3390 Montecito Blvd · Mulat, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- ARV discount +5.8/15.0
- Schools +5.3/10.0
- Rent growth +3.6/5.0
- DSCR +3.5/10.0
- 1% rule +2.6/10.0
- Condition / age +2.5/5.0
- Livability +2.1/5.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SOLD AS-IS! Welcome to 3390 Montecito Blvd in Milton, a solid brick-on-slab 3-bedroom, 2-bath home offering 1,325 sq ft of potential on a quiet street with no HOA. The major systems are in great shape with a roof and exterior HVAC unit both just 3 years old, and an 8-year-old interior air handler. The layout includes a cozy living area with fireplace and original tile and vinyl flooring throughout. Sitting on a quarter acre lot, the backyard features a large detached garage—ideal for storage, a workshop, or future expansion. Located minutes from East Milton Park, top-rated Santa Rosa County schools, and a short drive to downtown Milton and I-10, this home is ideal for owner-occupants or DIY buyers ready to build sweat equity in a well-built home with great bones.
Key facts
- Covered front porch
- Brand-new flooring
- Hot water heater
Tags
Property features AI
Finance
- Other: Located on a county-maintained road; Directions: From Avalon Blvd to Del Monte Street. Right on N 14th Avenue. House is one mile on the right.
- HOA & community: No association (annual fee frequency noted)
Exterior
- Parking: Two parking spaces per unit; Boat parking; Golf cart garage; RV access/parking
- Security: Smoke detectors
- Utilities: Public water; Copper wiring; Cable available
- Home design: Single-story home; Resale property; Not attached to another property; Homestead exempt; Green features include insulation, insulated floors, and insulated walls
- Construction: Brick construction; Slab foundation; Composition roof; Built on one level
- Exterior features: Front porch; Interior lot
Interior
- Kitchen: Remodeled kitchen with granite countertops and pantry (updated within 1 year); New countertops, new cabinets, and new appliances
- Bedrooms: Master bedroom on the first floor; All bedrooms on the first floor
- Flooring: Laminate flooring; Simulated wood flooring
- Bathrooms: Two full bathrooms; Remodeled bathrooms with new flooring, new vanities, tile, and new fixtures (updated within 1 year)
- Heating & cooling: Central heating; Central air conditioning; Ceiling fans for cooling
- Interior features: Baseboards; Ceiling fans; High-speed internet available; Recessed lighting; Insulated doors; Storm door(s); Blinds on windows
- Laundry & utility: Inside laundry with washer/dryer hookups; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $275k.
Deal economics
- At list price, monthly cash flow is $-77 ($-926/yr) — negative.
- To cash-flow at today's rent, offer at most $261k (5.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (24.3% below list).
- Recommended offer: $208k (24.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 41/100 on livability (#907 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: schools F, amenities F, commute F.
- Santa Rosa (suburban): math 63% / reading 60% proficiency, ranked #8 of 73 in FL (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+4.5%/yr); 806 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,983 units permitted in Santa Rosa County in 2024 (128 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Santa Rosa County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $135k; list at $275k implies a 104% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.96%
- Cash-on-cash
- -1.20%
- DSCR
- 0.95
- GRM
- 11.0
CMA / ARV
- ARV (on-the-fly)
- $265,000
