CashFlowRE
Sign in Sign up
427 Everett St
B Composite 70.34
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +9.5/15.0
  • Rent growth +3.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$49,900

427 Everett St · Toledo, OH 43608
4 bd · 1.0 ba · 1,584 sqft · SingleFamily public records · 76 Days on market
Built 1911 3,800 sqft lot $32/sqft · at area comps Est $52k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 427 Everett Street, a two-story home offering the perfect blend of space, functionality, and value. Featuring 4 bedrooms and over 1,500 square feet, this property delivers flexibility for homeowners or investors alike. Step inside to find a thoughtfully refreshed interior with modern updates to flooring, and much more. Creating an inviting feel from the moment you enter. The main level offers a spacious living and dining area, a functional kitchen, and the added convenience of first-floor laundry an increasingly sought-after feature. Upstairs, you'll find additional bedrooms and a full bath, providing separation and privacy ideal for families or tenants. Outside, enjoy a partially fenced backyard, bring your ideas and make it perfect for pets, entertaining, or relaxing in your own private space. With durable vinyl siding, low-maintenance features, and strong rental or resale potential, this home is a smart opportunity whether you're looking to expand your portfolio or secure an affordable primary residence. Conveniently located near major roads, shopping, and schools, this property offers both accessibility and long-term upside. Don't miss your chance to own a spacious home at an exceptional value. Schedule your private showing today.

Key facts

  • 3,800 sq ft lot
  • Built 1911
  • Listed 76 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $598 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $47k (6.0% below list) — sets the bar for market timing.
  • Cap rate 20.7% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 58 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • At $1,221/mo this rent would consume 50% of the median local household income ($29k/yr) (locally 911% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($47k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 9y ago; this cycle's ask has dropped $20k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $33k; list at $50k implies a 52% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $46,906 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.45%
Cap rate
20.67%
Cash-on-cash
51.35%
DSCR
3.28
GRM
3.4

CMA / ARV

ARV (median comp)
$52,216
List price
$49,900
Delta
-4.43%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2919 Chestnut St 0.10mi 4/2.0 1,726 (+9%) 2mo $95,000 $55 74
326 Palmer St 0.28mi 3/1.0 (-1) 1,536 (-3%) 4mo $45,000 $29 74
3119 Mulberry St 0.28mi 3/1.0 (-1) 1,513 (-4%) 3mo $60,500 $40 72
232 E Oakland St 0.50mi 4/1.5 1,541 (-3%) 3mo $37,000 $24 68
324 Moss St 0.21mi 3/1.0 (-1) 1,440 (-9%) 3mo $49,000 $34 68
304 Dexter St 0.16mi 4/2.5 1,760 (+11%) 7mo $112,000 $64 62
1016 E Central Ave 0.65mi 4/1.0 1,485 (-6%) 3mo $27,500 $19 57
38 E Central Ave 0.51mi 5/2.0 (+1) 1,510 (-5%) 7mo $88,150 $58 54
2459 Franklin Ave 0.69mi 3/1.5 (-1) 1,436 (-9%) 2mo $100,000 $70 44
3419 Gorney Pl 0.67mi 3/1.5 (-1) 1,454 (-8%) 6mo $90,000 $62 43
255 E Pearl St 0.62mi 4/2.0 1,360 (-14%) 1mo $97,000 $71 43
18 W Oakland St 0.74mi 3/2.0 (-1) 1,396 (-12%) 1mo $114,000 $82 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.89% rent growth · sell at horizon

5-year hold
IRR
50.3%
Equity multiple
3.23×
Total profit
$31,126
Equity at exit
$7,440
10-year hold
IRR
56.1%
Equity multiple
6.79×
Total profit
$80,872
Equity at exit
$4,314

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43608

Home prices YoY
-21.3%
Rents YoY
3.9%
Active inventory
58
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$1,221 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$84 /mo · $1,011/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$256
Net cashflow
$598

