CashFlowRE
Sign in Sign up
3785 Somerset Dr SW
D Composite 42.81
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.3/30.0
  • Rent growth +4.6/5.0
  • Livability +4.2/5.0
  • Schools +3.8/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • 1% rule +2.2/10.0
  • Appreciation +0.0/10.0

$365,000

3785 Somerset Dr SW · Marietta, GA 30064
4 bd · 2.5 ba · 2,333 sqft · SingleFamily public records · 85 Days on market
Built 1975 10,606 sqft lot $156/sqft · 29% below area Est $517k · 29% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $406,000, offering immediate value. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won't want to miss. Kindly allow a one-hour notice for showings.

Key facts

  • 0.24 acre lot
  • 4 parking spots
  • Built 1975

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $365k.

Deal economics

  • At list price, monthly cash flow is $-334 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $306k (16.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $262k (28.1% below list).
  • Recommended offer: $262k (28.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.2% vs local median 3.1% in Marietta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#7 in GA, #976 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Still Elementary School (math 45% / reading 52%, grade D, #284 of 1,228 statewide, top 23%, 782 students, 26% FRL); Lovinggood Middle School (math 43% / reading 56%, grade C, #72 of 470 statewide, top 15%, 1,235 students, 27% FRL); Hillgrove High School (math 51% / reading 42%, grade D-, #41 of 424 statewide, top 10%, 2,363 students, 24% FRL).
  • Market conditions: Rents rising fast (+8.5%/yr); 423 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($343k) is reasonable based on typical stale-listing flexibility.
  • 19 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $262,471 (28.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.20%
Cash-on-cash
-3.92%
DSCR
0.83
GRM
11.6

CMA / ARV

ARV (median comp)
$517,297
List price
$365,000
Delta
-29.44%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
323 Dewpoint Ct SW 0.11mi 4/2.5 2,460 (+5%) 8mo $435,000 $177 79
323 Dewpoint Ct Lot 35 0.11mi 4/2.5 2,460 (+5%) 8mo $435,000 $177 79
3780 Churchill Dr SW 0.30mi 3/2.5 (-1) 2,468 (+6%) 7mo $510,000 $207 65
309 Winkfield Ln SW 0.17mi 3/2.0 (-1) 2,206 (-5%) 23mo $460,000 $209 57
425 Shepard Dr SW 0.38mi 4/2.5 2,110 (-10%) 14mo $511,000 $242 55
748 Chanson Dr SW 0.68mi 4/2.0 2,324 (-0%) 14mo $440,000 $189 54
420 Shepard Dr SW 0.37mi 4/2.5 2,148 (-8%) 21mo $420,000 $196 52
726 Chanson Dr SW 0.54mi 4/2.5 2,486 (+7%) 19mo $506,000 $204 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-17.8%
Equity multiple
0.35×
Total profit
$-66,566
Equity at exit
$54,423
10-year hold
IRR
-2.7%
Equity multiple
0.78×
Total profit
$-22,334
Equity at exit
$31,559

Cash invested: $102,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30064

Rents YoY
8.5%
Active inventory
423
Price-to-rent
11.6×

Monthly cashflow live

Estimated rent
$2,625 high interval (Pro) →
Mortgage (P&I)
$1,914
Tax from tax record
$341 /mo · $4,094/yr
Insurance
$152
HOA
$0
Vacancy / Maint / Mgmt
$551
Net cashflow
$-334

Break-even live

Break-even rent $3,047
Max offer price $306,032
Occupancy floor

Sensitivity live

Price -10% $-127 -5% $-230 +0% $-334 +5% $-437 +10% $-540
Rent -10% $-541 -5% $-437 +0% $-334 +5% $-230 +10% $-126
Rate -1.0pp $-150 -0.5pp $-241 base $-334 +0.5pp $-428 +1.0pp $-525

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$91,250
Closing costs
$10,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3761 Carmen Ct SW Marietta, GA 3.0 2.5 2515 $2,625 $1.04 24d 1 0.38mi
3486 Parsons Greene Pl Powder Springs, GA 4.0 2.5 2495 $2,241 $0.90 45d 1 0.84mi
3290 Forest Creek Dr SW Marietta, GA 5.0 3.0 2301 $2,700 $1.17 19d 1 0.90mi
130 Whisperwood Ln NW Marietta, GA 3.0 3.0 1738 $2,141 $1.23 7d 1 0.99mi
3008 Andora Dr SW Marietta, GA 4.0 3.0 2216 $2,540 $1.15 45d 1 1.28mi
3104 Andora Trl SW Marietta, GA 3.0 2.5 2615 $2,710 $1.04 45d 1 1.32mi
3386 Conley Downs Dr Powder Springs, GA 4.0 3.5 2531 $2,861 $1.13 45d 1 1.35mi
377 Silverthorn Dr NW Marietta, GA 4.0 3.0 2404 $2,699 $1.12 22d 1 1.49mi

