX | 3.0 | 2.0 | 1116 | $1,325 | $1.19 | 21d | 1 | 1.08mi |
| 511 N Clinton Ave Unit A Lubbock, TX | 3.0 | 2.0 | 1400 | $1,250 | $0.89 | 43d | 1 | 1.09mi |
| 522 N Chicago Ave Unit B Lubbock, TX | 3.0 | 3.0 | 1370 | $1,200 | $0.88 | 43d | 1 | 1.09mi |
| 204 Genoa Ave Lubbock, TX | 3.0 | 2.0 | 1400 | $1,400 | $1.00 | 13d | 1 | 1.12mi |
| 221 Grover Ave Lubbock, TX | 3.0 | 2.0 | 1184 | $1,295 | $1.09 | 13d | 1 | 1.13mi |
| 6112 7th Dr Lubbock, TX | 3.0 | 2.0 | 1224 | $1,375 | $1.12 | 21d | 1 | 1.15mi |
Listing history 24 events
-
2026-06-13status $150,000 Pending 19 DOM
-
2026-06-10days on market $150,000 Active 19 DOM
-
2026-06-09days on market $150,000 Active 18 DOM
-
2026-06-08days on market $150,000 Active 17 DOM
-
2026-06-07days on market $150,000 Active 16 DOM
-
2026-06-05days on market $150,000 Active 13 DOM
-
2026-06-03days on market $150,000 Active 12 DOM
-
2026-06-02days on market $150,000 Active 11 DOM
-
2026-06-01days on market $150,000 Active 10 DOM
-
2026-05-31days on market $150,000 Active 9 DOM
-
2026-05-30days on market $150,000 Active 8 DOM
-
2026-04-27price $155,000 704-char remark
Show marketing remark (704 chars)
If you're looking for a move-in-ready home in Lubbock, Texas with modern updates and strong rental potential, this property checks the boxes. Inside, you'll find updated vinyl plank flooring, fresh interior paint and generously sized bedrooms that create a bright, low-maintenance living space. The functional floor plan offers flexibility for families, roommates, or tenants, making it ideal as a primary residence or investment property. It is conveniently located just minutes from Texas Tech University and Lubbock Christian University, placing it in a high-demand area for student housing and long-term rentals. This home has a great location for an affordable price tag, so come check it out today!
-
2026-03-05$160,000 Active 704-char remark
Show marketing remark (704 chars)
If you're looking for a move-in-ready home in Lubbock, Texas with modern updates and strong rental potential, this property checks the boxes. Inside, you'll find updated vinyl plank flooring, fresh interior paint and generously sized bedrooms that create a bright, low-maintenance living space. The functional floor plan offers flexibility for families, roommates, or tenants, making it ideal as a primary residence or investment property. It is conveniently located just minutes from Texas Tech University and Lubbock Christian University, placing it in a high-demand area for student housing and long-term rentals. This home has a great location for an affordable price tag, so come check it out today!
-
2026-02-03price $159,900
-
2026-01-05historical $1,350
-
2025-12-25$1,350
-
2024-11-04historical $1,295
-
2024-10-22price $1,295
-
2024-09-27$1,350
-
2022-06-22price $1,275
-
2021-09-13soldstatus
-
2006-07-13soldstatus
-
1995-08-01soldstatus
-
1985-08-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,117 · $176/mo
- Projected year-2 tax
- $2,745 · $229/mo
- Expected delta
- +$628/yr (+$52/mo · 29.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,125
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,117
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,290
- − Management
- −$1,290
- − Depreciation
- −$4,364
- Taxable loss
- −$2,088
- Est. tax savings @ 24.0%
- +$501
- After-tax cash flow
- $933/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lubbock ISD
- NCES district ID
- 4828500
- Math proficiency
- 36% ▼ -8.00%
- Reading proficiency
- 39% ▼ -1.00%
- Median HH income
- $39,820
- Composite
- 31.44/100
- National rank
- #5984
- State rank
- #481 of 826 in TX
Livability — Lubbock
- Score
- 80/100
- State rank
- #37
- US rank
- #1749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lubbock, TX
- County
- Lubbock County · 293,542 people
- City population
- 283,030
- Metro
- Lubbock, TX
- Population (ZIP)
- 36,442
- Household income
- $63,896
- Rent vs Own
- Severe rent burden
- 2214.0
Population outlook (Lubbock County) Hauer SSP2
- Today (2025)
- 345,960 people
- By 2030
- 371,449 · +7.4%
- By 2040
- 424,539 · +22.7%
- By 2050
- 481,150 · +39.1%
- By 2075
- 633,467 · +83.1%
- By 2100
- 746,853 · +115.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 49% Hispanic / Latino 35% Two or more races 14% Black 9% Asian 3%
- Hispanic origin (detail)
- Mexican 28%
- Common ancestry
- Slovak 3% Italian 1% Serbian 1%
- Foreign-born
- 7% · Canada, China, South Korea
- Languages at home
- 81% English-only · Spanish 13% Chinese 1% Tagalog/Filipino 1%
Political lean MEDSL · Lubbock
- 2024 margin
- Solid R (+39.5) · D 29.7% · R 69.2% · Other 1.0%
- 2008→2024 swing
- -2.8pp toward R · 2008: -36.7pp · 2024: -39.5pp
- All cycles
- 2024: R+39.5 2020: R+32.2 2016: R+38.4 2012: R+40.9 2008: R+36.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.94%
- Current HPI
- 227.7841
- Rent YoY
- ▲ 2.21%
- Metro
- Lubbock, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+12056.9% since first listed13 events — show timeline
- 2026-04-27 Price Changed $155,000 LARMLS
- 2026-03-05 Listed $160,000 LARMLS
- 2026-02-03 Price Changed $159,900 LARMLS
- 2026-01-05 Rental Removed $1,350 BUILDIUM
- 2025-12-25 Listed for Rent $1,350 BUILDIUM
- 2024-11-04 Rental Removed $1,295 APPFOLIO
- 2024-10-22 Price Changed $1,295 APPFOLIO
- 2024-09-27 Listed for Rent $1,350 APPFOLIO
- 2022-06-22 Price Changed $1,275 RENT.
- 2021-09-13 Sold (Public Records) — Public Records
- 2006-07-13 Sold (Public Records) — Public Records
- 1995-08-01 Sold (Public Records) — Public Records
- 1985-08-01 Sold (Public Records) — Public Records
Property tax history
+2.1%/yrLatest (2025): $2,117 · -6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…