Break-even live

Break-even rent $464
Max offer price $49,900
Occupancy floor 46%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2621 Chestnut St Toledo, OH 3.0 1.0 1444 $1,250 $0.87 43d 1 0.17mi
152 Austin St Toledo, OH 4.0 1.5 1370 $1,150 $0.84 23d 1 0.38mi
1337 Moore St Toledo, OH 3.0 1.5 1194 $995 $0.83 21d 1 0.38mi
516 E Hudson St Toledo, OH 3.0 1.0 1204 $1,098 $0.91 14d 1 0.50mi
524 E Hudson St Toledo, OH 3.0 1.0 1150 $895 $0.78 21d 1 0.50mi
38 E Central Ave Toledo, OH 5.0 2.0 1510 $1,500 $0.99 43d 1 0.51mi
424 E Lake St Toledo, OH 3.0 1.0 1228 $1,075 $0.88 14d 1 0.62mi
59 E Hudson St Toledo, OH 3.0 1.0 1368 $1,100 $0.80 43d 1 0.68mi
710 E Lake St Toledo, OH 3.0 1.0 1242 $1,000 $0.81 14d 1 0.70mi
31 W Oakland St Toledo, OH 4.0 1.0 1188 $1,249 $1.05 23d 1 0.75mi
830 Homer Ave Toledo, OH 3.0 1.0 1208 $895 $0.74 43d 1 0.77mi
119 Winthrop St Toledo, OH 3.0 1.0 1734 $1,350 $0.78 23d 1 0.88mi
1031 N Michigan St Toledo, OH 3.0 2.0 1488 $1,195 $0.80 23d 1 0.99mi
3439 Jeannette Ave Toledo, OH 3.0 1.0 1098 $1,095 $1.00 43d 1 1.04mi
3606 Doyle St Toledo, OH 3.0 2.0 1650 $1,100 $0.67 43d 1 1.05mi
724 Mulberry St Toledo, OH 4.0 1.0 1530 $995 $0.65 43d 1 1.07mi
1536 N Erie St Toledo, OH 4.0 1.0 1600 $1,300 $0.81 43d 1 1.18mi
1449 N Huron St Toledo, OH 4.0 2.0 1430 $1,045 $0.73 14d 1 1.20mi
2907 Rockwood Pl Toledo, OH 3.0 1.0 1494 $1,100 $0.74 14d 1 1.23mi
610 Cadillac Ct Toledo, OH 3.0 1.0 1409 $1,050 $0.75 23d 1 1.23mi
626 Walnut St Toledo, OH 3.0 1.0 1088 $995 $0.91 43d 1 1.23mi
614 Cadillac Ct Toledo, OH 3.0 1.0 1581 $1,075 $0.68 23d 1 1.24mi
601 Chicago St Toledo, OH 3.0 2.0 1924 $1,300 $0.68 23d 1 1.38mi
322 14th St Apt 203 Toledo, OH 3.0 1.5 1065 $1,000 $0.94 14d 1 1.43mi

Listing history 37 events

  1. 2026-06-18
    days on market $49,900 Active 76 DOM
  2. 2026-06-17
    days on market $49,900 Active 75 DOM
  3. 2026-06-16
    days on market $49,900 Active 74 DOM
  4. 2026-06-15
    days on market $49,900 Active 73 DOM
  5. 2026-06-14
    days on market $49,900 Active 71 DOM
  6. 2026-06-10
    days on market $49,900 Active 68 DOM
  7. 2026-06-09
    days on market $49,900 Active 67 DOM
  8. 2026-06-08
    days on market $49,900 Active 66 DOM
  9. 2026-06-07
    days on market $49,900 Active 65 DOM
  10. 2026-06-05
    days on market $49,900 Active 62 DOM
  11. 2026-06-03
    days on market $49,900 Active 61 DOM
  12. 2026-06-02
    days on market $49,900 Active 60 DOM
  13. 2026-06-01
    days on market $49,900 Active 59 DOM
  14. 2026-05-31
    days on market $49,900 Active 58 DOM
  15. 2026-05-30
    days on market $49,900 Active 57 DOM
  16. 2026-05-04
    price $49,900 1265-char remark
    Show marketing remark (1265 chars)