Listing history 50 events

  1. 2026-06-21
    days on market $365,000 Active 85 DOM
  2. 2026-06-18
    days on market $365,000 Active 82 DOM
  3. 2026-06-17
    days on market $365,000 Active 81 DOM
  4. 2026-06-16
    days on market $365,000 Active 80 DOM
  5. 2026-06-15
    days on market $365,000 Active 79 DOM
  6. 2026-06-13
    days on market $365,000 Active 77 DOM
  7. 2026-06-13
    days on market $365,000 Active 76 DOM
  8. 2026-06-09
    days on market $365,000 Active 73 DOM
  9. 2026-06-08
    days on market $365,000 Active 72 DOM
  10. 2026-06-07
    days on market $365,000 Active 71 DOM
  11. 2026-06-04
    days on market $365,000 Active 68 DOM
  12. 2026-06-03
    days on market $365,000 Active 67 DOM
  13. 2026-06-02
    days on market $365,000 Active 66 DOM
  14. 2026-06-01
    days on market $365,000 Active 65 DOM
  15. 2026-05-31
    days on market $365,000 Active 64 DOM
  16. 2026-04-16
    price $365,000 975-char remark
    Show marketing remark (965 chars)

    Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $405,000, offering immediate value. Appraisal dated August 2025. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won’t want to miss.

  17. 2026-04-16
    price $365,000 965-char remark
    Show marketing remark (965 chars)

    Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $405,000, offering immediate value. Appraisal dated August 2025. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won’t want to miss.

  18. 2026-03-28
    listed $376,750 Active 965-char remark
    Show marketing remark (975 chars)

    Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $406,000, offering immediate value. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won't want to miss. Kindly allow a one-hour notice for showings.

  19. 2026-03-28
    listed $376,750 New 975-char remark
    Show marketing remark (975 chars)

    Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $406,000, offering immediate value. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won't want to miss. Kindly allow a one-hour notice for showings.

  20. 2026-03-27
    historical $376,750 975-char remark
    Show marketing remark (965 chars)

    Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $405,000, offering immediate value. Appraisal dated August 2025. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won’t want to miss.

  21. 2026-03-27
    historical $376,750 965-char remark
    Show marketing remark (965 chars)

    Welcome to Wyndham Homes, where comfort meets smart investment potential. This beautifully updated home has been professionally appraised at $405,000, offering immediate value. Appraisal dated August 2025. The seller has already completed major improvements, including updated electrical and septic systems totaling $16,300 providing peace of mind for years to come. Step inside to find fresh interior paint, durable LVP flooring, and new carpet in two bedrooms. The kitchen features stainless steel appliances, granite countertops, and a seamless view into the family room, creating an open, inviting flow perfect for both everyday living and entertaining. Flexible bedroom spaces offer endless possibilities ideal for a home office, guest room, or creative studio. Outside, enjoy a fully fenced yard and an extended driveway with ample parking. Whether you're a homeowner or investor, this property presents an excellent opportunity you won’t want to miss.

  22. 2025-12-15
    historical $3,500
  23. 2025-11-14
    listed $3,500
  24. 2025-11-02
    historical $1,000
  25. 2025-10-01
    listed $1,000
  26. 2025-09-24
    historical $4,000
  27. 2025-09-04
    soldstatus $400,000
  28. 2025-08-31
    price $4,000
  29. 2025-08-28
    price $1,000
  30. 2025-08-24
    listed $4,000
  31. 2025-07-10
    historical
  32. 2025-07-09
    historical
  33. 2025-07-01
    price $399,995
  34. 2025-07-01
    price $399,995
  35. 2025-06-20
    price $404,995
  36. 2025-06-20
    price $404,995
  37. 2025-06-13
    price $409,995
  38. 2025-06-13
    price $409,995
  39. 2025-06-05
    listed $419,995 New
  40. 2025-06-05
    listed $419,995 Active
  41. 2025-05-15
    historical
  42. 2025-05-15
    historical
  43. 2025-05-06
    status Active
  44. 2025-05-06
    status Price Change
  45. 2025-05-06
    price $395,000
  46. 2025-05-06
    price $395,000
  47. 2025-05-02
    status Pending
  48. 2025-05-02
    status Under Contract
  49. 2025-04-17
    status Back On Market
  50. 2025-04-17
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,094 · $341/mo
Projected year-2 tax
$4,094 · $341/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 18% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,497
− Mortgage interest
−$20,446
− Property taxes
−$4,094
− Insurance
−$1,825
− Repairs & maintenance
−$2,520
− Management
−$2,520
− Depreciation
−$10,618
Taxable loss
−$10,525
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,526
After-tax cash flow
$-1,480/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cobb County
NCES district ID
1301290
Math proficiency
39% ▼ -15.00%
Reading proficiency
45% ▼ -10.00%
Median HH income
$68,845
Composite
37.93/100
National rank
#4308
State rank
#25 of 174 in GA

