CashFlowRE
Sign in Sign up
627 W Foulke Ave
C- Composite 50.63
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.0/30.0
  • DSCR +6.7/10.0
  • 1% rule +4.9/10.0
  • Schools +4.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • ARV discount +2.8/15.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$194,900

627 W Foulke Ave · Findlay, OH 45840
4 bd · 1.5 ba · 1,536 sqft · SingleFamily public records · 56 Days on market
Built 1967 8,350 sqft lot $127/sqft · 10% above area Est $176k · 10% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Northend 2 story with lots of room and storage. One car garage and a carport. Large fenced in yard close to restaurants, shopping and schools. Large rooms in this 4 bedroom, 1.5 bath, living room, dining room and kitchen. Laundry on the 1st floor. hardwood floors throughout.

Key facts

  • One car garage
  • Close to restaurants
  • Carport

Tags

FENCED IN YARDHARDWOOD FLOORSONE CAR GARAGECARPORTLAUNDRY ON THE 1ST FLOORCLOSE TO RESTAURANTS

Property features AI

Exterior

  • Parking: Attached carport (1 space); Detached garage (1 space); Driveway parking (gravel)
  • Utilities: Public water; Public sewer; Electricity connected and available; Natural gas connected; Cable, internet and WiFi available
  • Home design: Single-family house; Two levels (2-story); Not attached to other structures; Year built (public records)
  • Construction: Aluminum siding; Asphalt roof; Block foundation with crawl space
  • Exterior features: Fire pit; Chain link fence; Asphalt road frontage and driveway

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Water heater
  • Bedrooms: Upper level bedrooms (multiple)
  • Flooring: Carpet; Hardwood; Linoleum; Vinyl
  • Bathrooms: 1 full bathroom; 1 half bathroom (1.5 total)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Ceiling fans
  • Laundry & utility: Main-level laundry with accessible utilities

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $275 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (0.5% below list).
  • Recommended offer: $189k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.0% in Findlay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
  • Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Northview Primary School (math 57% / reading 57%, grade C+, #729 of 1,584 statewide, top 48%, 361 students, 54% FRL); Glenwood Middle School (math 47% / reading 41%, grade D, #484 of 654 statewide, top 74%, 535 students, 45% FRL); Findlay High School (math 51% / reading 60%, grade C, #296 of 781 statewide, top 39%, 1,915 students, 31% FRL).
  • Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
Recommended offer $189,053 (3.0% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.99%
Cash-on-cash
6.04%
DSCR
1.27
GRM
8.4

CMA / ARV

ARV (median comp)
$176,434
List price
$194,900
Delta
13.30%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
701 W Melrose Ave 0.56mi 3/1.5 (-1) 1,520 (-1%) 2mo $238,500 $157 66
142 Clifton Ave 0.53mi 3/1.5 (-1) 1,494 (-3%) 1mo $156,277 $105 65
315 W Melrose Ave 0.65mi 3/1.0 (-1) 1,542 (+0%) 2mo $204,500 $133 61
1934 Geffs Ave 0.63mi 4/1.5 1,643 (+7%) 0mo $213,500 $130 58
2318 Anna St 0.71mi 3/1.0 (-1) 1,548 (+1%) 2mo $194,970 $126 57
137 Allen Ave 0.67mi 4/2.0 1,624 (+6%) 1mo $181,500 $112 57
524 Defiance Ave 0.46mi 4/2.0 1,397 (-9%) 6mo $150,000 $107 56
706 N Cory St 0.72mi 5/2.5 (+1) 1,532 (-0%) 3mo $175,000 $114 54
115 George St 0.66mi 4/3.0 1,597 (+4%) 5mo $150,000 $94 52
1005 Broad Ave 0.36mi 4/4.0 1,750 (+14%) 3mo $185,000 $106 48
925 W Melrose Ave 0.67mi 3/2.0 (-1) 1,671 (+9%) 2mo $280,000 $168 45
224 Defiance Ave 0.74mi 4/2.0 1,716 (+12%) 4mo $199,900 $116 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.68% rent growth · sell at horizon

