2326 Pauger St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$319,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This stunning side hall shotgun style home in the New Marigny has it all - soaring ceilings, beautiful hardwood floors, meticulously updated kitchen and baths, and is freshly painted throughout. The home features three bedrooms, two baths, plus a loft over the primary bedroom, a charming backyard with a covered deck, and low-maintenance landscaping. Enjoy relaxing on the large balcony overlooking the backyard. Unlike many historic homes, this one offers fantastic closets and tons of storage. The pet-friendly yard includes a fence and covering around the raised portion of the house. Do not miss this one - the conscientious owner ensured all work was done very well, not just a quick renovation! The neighborhood features lots of new construction and renovations. It is in close proximity to the French Quarter, CBD, and interstate access.
Key facts
- New construction
- Fantastic closets
- Large balcony
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $981 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $320k).
- Recommended offer: $282k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 350 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $3,989/mo this rent would consume 92% of the median local household income ($52k/yr) (locally 1001% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 180 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 8y ago; this cycle's ask has dropped $30k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1921 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 180 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.22%
- Cash-on-cash
- 14.03%
- DSCR
- 1.62
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $259,037
- List price
- $319,999
- Delta
- 23.53%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.18% rent growth · sell at horizon
- IRR
- -0.1%
- Equity multiple
- 1.00×
- Total profit
- $-326
- Equity at exit
- $47,713
- IRR
- 6.4%
- Equity multiple
- 1.42×
- Total profit
- $37,645
- Equity at exit
- $27,668
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70116
- Home prices YoY
- -34.5%
- Rents YoY
- 0.2%
- Active inventory
- 350
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $3,989 medium interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$292 /mo · $3,503/yr
- Insurance
- −$133
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$838
- Net cashflow
- $981
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2317 N Rampart St Unit 1272378P New Orleans, LA | 3.0–6.0 | 2.0–4.0 | 1581 | $8,133 | $5.14 | 3d | 2 | 0.57mi |
| 3228 Pauger St New Orleans, LA | 5.0 | 2.0 | 1600 | $2,100 | $1.31 | 24d | 1 | 0.64mi |
Listing history 40 events
-
2026-06-18days on market $319,999 Active 180 DOM
-
2026-06-17days on market $319,999 Active 179 DOM
-
2026-06-16days on market $319,999 Active 178 DOM
-
2026-06-15days on market $319,999 Active 177 DOM
-
2026-06-13pricedays on market $319,999 Active 175 DOM
-
2026-06-10days on market $339,999 Active 172 DOM
-
2026-06-09days on market $339,999 Active 171 DOM
-
2026-06-08days on market $339,999 Active 170 DOM
-
2026-06-07days on market $339,999 Active 169 DOM
-
2026-06-05days on market $339,999 Active 166 DOM
-
2026-06-03days on market $339,999 Active 165 DOM
-
2026-06-02days on market $339,999 Active 164 DOM
-
2026-06-01days on market $339,999 Active 163 DOM
-
2026-05-31days on market $339,999 Active 162 DOM
-
2026-04-27price $339,999 845-char remark
Show marketing remark (858 chars)
This stunning side hall shotgun style home in the New Marigny has it all – soaring ceilings, beautiful hardwood floors, meticulously updated kitchen and baths, and is freshly painted throughout. The home features three bedrooms, two baths, plus a loft over the primary bedroom, a charming backyard with a covered deck, and low-maintenance landscaping. Enjoy relaxing on the large balcony overlooking the backyard. Unlike many historic homes, this one offers fantastic closets and tons of storage. The pet-friendly yard includes a fence and covering around the raised portion of the house. Do not miss this one – the conscientious owner ensured all work was done very well, not just a quick renovation! The neighborhood features lots of new construction and renovations. It is in close proximity to the French Quarter, CBD, and interstate access.
-
2026-04-27price $339,999 858-char remark
Show marketing remark (858 chars)
This stunning side hall shotgun style home in the New Marigny has it all – soaring ceilings, beautiful hardwood floors, meticulously updated kitchen and baths, and is freshly painted throughout. The home features three bedrooms, two baths, plus a loft over the primary bedroom, a charming backyard with a covered deck, and low-maintenance landscaping. Enjoy relaxing on the large balcony overlooking the backyard. Unlike many historic homes, this one offers fantastic closets and tons of storage. The pet-friendly yard includes a fence and covering around the raised portion of the house. Do not miss this one – the conscientious owner ensured all work was done very well, not just a quick renovation! The neighborhood features lots of new construction and renovations. It is in close proximity to the French Quarter, CBD, and interstate access.
