1536 Stacia St · Fairbanks, AK
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +7.5/15.0
- DSCR +6.4/10.0
- 1% rule +4.6/10.0
- Schools +3.6/10.0
- Rent growth +2.9/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 buildings in a row, center one is a duplex and the other 2 are both single family units. All have kitchens and baths although not functioning. Each unit has a basement, and a couple of the units have newer forced air furnaces. Various roof finishes, various siding. Foundation is mostly wood crib with some concrete block. This is a bank-owned property and all offers must be cash and show proof of funds. Electric is not on, bring a flashlight, key works on all units.
Key facts
- 7,500 sq ft lot
- 6 parking spots
- Built 1948
Property features AI
Exterior
- Parking: 6 parking spaces
- Utilities: Public water
- Home design: Residential income property (fourplex)
- Exterior features: Lot in Light Commercial District zoning
Interior
- Kitchen: Range, Oven, Refrigerator
- Heating & cooling: Oil forced air heating
- Interior features: Range, Oven, Refrigerator; Partial basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $160k.
Deal economics
- At list price, monthly cash flow is $202 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (4.0% below list).
- Recommended offer: $153k (4.0% below list) — sets the bar for 1% rule.
- Cap rate 7.8% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime F, amenities F, commute F.
- Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hunter Elementary (math 24% / reading 24%, grade F, #122 of 156 statewide, top 81%, 363 students, 70% FRL); Ryan Middle School (math 25% / reading 33%, grade F, #28 of 36 statewide, top 77%, 543 students, 47% FRL); Lathrop High School (math 32% / reading 42%, grade F, #24 of 61 statewide, top 42%, 886 students, 36% FRL) — zoned schools average 51% FRL vs 27% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.6%/yr); 64 active listings in the ZIP; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.81%
- Cash-on-cash
- 5.41%
- DSCR
- 1.24
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $331,579
- List price
- $159,900
- Delta
- -51.78%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.62% rent growth · sell at horizon
- IRR
- -9.4%
- Equity multiple
- 0.66×
- Total profit
- $-15,202
- Equity at exit
- $23,842
- IRR
- -1.8%
- Equity multiple
- 0.88×
- Total profit
- $-5,226
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99701
- Home prices YoY
- -19.4%
- Rents YoY
- 1.6%
- Active inventory
- 64
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,535 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$105 /mo · $1,265/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $202
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $159,900 Active 35 DOM
-
2026-06-18days on market $159,900 Active 34 DOM
-
2026-06-17days on market $159,900 Active 33 DOM
-
2026-06-16days on market $159,900 Active 32 DOM
-
2026-06-15days on market $159,900 Active 31 DOM
-
2026-06-14days on market $159,900 Active 29 DOM
-
2026-06-13days on market $159,900 Active 28 DOM
-
2026-06-10days on market $159,900 Active 26 DOM
-
2026-06-09days on market $159,900 Active 25 DOM
-
2026-06-08days on market $159,900 Active 24 DOM
-
2026-06-05days on market $159,900 Active 20 DOM
-
2026-06-03days on market $159,900 Active 19 DOM
-
2026-06-02days on market $159,900 Active 18 DOM
-
2026-06-01days on market $159,900 Active 17 DOM
-
2026-05-31days on market $159,900 Active 16 DOM
-
2026-05-30days on market $159,900 Active 15 DOM
-
2026-05-15$159,900 Active 430-char remark
-
2015-01-02soldstatus 471-char remark
Show marketing remark (471 chars)
3 buildings in a row, center one is a duplex and the other 2 are both single family units. All have kitchens and baths although not functioning. Each unit has a basement, and a couple of the units have newer forced air furnaces. Various roof finishes, various siding. Foundation is mostly wood crib with some concrete block. This is a bank-owned property and all offers must be cash and show proof of funds. Electric is not on, bring a flashlight, key works on all units.
-
2014-06-03$44,900 471-char remark
Show marketing remark (471 chars)
3 buildings in a row, center one is a duplex and the other 2 are both single family units. All have kitchens and baths although not functioning. Each unit has a basement, and a couple of the units have newer forced air furnaces. Various roof finishes, various siding. Foundation is mostly wood crib with some concrete block. This is a bank-owned property and all offers must be cash and show proof of funds. Electric is not on, bring a flashlight, key works on all units.
-
2014-05-29$44,900
-
1997-08-22$73,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $1,265 · $105/mo
- Projected year-2 tax
- $1,584 · $132/mo
- Expected delta
- +$319/yr (+$27/mo · 25.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 21% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,414
- − Mortgage interest
- −$8,957
- − Property taxes
- −$1,265
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,473
- − Management
- −$1,473
- − Depreciation
- −$4,652
- Taxable loss
- −$205
- Est. tax savings @ 24.0%
- +$49
- After-tax cash flow
- $2,470/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairbanks North Star Borough School District
- NCES district ID
- 0200600
- Math proficiency
- 33% ▼ -6.00%
- Reading proficiency
- 45% ▲ 3.00%
- Median HH income
- $69,697
- Composite
- 35.5/100
- National rank
- #4915
- State rank
- #10 of 21 in AK
Livability — Fairbanks
- Score
- 57/100
- State rank
- #95
- US rank
- #21394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairbanks, AK
- County
- Fairbanks North Star Borough · 69,381 people
- City population
- 47,612
- Metro
- Fairbanks, AK
- Population (ZIP)
- 18,061
- Household income
- $75,668
- Rent vs Own
- Severe rent burden
- 652.0
Population outlook (Fairbanks North Star County) Hauer SSP2
- Today (2025)
- 101,607 people
- By 2030
- 102,796 · +1.2%
- By 2040
- 104,748 · +3.1%
- By 2050
- 107,598 · +5.9%
- By 2075
- 118,829 · +16.9%
- By 2100
- 127,151 · +25.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Italian 4% Slovak 3% Portuguese 3%
- Foreign-born
- 7% · South Korea, Canada, China
- Languages at home
- 86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%
Political lean MEDSL · Fairbanks North Star
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.70%
- Current HPI
- 156.1921
- Rent YoY
- ▲ 1.62%
- Metro
- Fairbanks, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+116.4% since first listed5 events — show timeline
- 2026-05-15 Listed $159,900 GFBR
- 2015-01-02 Sold (MLS) — GFBR
- 2014-06-03 Listed $44,900 GFBR
- 2014-05-29 Listed $44,900 AKMLS
- 1997-08-22 Listed $73,900 AKMLS
Property tax history
-2.2%/yrLatest (2025): $1,265 · -10.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…