Multi-family
538 E 9th Ave · Munhall, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$80,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Endless potential at 538 E 9th Ave in Munhall! This spacious 4 bed / 2 bath home offers incredible flexibility for investors, flippers, or owner-occupants looking to create value. With a large layout and additional third-floor space that could be utilized for extra bedrooms, office space, or additional living area, the possibilities here are endless. The property could also potentially be converted into a duplex, making it a strong opportunity for rental income or house hacking. The home is in need of a full renovation, but several major mechanical updates have already been completed, including some updated electrical and plumbing, along with a newer furnace replaced just a few years ago. Whether you’re looking for your next renovation project, long-term investment, or chance to customize a property from the ground up, this is an opportunity you won’t want to miss!
Key facts
- Third-floor space
- Updated electrical
- Newer furnace
Tags
Property features AI
Exterior
- Utilities: Public water service; Public sewer service
- Home design: Two-story frame house; Asphalt roof; Resale property
- Construction: Frame construction
- Exterior features: Public water; Public sewer
Interior
- Bathrooms: Two full bathrooms
- Heating & cooling: Forced air heating; Gas heating
- Interior features: Full basement; Three gas fireplaces
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $80k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
- Cap rate 24.5% vs local median 7.3% in Munhall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#308 in PA, #2,734 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F.
- Steel Valley SD (suburban): math 29% / reading 45% proficiency, ranked #403 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.1%/yr); 92 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- At $2,217/mo this rent would consume 48% of the median local household income ($56k/yr) (locally 669% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $22k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.77% ✓
- Cap rate
- 24.47%
- Cash-on-cash
- 64.93%
- DSCR
- 3.89
- GRM
- 3.0
CMA / ARV
- ARV (median comp)
- $189,126
- List price
- $80,000
- Delta
- -57.70%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.06% rent growth · sell at horizon
- IRR
- 65.3%
- Equity multiple
- 3.98×
- Total profit
- $66,642
- Equity at exit
- $11,928
- IRR
- 69.9%
- Equity multiple
- 8.48×
- Total profit
- $167,548
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15120
- Home prices YoY
- -16.9%
- Rents YoY
- 4.1%
- Active inventory
- 92
- Price-to-rent
- 3.0×
Monthly cashflow live
- Estimated rent
- $2,217 high interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$87 /mo · $1,041/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$466
- Net cashflow
- $1,212
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 351 W 12th Ave Homestead, PA | 5.0 | 2.0 | 1856 | $2,300 | $1.24 | 1d | 1 | 0.63mi |
| 7009 Church St Pittsburgh, PA | 3.0 | 2.0 | 1800 | $1,550 | $0.86 | 43d | 1 | 0.93mi |
| 218 Mary St Homestead, PA | 3.0 | 1.0 | 1776 | $1,400 | $0.79 | 21d | 1 | 1.11mi |
| 6581 Rosemoor St Pittsburgh, PA | 3.0 | 2.5 | 1752 | $2,800 | $1.60 | 12d | 1 | 1.36mi |
| 2219 Manor Ave Pittsburgh, PA | 3.0 | 1.0 | 1638 | $1,600 | $0.98 | 23d | 1 | 1.43mi |
| 3 3rd Ave Braddock, PA | 5.0 | 3.0 | 2500 | $3,800 | $1.52 | 43d | 1 | 1.48mi |
Listing history 15 events
-
2026-06-18days on market $80,000 Active 35 DOM
-
2026-06-17days on market $80,000 Active 34 DOM
-
2026-06-16days on market $80,000 Active 33 DOM
-
2026-06-15days on market $80,000 Active 32 DOM
-
2026-06-13days on market $80,000 Active 30 DOM
-
2026-06-09days on market $80,000 Active 26 DOM
-
2026-06-08days on market $80,000 Active 25 DOM
-
2026-06-07days on market $80,000 Active 24 DOM
-
2026-06-05pricedays on market $80,000 Active 21 DOM
-
2026-06-03days on market $95,000 Active 20 DOM
-
2026-06-02days on market $95,000 Active 19 DOM
-
2026-06-01days on market $95,000 Active 18 DOM
-
2026-05-31days on market $95,000 Active 17 DOM
-
2026-05-14$95,000 Active 889-char remark
Show marketing remark (889 chars)
Endless potential at 538 E 9th Ave in Munhall! This spacious 4 bed / 2 bath home offers incredible flexibility for investors, flippers, or owner-occupants looking to create value. With a large layout and additional third-floor space that could be utilized for extra bedrooms, office space, or additional living area, the possibilities here are endless. The property could also potentially be converted into a duplex, making it a strong opportunity for rental income or house hacking. The home is in need of a full renovation, but several major mechanical updates have already been completed, including some updated electrical and plumbing, along with a newer furnace replaced just a few years ago. Whether you’re looking for your next renovation project, long-term investment, or chance to customize a property from the ground up, this is an opportunity you won’t want to miss!
-
2026-05-14$95,000 Active 889-char remark
Show marketing remark (889 chars)
Endless potential at 538 E 9th Ave in Munhall! This spacious 4 bed / 2 bath home offers incredible flexibility for investors, flippers, or owner-occupants looking to create value. With a large layout and additional third-floor space that could be utilized for extra bedrooms, office space, or additional living area, the possibilities here are endless. The property could also potentially be converted into a duplex, making it a strong opportunity for rental income or house hacking. The home is in need of a full renovation, but several major mechanical updates have already been completed, including some updated electrical and plumbing, along with a newer furnace replaced just a few years ago. Whether you’re looking for your next renovation project, long-term investment, or chance to customize a property from the ground up, this is an opportunity you won’t want to miss!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,041 · $87/mo
- Projected year-2 tax
- $1,152 · $96/mo
- Expected delta
- +$112/yr (+$9/mo · 10.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,606
- − Mortgage interest
- −$4,481
- − Property taxes
- −$1,041
- − Insurance
- −$400
- − Repairs & maintenance
- −$2,128
- − Management
- −$2,128
- − Depreciation
- −$2,327
- Taxable income
- $14,100
- Est. tax owed @ 24.0%
- −$3,384
- After-tax cash flow
- $11,160/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steel Valley SD
- NCES district ID
- 4222790
- Math proficiency
- 29% ▼ -1.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $39,505
- Composite
- 30.94/100
- National rank
- #6111
- State rank
- #403 of 539 in PA
Livability — Munhall
- Score
- 78/100
- State rank
- #308
- US rank
- #2734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Munhall, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 18,029
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,029
- Household income
- $55,714
- Rent vs Own
- Severe rent burden
- 669.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 20% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Lithuanian 1% Scotch-Irish 1%
- Foreign-born
- 3% · South Korea, Canada
- Languages at home
- 95% English-only · Spanish 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.52%
- Current HPI
- 292.5607
- Rent YoY
- ▲ 4.06%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-15.8% since first listed4 events — show timeline
- 2026-06-04 Price Changed $80,000 West Penn MLS
- 2026-06-04 Price Changed $80,000 West Penn MLS
- 2026-05-14 Listed $95,000 West Penn MLS
- 2026-05-14 Listed $95,000 West Penn MLS
Property tax history
-4.0%/yrLatest (2026): $1,041 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…