CashFlowRE
Sign in Sign up
311 Baylor Dr
C+ Composite 60.6
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • Appreciation +9.2/10.0
  • ARV discount +8.9/15.0
  • DSCR +6.5/10.0
  • 1% rule +4.3/10.0
  • Schools +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$310,000

311 Baylor Dr · Burnettown, SC 29829
4 bd · 2.0 ba · 2,119 sqft · SingleFamily public records · 11 Days on market
Built 2016 10,019 sqft lot Est $320k · at est. $40/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

Key facts

  • 0.23 acre lot
  • 2 garage spots
  • Community pool

Property features AI

Finance

  • Other: Subdivision: Gregg's Mill; Directions available
  • HOA & community: Homeowners association with annual fee; Annual association fee: $475; Community pool; Playground; Sidewalks and street lights

Exterior

  • Parking: Attached 2-car garage with garage door opener
  • Utilities: Public water; Public sewer; Utilities details: see remarks
  • Home design: Single family residence; One-story; Entry on main level
  • Construction: Brick and vinyl siding with some details in remarks; Shingle/composition roof; Slab foundation; Built recently (year not provided)
  • Exterior features: Landscaped yard; Front and rear sprinklers; Paved road access; See remarks for patio/porch details; Other fencing; Has view; Other outbuildings (see remarks)

Interior

  • Kitchen: Range; Dishwasher; Microwave; Refrigerator
  • Flooring: Laminate; Wood; Hardwood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air
  • Interior features: Walk-in closets; Pantry; Fireplace(s)
  • Laundry & utility: Washer; Dryer; Tankless water heater; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $310k.

Deal economics

  • At list price, monthly cash flow is $400 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (6.9% below list).
  • Recommended offer: $289k (6.9% below list) — sets the bar for 1% rule.
  • Cap rate 7.8% vs local median 5.5% in Burnettown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Gloverville Elementary (math 42% / reading 42%, grade F, #256 of 597 statewide, top 45%, 318 students, 100% FRL); Leavelle Mccampbell Middle (math 19% / reading 32%, grade F, #162 of 229 statewide, top 71%, 650 students, 55% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 72% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).

Forward outlook

  • In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $87k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $213k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $288,513 (6.9% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.84%
Cash-on-cash
5.53%
DSCR
1.25
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$319,969
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4893 Fairmont Dr 0.15mi 4/2.0 2,180 (+3%) 7mo $330,000 $151 83
3109 Brevard Dr 0.18mi 4/2.5 2,246 (+6%) 1mo $360,000 $160 79
3055 Brevard Dr 0.24mi 4/2.5 2,246 (+6%) 5mo $320,000 $142 72
350 Country Glen Ave 0.48mi 4/2.5 2,184 (+3%) 1mo $275,000 $126 69
300 Country Glen Avenue Ave 0.48mi 3/3.0 (-1) 2,128 (+0%) 9mo $325,000 $153 61
182 Sutton Ct 0.20mi 3/2.0 (-1) 1,862 (-12%) 8mo $300,000 $161 59
4933 Fairmont Dr 0.17mi 5/2.5 (+1) 2,371 (+12%) 11mo $355,000 $150 56
113 Mustang Dr 0.58mi 4/2.0 2,263 (+7%) 9mo $300,000 $133 54
139 Midland Pines Dr 0.75mi 3/2.5 (-1) 2,200 (+4%) 2mo $315,000 $143 50
372 Country Glen Ave 0.45mi 3/2.5 (-1) 1,975 (-7%) 14mo $329,000 $167 49
121 Sudlow Lake Rd 0.39mi 4/3.0 2,400 (+13%) 12mo $365,000 $152 46
5 Tucker Ln 0.61mi 4/3.0 2,362 (+12%) 9mo $350,000 $148 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.0%
Equity multiple
2.85×
Total profit
$160,631
Equity at exit
$243,576
10-year hold
IRR
22.5%
Equity multiple
6.15×
Total profit
$447,364
Equity at exit
$491,393

Cash invested: $86,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,885 medium interval (Pro) →
Mortgage (P&I)
$1,626
Tax from tax record
$85 /mo · $1,014/yr
Insurance
$129
HOA
$40
Vacancy / Maint / Mgmt
$606
Net cashflow
$400

Break-even live

Break-even rent $2,379
Max offer price $310,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,500
Closing costs
$9,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6370 Whirlaway Rd Graniteville, SC 5.0 3.0 2830 $2,755 $0.97 13d 1 1.05mi
618 Count Fleet Ct Graniteville, SC 4.0 2.5 2362 $2,299 $0.97 21d 1 1.18mi

