907 Dewey Ave · Rochester, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- ARV discount +13.1/15.0
- DSCR +7.0/10.0
- 1% rule +5.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +2.2/10.0
- Schools +1.9/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A Beautiful house with much potential, with some cosmetic updates this house can be a treasure to a new owner for years to come. Beautiful open staircase at the entrance adds charm to this home. Plenty of cabinetry in the kitchen. Formal dinning room and sizable living room with hardwood flooring under the carpets. 4 sizable hardwood floor bedrooms on the 2nd floor, full bath on both floors. 2 car detached garage, with a new garage door recently installed. A new driveway added recently. In 2010, new furnace, roof, siding and all new windows, including attic and basement (Block windows in basement). All appliances stay. . Make this solid and charming house, your family home. Please note; Premium Bank is offering $2000 credit to the buyer if financing with Premium Bank to use towards closing costs, when purchasing this house, thank you.
Key facts
- Hardwood flooring
- Open staircase
- New driveway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $247 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $146k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#222 in NY, #3,482 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, crime F, employment F.
- Rochester City School District (urban): math 21% / reading 26% proficiency, ranked #589 of 590 in NY (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 71 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,169 units permitted in Monroe County in 2024 (591 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Monroe County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $155k implies a 72% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.21%
- Cash-on-cash
- 6.84%
- DSCR
- 1.30
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $177,251
- List price
- $155,000
- Delta
- -12.55%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 539 Lakeview Park | 0.39mi | 4/1.0 | 1,398 (-0%) | 2mo | $150,000 | $107 | 76 |
| 22 Starling St | 0.37mi | 4/1.5 | 1,344 (-4%) | 2mo | $100,000 | $74 | 72 |
| 451 Lakeview Park | 0.26mi | 3/1.0 (-1) | 1,326 (-6%) | 3mo | $185,000 | $140 | 67 |
| 225 Bryan St | 0.26mi | 3/1.0 (-1) | 1,315 (-6%) | 3mo | $92,000 | $70 | 66 |
| 541 Birr St | 0.42mi | 3/1.5 (-1) | 1,514 (+8%) | 1mo | $142,000 | $94 | 60 |
| 460 Glenwood Ave | 0.38mi | 3/1.5 (-1) | 1,524 (+8%) | 4mo | $65,000 | $43 | 58 |
| 232 Alameda St | 0.37mi | 3/1.5 (-1) | 1,542 (+10%) | 3mo | $160,000 | $104 | 57 |
| 507 Driving Park Ave | 0.26mi | 3/1.5 (-1) | 1,602 (+14%) | 3mo | $215,000 | $134 | 55 |
| 273 Electric Ave | 0.60mi | 3/1.5 (-1) | 1,327 (-6%) | 3mo | $150,000 | $113 | 53 |
| 515 Emerson St | 0.63mi | 4/1.5 | 1,536 (+9%) | 4mo | $129,900 | $85 | 50 |
| 42 Curtis St | 0.62mi | 3/1.5 (-1) | 1,287 (-8%) | 4mo | $85,000 | $66 | 47 |
| 551 Magee Ave | 0.62mi | 4/1.5 | 1,572 (+12%) | 3mo | $166,500 | $106 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.8%
- Equity multiple
- 0.78×
- Total profit
- $-9,395
- Equity at exit
- $23,111
- IRR
- 3.8%
- Equity multiple
- 1.28×
- Total profit
- $11,976
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14613
- Home prices YoY
- -2.0%
- Active inventory
- 71
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,556 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$104 /mo · $1,252/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$327
- Net cashflow
- $247
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 254 Lexington Ave Rochester, NY | 3.0 | 1.0 | 950 | $1,350 | $1.42 | 2d | 1 | 0.22mi |
