CashFlowRE
Sign in Sign up
7210 Voyageur Dr
B+ Composite 75.63
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$89,900

7210 Voyageur Dr · New Orleans, LA 70129
3 bd · 2.0 ba · 1,602 sqft · SingleFamily public records · 52 Days on market
Built 1986 $56/sqft · 49% below area Est $176k · 49% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOOKING FOR A GREAT DEAL? LOOK NO MORE, THIS IS A GREAT HOME, GREAT PRICE, WILL NOT LAST, THIS HOME FEATURES LARGE LIVING ROOM, DINING ROOM, BEAUTIFUL NATURAL STONE FLOORS THROUGHOUT, THREE BEDROOMS TWO BATHS, TWO CAR GARAGE, FOOTBALL SIZED BACK YARD HOUSE HAS GREAT POTENTIAL SOME WORK NEEDED, SALES PRICE REFLECTS REPAIRS NEEDED. A MUST TO SEE

Key facts

  • Large living room
  • Dining room
  • Natural stone floors

Tags

LARGE LIVING ROOMDINING ROOMNATURAL STONE FLOORSFOOTBALL SIZED BACK YARD

Property features AI

Exterior

  • Parking: Three or more parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Block construction; Asphalt shingle roof; Slab foundation; Oversized city lot with dimensions approximately 40/151 x 80/148
  • Construction: Built with block construction; Asphalt shingle roof; Slab foundation
  • Exterior features: Fenced yard; Shed(s)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning; Has heating and cooling
  • Interior features: Total of 6 rooms; Average condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $578 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $90k).
  • Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
  • Cap rate 14.9% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 139 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $71k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,203 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.68%
Cap rate
14.89%
Cash-on-cash
30.71%
DSCR
2.37
GRM
5.0

CMA / ARV

ARV (median comp)
$176,499
List price
$89,900
Delta
-49.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7539 Expedition Dr 0.46mi 3/2.0 1,590 (-1%) 1mo $179,000 $113 76
7520 Horizon Dr 0.28mi 3/2.0 1,432 (-11%) 1mo $155,000 $108 68
7562 Horizon Dr 0.34mi 4/2.0 (+1) 1,554 (-3%) 24mo $140,000 $90 54
7761 W Cavelier Dr 0.45mi 3/2.5 1,800 (+12%) 12mo $95,000 $53 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
1.88×
Total profit
$22,251
Equity at exit
$13,404
10-year hold
IRR
29.7%
Equity multiple
3.66×
Total profit
$66,840
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70129

Active inventory
139
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,512 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$41 /mo · $496/yr
Insurance
$37
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$318
Net cashflow
$578

Break-even live

Break-even rent $781
Max offer price $89,900
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7505 Shorewood Blvd New Orleans, LA 4.0 2.0 1700 $1,800 $1.06 23d 1 1.35mi
14530 Duane Rd New Orleans, LA 3.0 1.0 1150 $1,450 $1.26 3d 1 1.39mi
14530 Duane Rd New Orleans, LA 3.0 1.0 1150 $1,450 $1.26 2d 1 1.39mi
14509 Duane Rd New Orleans, LA 2.0 1.0 1150 $1,518 $1.32 23d 1 1.43mi
14724 Emory Rd New Orleans, LA 3.0 2.0 1400 $1,500 $1.07 23d 1 1.47mi
14900 Curran Rd New Orleans, LA 3.0 2.0 1221 $1,250 $1.02 23d 1 1.50mi

Listing history 18 events

  1. 2026-06-18
    days on market $89,900 Active 52 DOM
  2. 2026-06-17
    days on market $89,900 Active 51 DOM
  3. 2026-06-16
    days on market $89,900 Active 50 DOM
  4. 2026-06-15
    days on market $89,900 Active 49 DOM
  5. 2026-06-13
    days on market $89,900 Active 47 DOM
  6. 2026-06-10
    days on market $89,900 Active 44 DOM
  7. 2026-06-09
    days on market $89,900 Active 43 DOM
  8. 2026-06-08
    days on market $89,900 Active 42 DOM
  9. 2026-06-07
    days on market $89,900 Active 41 DOM
  10. 2026-06-05
    days on market $89,900 Active 38 DOM
  11. 2026-06-03
    days on market $89,900 Active 37 DOM
  12. 2026-06-02
    days on market $89,900 Active 36 DOM
  13. 2026-06-01
    days on market $89,900 Active 35 DOM
  14. 2026-05-31
    days on market $89,900 Active 34 DOM
  15. 2026-04-24
    listed $99,900 Active 347-char remark
    Show marketing remark (345 chars)

    LOOKING FOR A GREAT DEAL? LOOK NO MORE, THIS IS A GREAT HOME, GREAT PRICE, WILL NOT LAST, THIS HOME FEATURES LARGE LIVING ROOM, DINING ROOM, BEAUTIFUL NATURAL STONE FLOORS THROUGHOUT, THREE BEDROOMS TWO BATHS, TWO CAR GARAGE, FOOTBALL SIZED BACK YARD HOUSE HAS GREAT POTENTIAL SOME WORK NEEDED, SALES PRICE REFLECTS REPAIRS NEEDED. A MUST TO SEE

  16. 2026-04-24
    listed $99,900 Active 345-char remark
    Show marketing remark (345 chars)

    LOOKING FOR A GREAT DEAL? LOOK NO MORE, THIS IS A GREAT HOME, GREAT PRICE, WILL NOT LAST, THIS HOME FEATURES LARGE LIVING ROOM, DINING ROOM, BEAUTIFUL NATURAL STONE FLOORS THROUGHOUT, THREE BEDROOMS TWO BATHS, TWO CAR GARAGE, FOOTBALL SIZED BACK YARD HOUSE HAS GREAT POTENTIAL SOME WORK NEEDED, SALES PRICE REFLECTS REPAIRS NEEDED. A MUST TO SEE

  17. 1996-09-30
    soldstatus $71,000
  18. 1996-02-01
    soldstatus $69,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$496 · $41/mo
Projected year-2 tax
$496 · $41/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,144
− Mortgage interest
−$5,036
− Property taxes
−$496
− Insurance
−$1,247
− Repairs & maintenance
−$1,452
− Management
−$1,452
− Depreciation
−$2,615
Taxable income
$5,847
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,403
After-tax cash flow
$5,530/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
City population
338,817
Population (ZIP)
10,219

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 49% Asian 29% Hispanic / Latino 12% White 8% Two or more races 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 1%
Foreign-born
32% · Vietnam, Canada, Jamaica
Languages at home
63% English-only · Vietnamese 29% Spanish 8%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.58%
Current HPI
116.8578
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+30.3% since first listed
6 events — show timeline
  • 2026-05-27 Price Changed $89,900 AcadianaMLS
  • 2026-05-27 Price Changed $89,900 GSREIN
  • 2026-04-24 Listed $99,900 GSREIN
  • 2026-04-24 Listed $99,900 AcadianaMLS
  • 1996-09-30 Sold (Public Records) $71,000 Public Records
  • 1996-02-01 Sold (Public Records) $69,000 Public Records

Property tax history

-1.8%/yr

Latest (2026): $496 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…