HOA detail

Monthly dues
$40 · $480/yr
Likely covers
watergaspool

Listing history 21 events

  1. 2026-05-31
    status $310,000 Pending 11 DOM
  2. 2026-05-30
    days on market $310,000 Active 11 DOM
  3. 2026-05-19
    status Active
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  4. 2026-05-19
    status Active 2037-char remark
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  5. 2026-04-17
    status Pending
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  6. 2026-04-17
    status Pending 2037-char remark
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  7. 2026-04-17
    historical
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  8. 2026-04-17
    historical
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  9. 2026-04-15
    price $310,000
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  10. 2026-04-15
    price $310,000 2037-char remark
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  11. 2026-03-24
    price $322,500
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  12. 2026-03-24
    price $322,500 2037-char remark
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  13. 2026-03-05
    listed $310,000
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  14. 2026-03-05
    listed $325,000 Active 2037-char remark
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  15. 2026-03-05
    listed $325,000 Active
    Show marketing remark (2037 chars)

    * Back on market, no fault to seller! * Located in Gregg's Mill with resort style neighborhood swimming pool, this beautifully maintained custom home built by Pierwood offers quality craftsmanship, thoughtful upgrades, and is all on one level! This 4 bedroom, 2 bath home with great curb appeal is packed with desirable features including a tankless water heater, upgraded exterior wall insulation which helps with energry bill, hardwired alarm with cell phone backup and battery back up, Sentricon termite bond, and a new HVAC system installed in 2025 with a 10-year transferable warranty! Step inside to find hardwood floors and a welcoming layout designed for comfortable everyday living! The living room features a gas fireplace and ceiling fan, creating a warm gathering space! The dining room or flex room is accented with a tray ceiling and elegant French glass-paneled doors, adding character and charm! The kitchen is both functional and stylish with granite countertops, an island with snack bar seating, ample cabinet space and tile backsplash! Appliances include a dishwasher, stove, and built-in microwave, and the adjoining breakfast area provides the perfect spot for casual dining! The owner's suite is a relaxing retreat featuring a double tray ceiling and ceiling fan! The private ensuite bath includes a double sink vanity, private water closet, walk-in closet with LVP flooring, and a separate shower and soaking tub with tile surround! Three additional bedrooms offer flexibility for family, guests, or a home office, and the secondary full bath features a framed mirror! Lovely covered patio overlooking the backyard! The laundry room is conveniently located and the washer and dryer can remain with the home! A mudbench makes practical storage and organization for everyday living! Enjoy a great location with easy access to Bridgestone, SRS, Fort Gordon, and more, making commuting a breeze! Two car garage with water shutoff in garage! This is a thoughtfully designed, move-in ready home you won't want to miss!

  16. 2016-12-09
    soldstatus $213,472
  17. 2016-12-09
    soldstatus $213,472
  18. 2016-12-09
    soldstatus $213,472
  19. 2016-09-06
    listed $213,472
  20. 2016-09-06
    listed $213,472
  21. 2016-09-02
    listed $213,472

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,014 · $85/mo
Projected year-2 tax
$1,767 · $147/mo
Expected delta
+$753/yr (+$63/mo · 74.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,622
− Mortgage interest
−$17,365
− Property taxes
−$1,014
− Insurance
−$1,550
− Repairs & maintenance
−$2,770
− Management
−$2,770
− HOA
−$480
− Depreciation
−$9,018
Taxable loss
−$345
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$83
After-tax cash flow
$4,882/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Burnettown

Score
64/100
State rank
#159
US rank
#14711

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
12,385
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+45.2% since first listed
19 events — show timeline
  • 2026-05-19 Relisted Hive MLS
  • 2026-05-19 Relisted AMLS
  • 2026-04-17 Pending Hive MLS
  • 2026-04-17 Pending AMLS
  • 2026-04-17 Listing Removed Hive MLS
  • 2026-04-17 Listing Removed Hive MLS
  • 2026-04-15 Price Changed $310,000 Hive MLS
  • 2026-04-15 Price Changed $310,000 AMLS
  • 2026-03-24 Price Changed $322,500 Hive MLS
  • 2026-03-24 Price Changed $322,500 AMLS
  • 2026-03-05 Listed $325,000 Hive MLS
  • 2026-03-05 Listed $325,000 AMLS
  • 2026-03-05 Listed $310,000 Hive MLS
  • 2016-12-09 Sold (MLS) $213,472 Hive MLS
  • 2016-12-09 Sold (MLS) $213,472 AMLS
  • 2016-12-09 Sold (MLS) $213,472 Hive MLS
  • 2016-09-06 Listed $213,472 Hive MLS
  • 2016-09-06 Listed $213,472 Hive MLS
  • 2016-09-02 Listed $213,472 AMLS

Property tax history

+0.9%/yr

Latest (2025): $1,014 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…