247 Parkview Ave Unit 6M · Yonkers, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.6/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.1/10.0
- Rent growth +3.6/5.0
- Livability +3.4/5.0
- Condition / age +2.8/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Commuters dream. Motivated sellers! This two bedroom unit is located 0.4 miles from Tuckahoe Train Sta. and shops. Close to the town of Bronxville also. Across from park. Renovated eat in kitchen with wood cabinets and black granite tops. New stainless fridge and dishwasher. New gas range. New flooring throughout. Large corner bedroom with ceiling fan. Second bedroom. Newly renovated bathroom. Front foyer with two ample size closets lead you into the living room and dinning room area with new tile flooring. Three custom made tables in living room have the same granite as the kitchen tops which will be included. Building has new laundry room plus a locked bike storage room.
Key facts
- New gas range
- Across from park
- Black granite tops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $210k. Condition is rated average.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $210k).
- Recommended offer: $191k (9.0% below list) — sets the bar for market timing.
- Cap rate 12.3% vs local median 5.3% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
- Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.3%/yr); 245 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
- This rent runs 30% of the median local income ($126k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.3% rent growth), your $59k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 12.32%
- Cash-on-cash
- 21.51%
- DSCR
- 1.96
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $242,836
- List price
- $210,000
- Delta
- -13.52%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.27% rent growth · sell at horizon
- IRR
- 15.5%
- Equity multiple
- 1.63×
- Total profit
- $37,244
- Equity at exit
- $31,312
- IRR
- 25.1%
- Equity multiple
- 3.32×
- Total profit
- $136,335
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 5 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City Yonkers
- 5 Strongly Tenant-Friendly · D+20
ZIP-level market 10708
- Rents YoY
- 4.3%
- Active inventory
- 245
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $3,171 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax est. 1.5%
- −$262 /mo · $3,150/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$666
- Net cashflow
- $1,054
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 111 Kensington Rd Unit 8 Bronxville, NY | 1.0 | 1.0 | 825 | $2,650 | $3.21 | 13d | 1 | 0.21mi |
| 64 Kensington Rd Apt 1A Bronxville, NY | 1.0 | 1.0 | 800 | $2,895 | $3.62 | 11d | 1 | 0.24mi |
| 7 Oak Ave Tuckahoe, NY | 2.0 | 1.0 | 1200 | $2,500 | $2.08 | 44d | 1 | 0.25mi |
| 11 Oak Ave Unit 1 Bronxville, NY | 3.0 | 2.0 | 1400 | $4,300 | $3.07 | 44d | 1 | 0.26mi |
| 1 Elm St Unit 3B Tuckahoe, NY | 2.0 | 1.0 | 1100 | $3,200 | $2.91 | 10d | 1 | 0.26mi |
| 1 Elm St Unit 3B Tuckahoe, NY | 2.0 | 1.0 | 1100 | $3,200 | $2.91 | 7d | 1 | 0.26mi |
| 70 Lake Ave Unit 1 Tuckahoe, NY | 3.0 | 2.5 | 1200 | $4,995 | $4.16 | 11d | 1 | 0.28mi |
| 64 Sagamore Rd Unit A6 Bronxville, NY | 1.0 | 1.0 | 850 | $2,900 | $3.41 | 4d | 1 | 0.32mi |
| 21 Scarsdale Rd Yonkers, NY | 2.0 | 1.0 | 835 | $4,600 | $5.51 | 2d | 21 | 0.33mi |
| 128 Colonial Pkwy Unit 3B Yonkers, NY | 1.0 | 1.0 | 871 | $2,750 | $3.16 | 44d | 1 | 0.35mi |
| 355 Bronxville Rd Bronxville, NY | 3.0 | 2.0 | 968 | $3,400 | $3.51 | 24d | 1 | 0.37mi |