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5069 Teresa Dr | 0.22mi | 3/2.0 | 1,335 (+1%) | 10mo | $256,250 | $192 | 80 |
| 3372 Childers St | 0.07mi | 3/2.0 | 1,512 (+14%) | 2mo | $349,000 | $231 | 72 |
| 3324 Bonfire Dr | 0.24mi | 3/2.0 | 1,200 (-9%) | 3mo | $200,000 | $167 | 71 |
| 3288 Damon Dr | 0.41mi | 3/2.0 | 1,250 (-6%) | 4mo | $255,000 | $204 | 68 |
| 5259 Sonoma Ct | 0.65mi | 3/2.0 | 1,312 (-1%) | 1mo | $408,500 | $311 | 67 |
| 3286 Damon Dr | 0.40mi | 3/2.0 | 1,250 (-6%) | 7mo | $249,900 | $200 | 66 |
| 3290 Damon Dr | 0.38mi | 3/2.0 | 1,250 (-6%) | 10mo | $250,000 | $200 | 64 |
| 3294 Damon Dr | 0.40mi | 3/2.0 | 1,250 (-6%) | 13mo | $249,800 | $200 | 61 |
| 3288 Electra Dr | 0.45mi | 3/2.0 | 1,375 (+4%) | 14mo | $248,000 | $180 | 61 |
| 5263 Sonoma Ct | 0.66mi | 2/2.0 (-1) | 1,302 (-2%) | 5mo | $390,500 | $300 | 57 |
| 3294 Damon Dr | 0.55mi | 3/2.0 | 1,250 (-6%) | 13mo | $249,800 | $200 | 54 |
| 5259 Tallahassee St | 0.63mi | 3/2.0 | 1,470 (+11%) | 13mo | $208,000 | $141 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.53% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.40×
- Total profit
- $-46,301
- Equity at exit
- $41,003
- IRR
- -6.3%
- Equity multiple
- 0.57×
- Total profit
- $-33,188
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32583
- Home prices YoY
- -11.3%
- Rents YoY
- 4.5%
- Active inventory
- 806
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $2,082 high interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$165 /mo · $1,984/yr
- Insurance
- −$115
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $-77
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5093 Carley Ct Milton, FL | 3.0 | 2.0 | 1657 | $1,950 | $1.18 | 13d | 1 | 0.18mi |
| 3210 Electra Dr Milton, FL | 3.0 | 2.0 | 1543 | $2,000 | $1.30 | 13d | 1 | 0.58mi |
| 2989 N 5th Ave Milton, FL | 3.0 | 2.0 | 1144 | $2,400 | $2.10 | 23d | 1 | 1.10mi |
| 5320 Cornwall Dr Milton, FL | 3.0 | 2.0 | 1703 | $2,200 | $1.29 | 13d | 1 | 1.11mi |
| 4185 Pendragon Cir Unit Alisha walker Milton, FL | 3.0 | 2.5 | 1553 | $1,800 | $1.16 | 13d | 1 | 1.12mi |
| 4167 Pendragon Cir Milton, FL | 3.0 | 2.5 | 1553 | $1,800 | $1.16 | 13d | 1 | 1.13mi |
| 3863 Pendragon Cir , FL | 3.0 | 2.5 | 1579 | $2,500 | $1.58 | 23d | 1 | 1.17mi |
| 4067 Pendragon Cir Milton, FL | 3.0 | 2.5 | 1537 | $1,800 | $1.17 | 13d | 1 | 1.20mi |
| 4051 Pendragon Cir Milton, FL | 3.0 | 2.5 | 1530 | $1,800 | $1.18 | 13d | 1 | 1.21mi |
| 3984 Pendragon Cir Unit 1 Milton, FL | 3.0 | 2.5 | 1537 | $1,800 | $1.17 | 21d | 1 | 1.25mi |
| 5621 Fulcina Ct Milton, FL | 3.0 | 2.0 | 1585 | $1,900 | $1.20 | 23d | 1 | 1.25mi |
| 5604 Shooting Star Ct Milton, FL | 3.0 | 2.0 | 1324 | $2,300 | $1.74 | 13d | 1 | 1.45mi |
| 4413 Oak Vista Ln Milton, FL | 1.0–3.0 | 1.0–2.0 | 992 | $2,354 | $2.37 | 13d | 18 | 1.45mi |
| 5625 Shooting Star Ct Milton, FL | 3.0 | 2.0 | 1655 | $1,950 | $1.18 | 21d | 1 | 1.46mi |
| 5574 Peach Dr Milton, FL | 3.0 | 2.0 | 1475 | $1,900 | $1.29 | 23d | 1 | 1.48mi |
Listing history 27 events
-
2026-06-18days on market $275,000 Active 61 DOM
-
2026-06-17days on market $275,000 Active 60 DOM
-
2026-06-16days on market $275,000 Active 59 DOM
-
2026-06-15days on market $275,000 Active 58 DOM
-
2026-06-14days on market $275,000 Active 56 DOM
-
2026-06-10days on market $275,000 Active 53 DOM
-
2026-06-09days on market $275,000 Active 52 DOM
-
2026-06-08days on market $275,000 Active 51 DOM
-
2026-06-07days on market $275,000 Active 50 DOM
-
2026-06-05days on market $275,000 Active 47 DOM
-
2026-06-03days on market $275,000 Active 46 DOM
-
2026-06-02days on market $275,000 Active 45 DOM
-
2026-06-01days on market $275,000 Active 44 DOM