    Welcome to 427 Everett Street, a two-story home offering the perfect blend of space, functionality, and value. Featuring 4 bedrooms and over 1,500 square feet, this property delivers flexibility for homeowners or investors alike. Step inside to find a thoughtfully refreshed interior with modern updates to flooring, and much more. Creating an inviting feel from the moment you enter. The main level offers a spacious living and dining area, a functional kitchen, and the added convenience of first-floor laundry an increasingly sought-after feature. Upstairs, you'll find additional bedrooms and a full bath, providing separation and privacy ideal for families or tenants. Outside, enjoy a partially fenced backyard, bring your ideas and make it perfect for pets, entertaining, or relaxing in your own private space. With durable vinyl siding, low-maintenance features, and strong rental or resale potential, this home is a smart opportunity whether you're looking to expand your portfolio or secure an affordable primary residence. Conveniently located near major roads, shopping, and schools, this property offers both accessibility and long-term upside. Don't miss your chance to own a spacious home at an exceptional value. Schedule your private showing today.

  17. 2026-04-19
    price $59,900 1265-char remark
    Show marketing remark (1265 chars)

    Welcome to 427 Everett Street, a two-story home offering the perfect blend of space, functionality, and value. Featuring 4 bedrooms and over 1,500 square feet, this property delivers flexibility for homeowners or investors alike. Step inside to find a thoughtfully refreshed interior with modern updates to flooring, and much more. Creating an inviting feel from the moment you enter. The main level offers a spacious living and dining area, a functional kitchen, and the added convenience of first-floor laundry an increasingly sought-after feature. Upstairs, you'll find additional bedrooms and a full bath, providing separation and privacy ideal for families or tenants. Outside, enjoy a partially fenced backyard, bring your ideas and make it perfect for pets, entertaining, or relaxing in your own private space. With durable vinyl siding, low-maintenance features, and strong rental or resale potential, this home is a smart opportunity whether you're looking to expand your portfolio or secure an affordable primary residence. Conveniently located near major roads, shopping, and schools, this property offers both accessibility and long-term upside. Don't miss your chance to own a spacious home at an exceptional value. Schedule your private showing today.

  18. 2026-04-03
    listed $69,900 Active 1265-char remark
    Show marketing remark (1265 chars)

    Welcome to 427 Everett Street, a two-story home offering the perfect blend of space, functionality, and value. Featuring 4 bedrooms and over 1,500 square feet, this property delivers flexibility for homeowners or investors alike. Step inside to find a thoughtfully refreshed interior with modern updates to flooring, and much more. Creating an inviting feel from the moment you enter. The main level offers a spacious living and dining area, a functional kitchen, and the added convenience of first-floor laundry an increasingly sought-after feature. Upstairs, you'll find additional bedrooms and a full bath, providing separation and privacy ideal for families or tenants. Outside, enjoy a partially fenced backyard, bring your ideas and make it perfect for pets, entertaining, or relaxing in your own private space. With durable vinyl siding, low-maintenance features, and strong rental or resale potential, this home is a smart opportunity whether you're looking to expand your portfolio or secure an affordable primary residence. Conveniently located near major roads, shopping, and schools, this property offers both accessibility and long-term upside. Don't miss your chance to own a spacious home at an exceptional value. Schedule your private showing today.