| 50 Columbus Ave Unit 817 Tuckahoe, NY | 1.0 | 1.0 | 750 | $3,000 | $4.00 | 22d | 1 | 0.55mi |
| 1549 Central Park Ave Yonkers, NY | 2.0 | 1.0 | 850 | $2,400 | $2.82 | 44d | 1 | 0.57mi |
| 54 Washington St Unit 2nd Floor Tuckahoe, NY | 3.0 | 2.0 | 1250 | $3,900 | $3.12 | 6d | 1 | 0.59mi |
| 60 Washington St Unit 2 Tuckahoe, NY | 3.0 | 2.0 | 1500 | $4,800 | $3.20 | 24d | 1 | 0.59mi |
| 39 Maynard St Unit 2E Tuckahoe, NY | 2.0 | 1.0 | 875 | $2,650 | $3.03 | 44d | 1 | 0.63mi |
| 4 Sadore Ln Unit 2W Yonkers, NY | 1.0 | 1.0 | 800 | $2,000 | $2.50 | 17d | 1 | 0.71mi |
| 12 Wainwright Ave Apt 1B Yonkers, NY | 1.0 | 1.0 | 700 | $1,950 | $2.79 | 44d | 1 | 0.73mi |
| 51 Parkway Rd Apt 3 Bronxville, NY | 1.0 | 1.0 | 1100 | $3,100 | $2.82 | 24d | 1 | 0.74mi |
| 156 Wallace St Unit 1 Tuckahoe, NY | 2.0 | 2.0 | 1300 | $3,300 | $2.54 | 24d | 1 | 0.76mi |
| 42 Winchester Ave Unit 2A Yonkers, NY | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 14d | 1 | 0.77mi |
| 2 Consulate Dr Unit 1J Tuckahoe, NY | 1.0 | 1.0 | 750 | $2,700 | $3.60 | 12d | 1 | 0.78mi |
| 40 Jackson Ave Eastchester, NY | 1.0 | 1.0 | 725 | $2,950 | $4.07 | 15d | 1 | 0.78mi |
| 212 Alpine Pl Tuckahoe, NY | 1.0 | 1.0 | 700 | $2,700 | $3.86 | 20d | 1 | 0.98mi |
| 47 Morgan St Eastchester, NY | 2.0 | 1.0 | 1000 | $4,000 | $4.00 | 44d | 1 | 1.00mi |
| Fisher Ave Eastchester, NY | 1.0 | 1.0 | 731 | $2,500 | $3.42 | 44d | 1 | 1.16mi |
| 2 Park Ave Unit 1B Eastchester, NY | 1.0 | 1.0 | 740 | $2,500 | $3.38 | 44d | 1 | 1.16mi |
| 70 Roundhill Dr Yonkers, NY | 2.0 | 1.0 | 775 | $3,200 | $4.13 | 44d | 1 | 1.29mi |
| 26 W Devonia Ave Unit 1 Mt Vernon, NY | 3.0 | 1.5 | 1388 | $4,200 | $3.03 | 11d | 1 | 1.35mi |
| 433 Palmer Rd Unit Second Fl Yonkers, NY | 3.0 | 1.5 | 1400 | $3,500 | $2.50 | 44d | 1 | 1.37mi |
| 278 Mile Square Rd Yonkers, NY | 2.0 | 1.0 | 1000 | $2,650 | $2.65 | 44d | 1 | 1.43mi |
| 28 Tunis Ave Unit 2 Yonkers, NY | 2.0 | 1.0 | 900 | $3,000 | $3.33 | 44d | 1 | 1.47mi |
| 601 Ridge Hill Blvd Yonkers, NY | 2.0 | 1.0–2.0 | 819 | $4,600 | $5.61 | 7d | 14 | 1.49mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- gas
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 16 events
-
2026-06-18days on market $210,000 Active 91 DOM
-
2026-06-17days on market $210,000 Active 90 DOM
-
2026-06-16days on market $210,000 Active 89 DOM
-
2026-06-15days on market $210,000 Active 88 DOM
-
2026-06-13days on market $210,000 Active 86 DOM
-
2026-06-09days on market $210,000 Active 82 DOM
-
2026-06-08days on market $210,000 Active 81 DOM
-
2026-06-07days on market $210,000 Active 80 DOM
-
2026-06-04days on market $210,000 Active 77 DOM
-
2026-06-03days on market $210,000 Active 76 DOM
-
2026-06-02days on market $210,000 Active 75 DOM
-
2026-06-01days on market $210,000 Active 74 DOM
-
2026-05-31days on market $210,000 Active 73 DOM
-
2026-05-06price $225,000 690-char remark
Show marketing remark (690 chars)
Commuters dream. Motivated sellers! This two bedroom unit is located 0.4 miles from Tuckahoe Train Sta. and shops. Close to the town of Bronxville also. Across from park. Renovated eat in kitchen with wood cabinets and black granite tops. New stainless fridge and dishwasher. New gas range. New flooring throughout. Large corner bedroom with ceiling fan. Second bedroom. Newly renovated bathroom. Front foyer with two ample size closets lead you into the living room and dinning room area with new tile flooring. Three custom made tables in living room have the same granite as the kitchen tops which will be included. Building has new laundry room plus a locked bike storage room.