Livability — Marietta

Score
83/100
State rank
#7
US rank
#976

Category grades

Amenities A+ Commute A+ Cost of living C Crime C Employment B- Housing A+ Health & safety A- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cobb County · 777,758 people
City population
331,369
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
52,125
Household income
$122,195
Rent vs Own
17.0% rent · 83.0% own
Severe rent burden
1017.0

Population outlook (Cobb County) Hauer SSP2

Today (2025)
868,385 people
By 2030
929,614 · +7.1%
By 2040
1,047,533 · +20.6%
By 2050
1,155,537 · +33.1%
By 2075
1,405,030 · +61.8%
By 2100
1,555,058 · +79.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 59% Black 23% Hispanic / Latino 10% Two or more races 7% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Slovak 4% Lithuanian 3% Italian 2%
Foreign-born
10% · Canada
Languages at home
87% English-only · Spanish 8% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Cobb

2024 margin
D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
2008→2024 swing
+24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -279.22%
Current HPI
257.1402
Rent YoY
▲ 8.47%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+534.8% since first listed
66 events — show timeline
  • 2026-04-16 Price Changed $365,000 GAMLS
  • 2026-04-16 Price Changed $365,000 FMLS
  • 2026-03-28 Listed $376,750 FMLS
  • 2026-03-28 Listed $376,750 GAMLS
  • 2026-03-27 Coming Soon $376,750 GAMLS
  • 2026-03-27 Coming Soon $376,750 FMLS
  • 2025-12-15 Rental Removed $3,500 Avail
  • 2025-11-14 Listed for Rent $3,500 Avail
  • 2025-11-02 Rental Removed $1,000 Avail
  • 2025-10-01 Listed for Rent $1,000 Avail
  • 2025-09-24 Rental Removed $4,000 Avail
  • 2025-09-04 Sold (Public Records) $400,000 Public Records
  • 2025-08-31 Price Changed $4,000 Avail
  • 2025-08-28 Price Changed $1,000 Avail
  • 2025-08-24 Listed for Rent $4,000 Avail
  • 2025-07-10 Listing Removed GAMLS
  • 2025-07-09 Listing Removed FMLS
  • 2025-07-01 Price Changed $399,995 GAMLS
  • 2025-07-01 Price Changed $399,995 FMLS
  • 2025-06-20 Price Changed $404,995 GAMLS
  • 2025-06-20 Price Changed $404,995 FMLS
  • 2025-06-13 Price Changed $409,995 FMLS
  • 2025-06-13 Price Changed $409,995 GAMLS
  • 2025-06-05 Listed $419,995 FMLS
  • 2025-06-05 Listed $419,995 GAMLS
  • 2025-05-15 Listing Removed GAMLS
  • 2025-05-15 Listing Removed FMLS
  • 2025-05-06 Relisted FMLS
  • 2025-05-06 Relisted GAMLS
  • 2025-05-06 Price Changed $395,000 GAMLS
  • 2025-05-06 Price Changed $395,000 FMLS
  • 2025-05-02 Pending FMLS
  • 2025-05-02 Pending GAMLS
  • 2025-04-17 Relisted GAMLS
  • 2025-04-17 Relisted FMLS
  • 2025-04-13 Pending GAMLS
  • 2025-04-13 Pending FMLS
  • 2025-04-05 Listed $445,000 GAMLS
  • 2025-04-05 Listed $445,000 FMLS
  • 2024-08-26 Sold (MLS) $400,000 GAMLS
  • 2024-08-26 Sold (MLS) $400,000 FMLS
  • 2024-08-21 Pending GAMLS
  • 2024-07-25 Pending FMLS
  • 2024-07-19 Contingent GAMLS
  • 2024-07-19 Contingent FMLS
  • 2024-07-19 Relisted FMLS
  • 2024-07-03 Price Changed $400,000 GAMLS
  • 2024-07-03 Price Changed $400,000 FMLS
  • 2024-06-11 Price Changed $419,900 GAMLS
  • 2024-06-11 Price Changed $419,900 FMLS
  • 2024-06-05 Listed $429,900 GAMLS
  • 2024-06-05 Listed $429,900 FMLS
  • 2023-04-24 Sold (MLS) $340,000 FMLS
  • 2023-04-04 Pending FMLS
  • 2023-03-31 Listed $325,000 FMLS
  • 2017-02-02 Sold (Public Records) $150,000 Public Records
  • 2017-01-26 Sold (MLS) $150,000 GAMLS
  • 2017-01-26 Sold (MLS) $150,000 FMLS
  • 2016-12-06 Pending GAMLS
  • 2016-12-06 Contingent FMLS
  • 2016-11-29 Listed $169,900 GAMLS
  • 2016-11-16 Listed $169,900 FMLS
  • 2003-01-27 Sold (Public Records) $141,000 Public Records
  • 1995-07-10 Sold (Public Records) $56,200 Public Records
  • 1995-06-29 Sold (Public Records) $56,200 Public Records
  • 1985-05-31 Sold (Public Records) $57,500 Public Records

Property tax history

+7.6%/yr

Latest (2025): $4,094 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…