-
2025-12-20$349,999 Active 845-char remark
Show marketing remark (858 chars)
This stunning side hall shotgun style home in the New Marigny has it all – soaring ceilings, beautiful hardwood floors, meticulously updated kitchen and baths, and is freshly painted throughout. The home features three bedrooms, two baths, plus a loft over the primary bedroom, a charming backyard with a covered deck, and low-maintenance landscaping. Enjoy relaxing on the large balcony overlooking the backyard. Unlike many historic homes, this one offers fantastic closets and tons of storage. The pet-friendly yard includes a fence and covering around the raised portion of the house. Do not miss this one – the conscientious owner ensured all work was done very well, not just a quick renovation! The neighborhood features lots of new construction and renovations. It is in close proximity to the French Quarter, CBD, and interstate access.
-
2025-12-20$349,999 Active 858-char remark
Show marketing remark (858 chars)
This stunning side hall shotgun style home in the New Marigny has it all – soaring ceilings, beautiful hardwood floors, meticulously updated kitchen and baths, and is freshly painted throughout. The home features three bedrooms, two baths, plus a loft over the primary bedroom, a charming backyard with a covered deck, and low-maintenance landscaping. Enjoy relaxing on the large balcony overlooking the backyard. Unlike many historic homes, this one offers fantastic closets and tons of storage. The pet-friendly yard includes a fence and covering around the raised portion of the house. Do not miss this one – the conscientious owner ensured all work was done very well, not just a quick renovation! The neighborhood features lots of new construction and renovations. It is in close proximity to the French Quarter, CBD, and interstate access.
-
2021-11-15soldstatus $285,000
-
2021-11-09soldstatus $285,000 Closed
-
2021-09-24status Pending
-
2021-09-21$299,000
-
2021-09-21$299,000 Active
-
2021-08-03price $285,000
-
2021-06-11price $299,000
-
2021-05-14price $309,000
-
2021-04-16price $329,000
-
2021-03-08$285,000
-
2018-09-10soldstatus $29,500
-
2018-07-01historical
-
2018-05-17price $34,900
-
2018-05-02price $35,000
-
2018-05-02status Active
-
2018-02-16status Under Contract
-
2018-02-16price $31,900
-
2018-02-06price $32,100
-
2018-01-24price $32,500
-
2018-01-20price $34,900
-
2018-01-10$34,999 Active
-
2018-01-10$34,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,503 · $292/mo
- Projected year-2 tax
- $3,503 · $292/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,865
- − Mortgage interest
- −$17,925
- − Property taxes
- −$3,503
- − Insurance
- −$2,397
- − Repairs & maintenance
- −$3,829
- − Management
- −$3,829
- − Depreciation
- −$9,309
- Taxable income
- $7,072
- Est. tax owed @ 24.0%
- −$1,697
- After-tax cash flow
- $10,078/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 10,404
- Household income
- $52,306
- Rent vs Own
- Severe rent burden
- 1001.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 45% Black 40% Hispanic / Latino 10% Two or more races 8%
- Hispanic origin (detail)
- Mexican 1% Cuban 3%
- Common ancestry
- Lithuanian 6% Slovak 3% Romanian 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 2%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -144.83%
- Current HPI
- 275.5453
- Rent YoY
- ▲ 0.18%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+871.5% since first listed26 events — show timeline
- 2026-04-27 Price Changed $339,999 AcadianaMLS
- 2026-04-27 Price Changed $339,999 GSREIN
- 2025-12-20 Listed $349,999 GSREIN
- 2025-12-20 Listed $349,999 AcadianaMLS
- 2021-11-15 Sold (Public Records) $285,000 Public Records
- 2021-11-09 Sold (MLS) $285,000 GSREIN
- 2021-09-24 Pending — GSREIN
- 2021-09-21 Listed $299,000 GSREIN
- 2021-09-21 Listed $299,000 AcadianaMLS
- 2021-08-03 Price Changed $285,000 GSREIN
- 2021-06-11 Price Changed $299,000 GSREIN
- 2021-05-14 Price Changed $309,000 GSREIN
- 2021-04-16 Price Changed $329,000 GSREIN
- 2021-03-08 Listed $285,000 AcadianaMLS
- 2018-09-10 Sold (Public Records) $29,500 Public Records
- 2018-07-01 Listing Removed — GSREIN
- 2018-05-17 Price Changed $34,900 GSREIN
- 2018-05-02 Price Changed $35,000 GSREIN
- 2018-05-02 Relisted — GSREIN
- 2018-02-16 Pending — GSREIN
- 2018-02-16 Price Changed $31,900 GSREIN
- 2018-02-06 Price Changed $32,100 GSREIN
- 2018-01-24 Price Changed $32,500 GSREIN
- 2018-01-20 Price Changed $34,900 GSREIN
- 2018-01-10 Listed $34,900 AcadianaMLS
- 2018-01-10 Listed $34,999 GSREIN
Property tax history
+26.1%/yrLatest (2026): $3,503 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…