| 1016 Lake Ave Unit 1 Rochester, NY | 3.0 | 1.0 | 1300 | $1,600 | $1.23 | 43d | 1 | 0.43mi |
| 287 Electric Ave Rochester, NY | 3.0 | 1.5 | 1297 | $1,500 | $1.16 | 2d | 1 | 0.62mi |
| 28-30 Carthage Dr Unit 28 Rochester, NY | 3.0 | 1.0 | 1415 | $1,600 | $1.13 | 23d | 1 | 0.68mi |
| 45 Clay Ave Rochester, NY | 3.0 | 1.0 | 1000 | $1,700 | $1.70 | 14d | 1 | 0.76mi |
| 248 Flower City Park Rochester, NY | 3.0 | 1.0 | 1350 | $1,800 | $1.33 | 3d | 1 | 0.85mi |
| 116 Ridgeway Ave Rochester, NY | 3.0 | 2.0 | 1032 | $1,650 | $1.60 | 2d | 1 | 0.90mi |
| 85 Cameron St Unit B Rochester, NY | 3.0 | 1.0 | 1138 | $1,650 | $1.45 | 43d | 1 | 1.07mi |
Listing history 21 events
-
2026-06-18days on market $155,000 Active 70 DOM
-
2026-06-17days on market $155,000 Active 69 DOM
-
2026-06-16days on market $155,000 Active 68 DOM
-
2026-06-15days on market $155,000 Active 67 DOM
-
2026-06-13days on market $155,000 Active 65 DOM
-
2026-06-13days on market $155,000 Active 64 DOM
-
2026-06-10days on market $155,000 Active 62 DOM
-
2026-06-09days on market $155,000 Active 61 DOM
-
2026-06-09days on market $155,000 Active 60 DOM
-
2026-06-07days on market $155,000 Active 59 DOM
-
2026-06-05days on market $155,000 Active 56 DOM
-
2026-06-03days on market $155,000 Active 55 DOM
-
2026-06-03days on market $155,000 Active 54 DOM
-
2026-06-01days on market $155,000 Active 53 DOM
-
2026-05-31days on market $155,000 Active 52 DOM
-
2026-04-08$155,000 Active 846-char remark
Show marketing remark (846 chars)
A Beautiful house with much potential, with some cosmetic updates this house can be a treasure to a new owner for years to come. Beautiful open staircase at the entrance adds charm to this home. Plenty of cabinetry in the kitchen. Formal dinning room and sizable living room with hardwood flooring under the carpets. 4 sizable hardwood floor bedrooms on the 2nd floor, full bath on both floors. 2 car detached garage, with a new garage door recently installed. A new driveway added recently. In 2010, new furnace, roof, siding and all new windows, including attic and basement (Block windows in basement). All appliances stay. . Make this solid and charming house, your family home. Please note; Premium Bank is offering $2000 credit to the buyer if financing with Premium Bank to use towards closing costs, when purchasing this house, thank you.
-
2022-01-10soldstatus $90,000
-
2022-01-07soldstatus $90,000 Closed Sale or Rented 615-char remark
Show marketing remark (615 chars)
LOTS OF YESTERYEAR WITH SOME GREAT UPDATES IN THIS 4 BEDROOM, 2 FULL BATH COLONIAL WITH FULL ATTIC AND DETACHED 2 CAR GARAGE. BEAUTIFUL OPEN STAIRCASE GREETS YOU AT ENTRANCE. AMPLE SIZED KITCHEN WITH PLENTY OF CABINETRY AND WOOD LAMINATE FLOORING. ELEGANT LIVING ROOM AND FORMAL DINING ROOM WITH HARDWOODS UNDER CARPETING. FULL BATH ON BOTH FLOORS! 4 SIZABLE BEDROOMS UP - ALL WITH HARDWOODS. IN 2010 FURNACE, ROOF, SIDING AND ALL NEW WINDOWS, INCLUDING ATTIC AND BASEMENT (BLOCK WINDOWS IN BASEMENT). ALL APPLIANCES STAY! DELAYED NEGOTIATIONS WILL TAKE PLACE ON 11/10/2021 & 4:00 PM PLEASE ALLOW 24 HOURS
-
2021-12-07status Pending Sale 615-char remark
Show marketing remark (615 chars)
LOTS OF YESTERYEAR WITH SOME GREAT UPDATES IN THIS 4 BEDROOM, 2 FULL BATH COLONIAL WITH FULL ATTIC AND DETACHED 2 CAR GARAGE. BEAUTIFUL OPEN STAIRCASE GREETS YOU AT ENTRANCE. AMPLE SIZED KITCHEN WITH PLENTY OF CABINETRY AND WOOD LAMINATE FLOORING. ELEGANT LIVING ROOM AND FORMAL DINING ROOM WITH HARDWOODS UNDER CARPETING. FULL BATH ON BOTH FLOORS! 4 SIZABLE BEDROOMS UP - ALL WITH HARDWOODS. IN 2010 FURNACE, ROOF, SIDING AND ALL NEW WINDOWS, INCLUDING ATTIC AND BASEMENT (BLOCK WINDOWS IN BASEMENT). ALL APPLIANCES STAY! DELAYED NEGOTIATIONS WILL TAKE PLACE ON 11/10/2021 & 4:00 PM PLEASE ALLOW 24 HOURS