-
2026-05-31days on market $275,000 Active 43 DOM
-
2026-05-31pricedays on market $275,000 Active 42 DOM
-
2026-05-13status Active
-
2026-05-04historical Contingent
-
2026-04-18$279,990 Active
-
2025-10-29soldstatus $135,000
-
2025-10-21soldstatus $135,000 Sold 779-char remark
Show marketing remark (779 chars)
SOLD AS-IS! Welcome to 3390 Montecito Blvd in Milton, a solid brick-on-slab 3-bedroom, 2-bath home offering 1,325 sq ft of potential on a quiet street with no HOA. The major systems are in great shape with a roof and exterior HVAC unit both just 3 years old, and an 8-year-old interior air handler. The layout includes a cozy living area with fireplace and original tile and vinyl flooring throughout. Sitting on a quarter acre lot, the backyard features a large detached garage—ideal for storage, a workshop, or future expansion. Located minutes from East Milton Park, top-rated Santa Rosa County schools, and a short drive to downtown Milton and I-10, this home is ideal for owner-occupants or DIY buyers ready to build sweat equity in a well-built home with great bones.
-
2025-08-06status Pending 779-char remark
Show marketing remark (779 chars)
SOLD AS-IS! Welcome to 3390 Montecito Blvd in Milton, a solid brick-on-slab 3-bedroom, 2-bath home offering 1,325 sq ft of potential on a quiet street with no HOA. The major systems are in great shape with a roof and exterior HVAC unit both just 3 years old, and an 8-year-old interior air handler. The layout includes a cozy living area with fireplace and original tile and vinyl flooring throughout. Sitting on a quarter acre lot, the backyard features a large detached garage—ideal for storage, a workshop, or future expansion. Located minutes from East Milton Park, top-rated Santa Rosa County schools, and a short drive to downtown Milton and I-10, this home is ideal for owner-occupants or DIY buyers ready to build sweat equity in a well-built home with great bones.
-
2025-07-25status Active 779-char remark
Show marketing remark (779 chars)
SOLD AS-IS! Welcome to 3390 Montecito Blvd in Milton, a solid brick-on-slab 3-bedroom, 2-bath home offering 1,325 sq ft of potential on a quiet street with no HOA. The major systems are in great shape with a roof and exterior HVAC unit both just 3 years old, and an 8-year-old interior air handler. The layout includes a cozy living area with fireplace and original tile and vinyl flooring throughout. Sitting on a quarter acre lot, the backyard features a large detached garage—ideal for storage, a workshop, or future expansion. Located minutes from East Milton Park, top-rated Santa Rosa County schools, and a short drive to downtown Milton and I-10, this home is ideal for owner-occupants or DIY buyers ready to build sweat equity in a well-built home with great bones.
-
2025-06-24status Pending 779-char remark
Show marketing remark (779 chars)
SOLD AS-IS! Welcome to 3390 Montecito Blvd in Milton, a solid brick-on-slab 3-bedroom, 2-bath home offering 1,325 sq ft of potential on a quiet street with no HOA. The major systems are in great shape with a roof and exterior HVAC unit both just 3 years old, and an 8-year-old interior air handler. The layout includes a cozy living area with fireplace and original tile and vinyl flooring throughout. Sitting on a quarter acre lot, the backyard features a large detached garage—ideal for storage, a workshop, or future expansion. Located minutes from East Milton Park, top-rated Santa Rosa County schools, and a short drive to downtown Milton and I-10, this home is ideal for owner-occupants or DIY buyers ready to build sweat equity in a well-built home with great bones.