  19. 2026-03-26
    historical $69,900 1265-char remark
    Show marketing remark (1265 chars)

    Welcome to 427 Everett Street, a two-story home offering the perfect blend of space, functionality, and value. Featuring 4 bedrooms and over 1,500 square feet, this property delivers flexibility for homeowners or investors alike. Step inside to find a thoughtfully refreshed interior with modern updates to flooring, and much more. Creating an inviting feel from the moment you enter. The main level offers a spacious living and dining area, a functional kitchen, and the added convenience of first-floor laundry an increasingly sought-after feature. Upstairs, you'll find additional bedrooms and a full bath, providing separation and privacy ideal for families or tenants. Outside, enjoy a partially fenced backyard, bring your ideas and make it perfect for pets, entertaining, or relaxing in your own private space. With durable vinyl siding, low-maintenance features, and strong rental or resale potential, this home is a smart opportunity whether you're looking to expand your portfolio or secure an affordable primary residence. Conveniently located near major roads, shopping, and schools, this property offers both accessibility and long-term upside. Don't miss your chance to own a spacious home at an exceptional value. Schedule your private showing today.

  20. 2026-03-23
    historical
  21. 2025-10-14
    price $27,500
  22. 2025-09-23
    listed $75,000 Active
  23. 2023-12-18
    soldstatus $32,900 Closed
  24. 2023-12-06
    status Pending
  25. 2023-12-04
    listed $32,900 Active
  26. 2023-12-02
    historical
  27. 2023-10-25
    price $39,900
  28. 2023-10-23
    status Active
  29. 2023-10-17
    historical Contingent
  30. 2023-10-02
    status Active
  31. 2023-09-15
    historical Contingent
  32. 2023-09-01
    listed $54,900 Active
  33. 2019-01-18
    soldstatus $806,300
  34. 2017-11-24
    soldstatus $27,500
  35. 2017-08-21
    listed $29,900
  36. 1991-09-20
    soldstatus $17,500
  37. 1984-03-01
    soldstatus $16,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,011 · $84/mo
Projected year-2 tax
$1,011 · $84/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,651
− Mortgage interest
−$2,795
− Property taxes
−$1,011
− Insurance
−$250
− Repairs & maintenance
−$1,172
− Management
−$1,172
− Depreciation
−$1,452
Taxable income
$6,800
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,632
After-tax cash flow
$5,542/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
13,593
Household income
$29,275
Rent vs Own
44.6% rent · 55.4% own
Severe rent burden
911.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 57% White 25% Two or more races 9% Hispanic / Latino 8% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 1%
Foreign-born
4% · Canada, China
Languages at home
91% English-only · Spanish 7%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.73%
Current HPI
139.4964
Rent YoY
▲ 3.89%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+211.9% since first listed
22 events — show timeline
  • 2026-05-04 Price Changed $49,900 NORIS
  • 2026-04-19 Price Changed $59,900 NORIS
  • 2026-04-03 Listed $69,900 NORIS
  • 2026-03-26 Coming Soon $69,900 NORIS
  • 2026-03-23 Listing Removed NORIS
  • 2025-10-14 Price Changed $27,500 NORIS
  • 2025-09-23 Listed $75,000 NORIS
  • 2023-12-18 Sold (MLS) $32,900 NORIS
  • 2023-12-06 Pending NORIS
  • 2023-12-04 Listed $32,900 NORIS
  • 2023-12-02 Listing Removed NORIS
  • 2023-10-25 Price Changed $39,900 NORIS
  • 2023-10-23 Relisted NORIS
  • 2023-10-17 Contingent NORIS
  • 2023-10-02 Relisted NORIS
  • 2023-09-15 Contingent NORIS
  • 2023-09-01 Listed $54,900 NORIS
  • 2019-01-18 Sold (Public Records) $806,300 Public Records
  • 2017-11-24 Sold (MLS) $27,500 NORIS
  • 2017-08-21 Listed $29,900 NORIS
  • 1991-09-20 Sold (Public Records) $17,500 Public Records
  • 1984-03-01 Sold (Public Records) $16,000 Public Records

Property tax history

-0.1%/yr

Latest (2025): $1,011 · +14.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…