-
2026-04-22price $235,000 690-char remark
Show marketing remark (690 chars)
Commuters dream. Motivated sellers! This two bedroom unit is located 0.4 miles from Tuckahoe Train Sta. and shops. Close to the town of Bronxville also. Across from park. Renovated eat in kitchen with wood cabinets and black granite tops. New stainless fridge and dishwasher. New gas range. New flooring throughout. Large corner bedroom with ceiling fan. Second bedroom. Newly renovated bathroom. Front foyer with two ample size closets lead you into the living room and dinning room area with new tile flooring. Three custom made tables in living room have the same granite as the kitchen tops which will be included. Building has new laundry room plus a locked bike storage room.
-
2026-03-19$245,000 Active 690-char remark
Show marketing remark (690 chars)
Commuters dream. Motivated sellers! This two bedroom unit is located 0.4 miles from Tuckahoe Train Sta. and shops. Close to the town of Bronxville also. Across from park. Renovated eat in kitchen with wood cabinets and black granite tops. New stainless fridge and dishwasher. New gas range. New flooring throughout. Large corner bedroom with ceiling fan. Second bedroom. Newly renovated bathroom. Front foyer with two ample size closets lead you into the living room and dinning room area with new tile flooring. Three custom made tables in living room have the same granite as the kitchen tops which will be included. Building has new laundry room plus a locked bike storage room.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,053
- − Mortgage interest
- −$11,763
- − Property taxes
- −$3,150
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$3,044
- − Management
- −$3,044
- − Depreciation
- −$6,109
- Taxable income
- $9,892
- Est. tax owed @ 24.0%
- −$2,374
- After-tax cash flow
- $10,272/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-bedroom unit is in moderate condition with some minor repairs needed. The kitchen and bathroom are newly renovated, and the flooring is new. The building has a good exterior and landscaping. The red walls in some areas and the ceiling fan in the living room need attention. Painting the walls and cleaning the ceiling fan can significantly improve the home's resale value.
Repairs flagged
- Minor Paint — Red walls in some areas.
- Minor Ceiling fan — Ceiling fan in living room needs cleaning.
Value-add opportunities
- Resale Paint the red walls — Fresh paint can make the interior look more modern and appealing.
- Resale Replace the ceiling fan — A clean and modern ceiling fan can enhance the overall look of the living room.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Paint · Red walls in some areas. | Minor | $500–3,000 |
| Ceiling fan · Ceiling fan in living room needs cleaning. | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Resale Paint the red walls — Fresh paint can make the interior look more modern and appealing. ↑
- Resale Replace the ceiling fan — A clean and modern ceiling fan can enhance the overall look of the living room. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Yonkers City School District
- NCES district ID
- 3631920
- Math proficiency
- 41% ▼ -1.00%
- Reading proficiency
- 54% ▲ 14.00%
- Median HH income
- $58,042
- Composite
- 41.43/100
- National rank
- #3471
- State rank
- #413 of 590 in NY
Livability — Yonkers
- Score
- 68/100
- State rank
- #528
- US rank
- #9394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Yonkers, NY
- County
- Westchester County · 709,332 people
- City population
- 212,407
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 22,482
- Household income
- $126,343
- Rent vs Own
- Severe rent burden
- 357.0
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 17% Two or more races 10% Black 6% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 7% Dominican 3%
- Common ancestry
- Romanian 2% Lithuanian 2% Scotch-Irish 1%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 76% English-only · Spanish 10% Other Indo-European 6% Other Asian/Pacific 2%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -668.11%
- Current HPI
- 203.4295
- Rent YoY
- ▲ 4.27%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-8.2% since first listed3 events — show timeline
- 2026-05-06 Price Changed $225,000 OneKey® MLS as Distributed by MLS Grid
- 2026-04-22 Price Changed $235,000 OneKey® MLS as Distributed by MLS Grid
- 2026-03-19 Listed $245,000 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…