-
2025-05-22$155,000 Active 779-char remark
Show marketing remark (779 chars)
SOLD AS-IS! Welcome to 3390 Montecito Blvd in Milton, a solid brick-on-slab 3-bedroom, 2-bath home offering 1,325 sq ft of potential on a quiet street with no HOA. The major systems are in great shape with a roof and exterior HVAC unit both just 3 years old, and an 8-year-old interior air handler. The layout includes a cozy living area with fireplace and original tile and vinyl flooring throughout. Sitting on a quarter acre lot, the backyard features a large detached garage—ideal for storage, a workshop, or future expansion. Located minutes from East Milton Park, top-rated Santa Rosa County schools, and a short drive to downtown Milton and I-10, this home is ideal for owner-occupants or DIY buyers ready to build sweat equity in a well-built home with great bones.
-
1984-06-01soldstatus $37,000
-
1982-09-01soldstatus $37,000
-
1975-06-01soldstatus $19,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,984 · $165/mo
- Projected year-2 tax
- $2,282 · $190/mo
- Expected delta
- +$299/yr (+$25/mo · 15.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,985
- − Mortgage interest
- −$15,404
- − Property taxes
- −$1,984
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$1,999
- − Management
- −$1,999
- − Depreciation
- −$8,000
- Taxable loss
- −$5,775
- Est. tax savings @ 24.0%
- +$1,386
- After-tax cash flow
- $460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Santa Rosa
- NCES district ID
- 1201650
- Math proficiency
- 63% ▼ -6.00%
- Reading proficiency
- 60% ▼ -5.00%
- Median HH income
- $58,161
- Composite
- 53.12/100
- National rank
- #1511
- State rank
- #8 of 73 in FL
Livability — Mulat
- Score
- 41/100
- State rank
- #907
- US rank
- #27108
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Santa Rosa County · 194,764 people
- Metro
- Pensacola-Ferry Pass-Brent, FL
- Population (ZIP)
- 31,828
- Household income
- $85,440
- Rent vs Own
- Severe rent burden
- 122.0
Population outlook (Santa Rosa County) Hauer SSP2
- Today (2025)
- 195,978 people
- By 2030
- 209,782 · +7.0%
- By 2040
- 235,293 · +20.1%
- By 2050
- 256,408 · +30.8%
- By 2075
- 298,074 · +52.1%
- By 2100
- 303,216 · +54.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 11% Two or more races 10% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2% Cuban 1%
- Common ancestry
- Italian 3% Slovak 2% Serbian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 3%
Political lean MEDSL · Santa Rosa
- 2024 margin
- Solid R (+51.0) · D 24.1% · R 75.0%
- 2008→2024 swing
- -3.0pp toward R · 2008: -47.9pp · 2024: -51.0pp
- All cycles
- 2024: R+51.0 2020: R+46.5 2016: R+53.5 2012: R+52.6 2008: R+47.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.35%
- Current HPI
- 301.8819
- Rent YoY
- ▲ 4.53%
- Metro
- Pensacola-Ferry Pass-Brent, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1328.5% since first listed12 events — show timeline
- 2026-05-13 Relisted — PARMLS
- 2026-05-04 Contingent — PARMLS
- 2026-04-18 Listed $279,990 PARMLS
- 2025-10-29 Sold (Public Records) $135,000 Public Records
- 2025-10-21 Sold (MLS) $135,000 PARMLS
- 2025-08-06 Pending — PARMLS
- 2025-07-25 Relisted — PARMLS
- 2025-06-24 Pending — PARMLS
- 2025-05-22 Listed $155,000 PARMLS
- 1984-06-01 Sold (Public Records) $37,000 Public Records
- 1982-09-01 Sold (Public Records) $37,000 Public Records
- 1975-06-01 Sold (Public Records) $19,600 Public Records
Property tax history
+14.8%/yrLatest (2025): $1,984 · +213.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…