-
2021-11-11status Under Contract- Do Not Show 615-char remark
Show marketing remark (615 chars)
LOTS OF YESTERYEAR WITH SOME GREAT UPDATES IN THIS 4 BEDROOM, 2 FULL BATH COLONIAL WITH FULL ATTIC AND DETACHED 2 CAR GARAGE. BEAUTIFUL OPEN STAIRCASE GREETS YOU AT ENTRANCE. AMPLE SIZED KITCHEN WITH PLENTY OF CABINETRY AND WOOD LAMINATE FLOORING. ELEGANT LIVING ROOM AND FORMAL DINING ROOM WITH HARDWOODS UNDER CARPETING. FULL BATH ON BOTH FLOORS! 4 SIZABLE BEDROOMS UP - ALL WITH HARDWOODS. IN 2010 FURNACE, ROOF, SIDING AND ALL NEW WINDOWS, INCLUDING ATTIC AND BASEMENT (BLOCK WINDOWS IN BASEMENT). ALL APPLIANCES STAY! DELAYED NEGOTIATIONS WILL TAKE PLACE ON 11/10/2021 & 4:00 PM PLEASE ALLOW 24 HOURS
-
2021-11-05$83,900 Active 615-char remark
Show marketing remark (615 chars)
LOTS OF YESTERYEAR WITH SOME GREAT UPDATES IN THIS 4 BEDROOM, 2 FULL BATH COLONIAL WITH FULL ATTIC AND DETACHED 2 CAR GARAGE. BEAUTIFUL OPEN STAIRCASE GREETS YOU AT ENTRANCE. AMPLE SIZED KITCHEN WITH PLENTY OF CABINETRY AND WOOD LAMINATE FLOORING. ELEGANT LIVING ROOM AND FORMAL DINING ROOM WITH HARDWOODS UNDER CARPETING. FULL BATH ON BOTH FLOORS! 4 SIZABLE BEDROOMS UP - ALL WITH HARDWOODS. IN 2010 FURNACE, ROOF, SIDING AND ALL NEW WINDOWS, INCLUDING ATTIC AND BASEMENT (BLOCK WINDOWS IN BASEMENT). ALL APPLIANCES STAY! DELAYED NEGOTIATIONS WILL TAKE PLACE ON 11/10/2021 & 4:00 PM PLEASE ALLOW 24 HOURS
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $1,252 · $104/mo
- Projected year-2 tax
- $1,936 · $161/mo
- Expected delta
- +$684/yr (+$57/mo · 54.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,670
- − Mortgage interest
- −$8,682
- − Property taxes
- −$1,252
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,494
- − Management
- −$1,494
- − Depreciation
- −$4,509
- Taxable income
- $464
- Est. tax owed @ 24.0%
- −$111
- After-tax cash flow
- $2,857/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rochester City School District
- NCES district ID
- 3624750
- Math proficiency
- 21% ▬ 0.00%
- Reading proficiency
- 26% ▲ 4.00%
- Median HH income
- $30,923
- Composite
- 18.98/100
- National rank
- #8850
- State rank
- #589 of 590 in NY
Livability — Rochester
- Score
- 76/100
- State rank
- #222
- US rank
- #3482
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rochester, NY
- City population
- 432,803
- Population (ZIP)
- 14,740
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 759,460 people
- By 2030
- 757,154 · -0.3%
- By 2040
- 740,644 · -2.5%
- By 2050
- 714,443 · -5.9%
- By 2075
- 645,883 · -15.0%
- By 2100
- 547,084 · -28.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Black 45% White 22% Hispanic / Latino 20% Two or more races 10% Asian 8% Pacific Islander 1%
- Hispanic origin (detail)
- Puerto Rican 16% Dominican 3%
- Common ancestry
- British 2% Serbian 1% Romanian 1%
- Foreign-born
- 13% · Canada, India, Philippines
- Languages at home
- 79% English-only · Spanish 12% Other Asian/Pacific 5% Other Indo-European 3%
Political lean MEDSL · Monroe
- 2024 margin
- D (+19.1) · D 59.5% · R 40.5%
- 2008→2024 swing
- +1.4pp toward D · 2008: 17.7pp · 2024: 19.1pp
- All cycles
- 2024: D+19.1 2020: D+21.0 2016: D+14.1 2012: D+17.4 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -5.56%
- Current HPI
- 274.2485
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+84.7% since first listed6 events — show timeline
- 2026-04-08 Listed $155,000 UNYREIS
- 2022-01-10 Sold (Public Records) $90,000 Public Records
- 2022-01-07 Sold (MLS) $90,000 UNYREIS
- 2021-12-07 Pending — UNYREIS
- 2021-11-11 Pending — UNYREIS
- 2021-11-05 Listed $83,900 UNYREIS
Property tax history
+7.2%/yrLatest (2025): $1,252 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…