5-year hold
IRR
-4.2%
Equity multiple
0.84×
Total profit
$-8,733
Equity at exit
$29,060
10-year hold
IRR
8.2%
Equity multiple
1.70×
Total profit
$38,104
Equity at exit
$16,851

Cash invested: $54,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45840

Rents YoY
5.7%
Active inventory
219
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,939 medium interval (Pro) →
Mortgage (P&I)
$1,022
Tax from tax record
$153 /mo · $1,840/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$407
Net cashflow
$275

Break-even live

Break-even rent $1,591
Max offer price $194,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,725
Closing costs
$5,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
220 Potomac Dr Bldg 6 Findlay, OH 3.0 2.5 1365 $1,995 $1.46 43d 1 1.45mi

Listing history 18 events

  1. 2026-06-19
    days on market $194,900 Active 56 DOM
  2. 2026-06-18
    days on market $194,900 Active 55 DOM
  3. 2026-06-17
    price $194,900 Active 54 DOM
  4. 2026-06-17
    days on market $199,900 Active 54 DOM
  5. 2026-06-16
    days on market $199,900 Active 53 DOM
  6. 2026-06-15
    days on market $199,900 Active 52 DOM
  7. 2026-06-14
    days on market $199,900 Active 50 DOM
  8. 2026-06-12
    days on market $199,900 Active 49 DOM
  9. 2026-06-09
    days on market $199,900 Active 46 DOM
  10. 2026-06-08
    days on market $199,900 Active 45 DOM
  11. 2026-06-07
    days on market $199,900 Active 44 DOM
  12. 2026-06-05
    days on market $199,900 Active 41 DOM
  13. 2026-06-02
    days on market $199,900 Active 39 DOM
  14. 2026-06-01
    days on market $199,900 Active 38 DOM
  15. 2026-05-31
    days on market $199,900 Active 37 DOM
  16. 2026-05-30
    days on market $199,900 Active 36 DOM
  17. 2026-04-22
    listed $204,900 Active 275-char remark
  18. 2022-03-31
    price $1,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,840 · $153/mo
Projected year-2 tax
$2,440 · $203/mo
Expected delta
+$600/yr (+$50/mo · 32.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,263
− Mortgage interest
−$10,917
− Property taxes
−$1,840
− Insurance
−$974
− Repairs & maintenance
−$1,861
− Management
−$1,861
− Depreciation
−$5,670
Taxable income
$140
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$33
After-tax cash flow
$3,265/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Findlay City
NCES district ID
3910000
Math proficiency
56% ▼ -11.00%
Reading proficiency
56% ▼ -9.00%
Median HH income
$45,261
Composite
47.31/100
National rank
#2300
State rank
#357 of 656 in OH

Livability — Findlay

Score
81/100
State rank
#98
US rank
#1496

Category grades

Amenities A+ Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Findlay, OH
County
Hancock County · 54,559 people
City population
54,559
Metro
Findlay, OH
Population (ZIP)
54,559
Household income
$68,083
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1540.0

Population outlook (Hancock County) Hauer SSP2

Today (2025)
77,526 people
By 2030
77,777 · +0.3%
By 2040
76,976 · -0.7%
By 2050
74,479 · -3.9%
By 2075
65,741 · -15.2%
By 2100
52,942 · -31.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
4% · Canada, China
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
2008→2024 swing
-15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
All cycles
2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -250.43%
Current HPI
194.9132
Rent YoY
▲ 5.68%
Metro
Findlay, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+16141.7% since first listed
4 events — show timeline
  • 2026-06-17 Price Changed $194,900 NORIS
  • 2026-05-20 Price Changed $199,900 NORIS
  • 2026-04-22 Listed $204,900 NORIS
  • 2022-03-31 Price Changed $1,200 RENT.

Property tax history

+5.7%/yr

Latest (2025): $1,840 · +10.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…