6700 Jefferson Paige Rd #107 · Shreveport, LA
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 65.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.3/30.0
- DSCR +8.9/10.0
- ARV discount +7.5/15.0
- 1% rule +7.0/10.0
- Schools +3.9/10.0
- Condition / age +3.8/5.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$74,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Pinecrest, a spacious and scenic all-age, pet-friendly community nestled in Shreveport, LA. With rolling hills and plenty of grassy open spaces, Pinecrest offers a beautiful and relaxing setting for residents of all ages. Enjoy a refreshing swim in the pool, shoot hoops on the basketball court, or gather with friends in the clubhouse. The community also features convenient laundry facilities and a playground for endless family fun. Pinecrest is the perfect place to enjoy an active lifestyle in a welcoming environment.
Key facts
- Laundry facilities
- Basketball court
- Grassy open spaces
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $75k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-234 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $41k (45.1% below list).
- Meets the 1% rule at list price ($900 rent vs $75k).
- Recommended offer: $41k (45.1% below list) — sets the bar for cash-flow.
- Cap rate 9.4% vs local median 5.2% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Turner Elementary Middle School (math 8% / reading 16%, grade F, #568 of 646 statewide, top 89%, 1,371 students, 81% FRL); Caddo Parish Middle Magnet School (math 79% / reading 93%, grade A+, #1 of 218 statewide, top 0%, 1,003 students, 23% FRL); Huntington High School (math 6% / reading 34%, grade F, #183 of 265 statewide, top 70%, 1,228 students, 72% FRL).
- Zoned-school proficiency averages 39% at this address vs 26% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Caddo Parish average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 169 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 326 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); major wind risk, 65% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 326 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.38%
- Cash-on-cash
- 11.01%
- DSCR
- 1.49
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $159,870
- List price
- $74,999
- Delta
- -53.09%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6922 Shorewood Dr | 1.08mi | 3/1.5 | 1,250 (-7%) | 9mo | $164,500 | $132 | 44 |
| 6420 Jefferson Paige Rd | 0.82mi | 3/2.0 | 1,260 (-6%) | 20mo | $148,900 | $118 | 38 |
| 6217 Bocage Dr | 1.12mi | 3/2.0 | 1,532 (+14%) | 9mo | $175,000 | $114 | 34 |
| 6525 Dianne St | 1.12mi | 3/1.5 | 1,099 (-18%) | 10mo | $120,000 | $109 | 29 |
| 6424 Oak Valley Dr | 0.81mi | 3/1.0 | 1,113 (-17%) | 23mo | $78,900 | $71 | 17 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -40.6%
- Equity multiple
- -0.27×
- Total profit
- $-26,771
- Equity at exit
- $11,183
- IRR
- -61.0%
- Equity multiple
- -0.97×
- Total profit
- $-41,369
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 21 active · 2 under contract
- Months of supply
- 126.0 mo (1%/mo absorbed)
- Median asking
- $74,999 ($56/sqft)
- Median days on market
- 326 d
- This list price
- 29% of active listings are priced below it
- ARV vs active asking
- +113.2% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 71119
- Home prices YoY
- -25.7%
- Active inventory
- 169
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $900 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,125/yr
- Insurance
- −$31
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$189
- Net cashflow
- $-234
Break-even live
Sensitivity live
| Price | -10% $-182 | -5% $-208 | +0% $-234 | +5% $-260 | +10% $-286 |
|---|---|---|---|---|---|
| Rent | -10% $-305 | -5% $-269 | +0% $-234 | +5% $-198 | +10% $-163 |
| Rate | -1.0pp $-196 | -0.5pp $-215 | base $-234 | +0.5pp $-253 | +1.0pp $-273 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3073 Gorton Rd Shreveport, LA | 2.0 | 1.0 | 1244 | $900 | $0.72 | 62d | 1 | 1.45mi |
Listing history 24 events
-
2026-06-29days on market $74,999 Active 326 DOM
-
2026-06-28days on market $74,999 Active 325 DOM
-
2026-06-28days on market $74,999 Active 324 DOM
-
2026-06-27days on market $74,999 Active 323 DOM
-
2026-06-25days on market $74,999 Active 321 DOM
-
2026-06-23days on market $74,999 Active 319 DOM
-
2026-06-21days on market $74,999 Active 318 DOM
-
2026-06-18days on market $74,999 Active 315 DOM
-
2026-06-17days on market $74,999 Active 314 DOM
-
2026-06-16days on market $74,999 Active 313 DOM
-
2026-06-15days on market $74,999 Active 312 DOM
-
2026-06-14days on market $74,999 Active 310 DOM
-
2026-06-13days on market $74,999 Active 309 DOM
-
2026-06-10days on market $74,999 Active 307 DOM
-
2026-06-09days on market $74,999 Active 306 DOM
-
2026-06-08days on market $74,999 Active 305 DOM
-
2026-06-07days on market $74,999 Active 304 DOM
-
2026-06-05days on market $74,999 Active 301 DOM
-
2026-06-03days on market $74,999 Active 300 DOM
-
2026-06-02days on market $74,999 Active 299 DOM
-
2026-06-01days on market $74,999 Active 298 DOM
-
2026-05-31days on market $74,999 Active 297 DOM
-
2026-05-30days on market $74,999 Active 296 DOM
-
2025-08-07$74,999 Active 534-char remark
Show marketing remark (534 chars)
Welcome to Pinecrest, a spacious and scenic all-age, pet-friendly community nestled in Shreveport, LA. With rolling hills and plenty of grassy open spaces, Pinecrest offers a beautiful and relaxing setting for residents of all ages. Enjoy a refreshing swim in the pool, shoot hoops on the basketball court, or gather with friends in the clubhouse. The community also features convenient laundry facilities and a playground for endless family fun. Pinecrest is the perfect place to enjoy an active lifestyle in a welcoming environment.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 65% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,800
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,125
- − Insurance
- −$5,493
- − Repairs & maintenance
- −$864
- − Management
- −$864
- − Depreciation
- −$2,182
- Taxable loss
- −$3,929
- Est. tax savings @ 24.0%
- +$943
- After-tax cash flow
- $-1,863/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home is in good condition with modern finishes and a good curb appeal. It has potential for minor updates to further enhance its value.
Value-add opportunities
- Both Painting the interior walls — Fresh paint can improve the home's curb appeal and interior aesthetics ↑
- Both Updating the kitchen backsplash — A new backsplash can add a modern touch and increase the home's value ↑
- Both Upgrading the flooring in the bathrooms — Modern flooring can enhance the bathrooms' appearance and increase the home's value ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo · 243,190 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 10,364
- Household income
- $58,378
- Rent vs Own
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 34% Asian 3% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 2% Italian 1% Slovak 1%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.76%
- Current HPI
- 129.6866
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2025-08-07 Listed $74,999 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…