CashFlowRE
Sign in Sign up
721 Highview Dr
C Composite 59.51
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.4/10.0
  • 1% rule +4.8/10.0
  • Schools +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

721 Highview Dr · Clinton, IA 52732
4 bd · 1.5 ba · 1,708 sqft · SingleFamily public records · 2 Days on market
Built 1957 7,405 sqft lot Est $227k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome home! This home is very well taken care of and looking for its new owner. It is a well maintained 3-bedroom (4th Non-conforming in the basement), 2-bath ranch that offers comfort, convenience, and incredible value! 3 bedrooms on the main level and a full bathroom. The kitchen was remodeled in 2011 and features granite countertops, soft-close cabinetry, and newer appliances. All appliances-including the basement freezer-can remain with the property. Enjoy relaxing in the inviting three-season room overlooking the backyard, complete with a storage shed added in 2016 and a new patio set that stays for the new owners to enjoy. The detached 1.5-car garage is complemented by an additiona

Key facts

  • Three-season room
  • Remodeled kitchen
  • Soft-close cabinetry

Tags

REMODELED KITCHENGRANITE COUNTERTOPSSOFT-CLOSE CABINETRYTHREE-SEASON ROOMSTORAGE SHEDDETACHED GARAGE

Property features AI

Finance

  • HOA & community: No master association fees (not required)

Exterior

  • Parking: Detached garage with garage door opener (1 garage space, 1 total parking space)
  • Utilities: Public water; Public sewer
  • Home design: Detached single-family home; One-story design; Disability access equipped
  • Construction: Built approximately 61–70 years ago; Aluminum siding; Asphalt roof; Block foundation
  • Exterior features: Patio with screened area; Chain link fencing; Level lot (approx. 60 x 120)

Interior

  • Kitchen: Range; Microwave; Dishwasher; Refrigerator; Freezer
  • Bedrooms: Three bedrooms on the main level; One additional bedroom in the basement (can be used as a 4th bedroom)
  • Flooring: Carpet in the living room
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Natural gas forced air heating; Central air conditioning
  • Interior features: Partially finished full basement; Accessible shower; Eight total rooms
  • Laundry & utility: Basement laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $173 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (1.9% below list).
  • Recommended offer: $137k (1.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 75/100 on livability (#222 in IA, #4,192 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D, employment D.
  • Clinton Community School District (town): math 52% / reading 56% proficiency, ranked #273 of 289 in IA (top 94%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 246 active listings in the ZIP; 116 units permitted in Clinton County in 2024 (50 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Clinton County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $137,257 (1.9% below list)

Questions for the listing agent

  1. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.78%
Cash-on-cash
5.31%
DSCR
1.24
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$227,164
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1146 6th Ave N 0.12mi 3/2.5 (-1) 1,649 (-4%) 5mo $180,000 $109 76
1212 N 12th St 0.51mi 3/2.0 (-1) 1,737 (+2%) 0mo $159,000 $92 66
1206 10th Ave N 0.23mi 3/1.0 (-1) 1,532 (-10%) 3mo $184,900 $121 62
1145 N 14th St 0.49mi 3/2.0 (-1) 1,643 (-4%) 3mo $241,000 $147 61
1135 5th Ave N 0.19mi 3/1.5 (-1) 1,464 (-14%) 1mo $184,500 $126 61
1024 10th Ave N 0.36mi 3/3.0 (-1) 1,532 (-10%) 4mo $220,000 $144 52
230 Myra Pl 0.56mi 3/2.0 (-1) 1,559 (-9%) 2mo $90,000 $58 51
256 Thorwaldsen Pl 0.61mi 3/1.5 (-1) 1,582 (-7%) 11mo $210,000 $133 46
1324 13th Ave N 0.59mi 3/2.5 (-1) 1,887 (+10%) 1mo $242,000 $128 45
510 N 18th St 0.73mi 3/2.5 (-1) 1,805 (+6%) 12mo $240,500 $133 37
1716 Conor Ct 0.69mi 3/2.5 (-1) 1,492 (-13%) 1mo $360,000 $241 37
1725 Conor Ct 0.69mi 3/3.0 (-1) 1,504 (-12%) 8mo $405,000 $269 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.1%
Equity multiple
0.70×
Total profit
$-11,651
Equity at exit
$20,860
10-year hold
IRR
1.4%
Equity multiple
1.10×
Total profit
$4,006
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 52732

Home prices YoY
-34.9%
Active inventory
246
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,373 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$119 /mo · $1,430/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$288
Net cashflow
$173

Break-even live

Break-even rent $1,153
Max offer price $139,900
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 3 events

  1. 2026-06-19
    days on market $139,900 Active 2 DOM
  2. 2026-06-18
    remarks 699-char remark
  3. 2026-06-18
    listed $139,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$1,430 · $119/mo
Projected year-2 tax
$1,813 · $151/mo
Expected delta
+$383/yr (+$32/mo · 26.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,471
− Mortgage interest
−$7,837
− Property taxes
−$1,430
− Insurance
−$700
− Repairs & maintenance
−$1,318
− Management
−$1,318
− Depreciation
−$4,070
Taxable loss
−$200
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$48
After-tax cash flow
$2,127/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clinton Community School District
NCES district ID
1907710
Math proficiency
52% ▼ -13.00%
Reading proficiency
56% ▼ -8.00%
Median HH income
$40,900
Composite
45.22/100
National rank
#2666
State rank
#273 of 289 in IA

Livability — Clinton

Score
75/100
State rank
#222
US rank
#4192

Category grades

Amenities C- Commute F Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clinton, IA
County
Clinton County · 25,880 people
City population
25,880
Metro
Clinton, IA
Population (ZIP)
25,880
Household income
$61,105
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
889.0

Population outlook (Clinton County) Hauer SSP2

Today (2025)
44,817 people
By 2030
43,090 · -3.9%
By 2040
39,513 · -11.8%
By 2050
36,209 · -19.2%
By 2075
31,888 · -28.8%
By 2100
30,382 · -32.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 7% Hispanic / Latino 5% Black 4%
Common ancestry
Iranian 4% Portuguese 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Clinton

2024 margin
R (+18.9) · D 39.8% · R 58.6% · Other 1.6%
2008→2024 swing
-41.9pp toward R · 2008: 23.0pp · 2024: -18.9pp
All cycles
2024: R+18.9 2020: R+10.3 2016: R+5.1 2012: D+22.9 2008: D+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -83.23%
Current HPI
155.3426
Rent YoY
Metro
Clinton, IA
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-17 Listed $139,900 MRED as Distributed by MLS Grid

Property tax history

-1.9%/yr

Latest (2025): $1,430 · -6.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…