9779 Spike Ridge Dr · Central, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$72,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
Key facts
- Outdoor storage
- Indoor storage
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $72k.
Deal economics
- At list price, monthly cash flow is $860 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $72k).
- Recommended offer: $63k (12.0% below list) — sets the bar for market timing.
- Cap rate 20.6% vs local median 3.3% in Central — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#25 in LA, #4,761 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.2%/yr); 584 active listings in the ZIP; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $498 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.2% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 400 days — a 12% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 22y ago; this cycle's ask has dropped $13k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 400 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.39% ✓
- Cap rate
- 20.63%
- Cash-on-cash
- 51.19%
- DSCR
- 3.28
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $125,000
- List price
- $72,000
- Delta
- -42.40%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.18% rent growth · sell at horizon
- IRR
- 50.4%
- Equity multiple
- 3.24×
- Total profit
- $45,204
- Equity at exit
- $10,735
- IRR
- 56.3%
- Equity multiple
- 6.89×
- Total profit
- $118,698
- Equity at exit
- $6,225
Cash invested: $20,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70791
- Home prices YoY
- -21.6%
- Rents YoY
- 4.2%
- Active inventory
- 584
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $1,722 medium interval (Pro) →
- Mortgage (P&I)
- −$378
- Tax from tax record
- −$92 /mo · $1,109/yr
- Insurance
- −$30
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$362
- Net cashflow
- $860
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,000
- Closing costs
- $2,160
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-18days on market $72,000 Active 400 DOM
-
2026-06-17days on market $72,000 Active 399 DOM
-
2026-06-16days on market $72,000 Active 398 DOM
-
2026-06-15days on market $72,000 Active 397 DOM
-
2026-06-14days on market $72,000 Active 395 DOM
-
2026-06-10days on market $72,000 Active 392 DOM
-
2026-06-09days on market $72,000 Active 391 DOM
-
2026-06-08days on market $72,000 Active 390 DOM
-
2026-06-07days on market $72,000 Active 389 DOM
-
2026-06-05days on market $72,000 Active 386 DOM
-
2026-06-03days on market $72,000 Active 385 DOM
-
2026-06-02days on market $72,000 Active 384 DOM
-
2026-06-01days on market $72,000 Active 383 DOM
-
2026-05-31days on market $72,000 Active 382 DOM
-
2026-05-31days on market $72,000 Active 381 DOM
-
2025-11-04price $72,000 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-11-04price $72,000 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-10-16status Active 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-10-07status Pending 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-09-01price $74,900 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-09-01price $74,900 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-05-05$85,000 Active 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2025-05-05$85,000 Active 247-char remark
Show marketing remark (247 chars)
Great price, great location. Live frugally and/or invest! This home has everything you need to call it home; nothing flashy needed. This home has indoor and outdoor storage. Corner lot in Large 28"x12" shop with roll-up door. Call today!
-
2019-01-17soldstatus $70,000
-
2019-01-14soldstatus Sold
-
2019-01-06status Pending
-
2018-10-16$75,000 Active
-
2018-10-16$75,000
-
2005-08-26soldstatus $70,500
-
2004-08-20soldstatus
-
2004-07-27historical
-
2004-07-23$4,343
-
2004-07-23$4,343
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,109 · $92/mo
- Projected year-2 tax
- $1,109 · $92/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,658
- − Mortgage interest
- −$4,033
- − Property taxes
- −$1,109
- − Insurance
- −$360
- − Repairs & maintenance
- −$1,653
- − Management
- −$1,653
- − Depreciation
- −$2,095
- Taxable income
- $9,756
- Est. tax owed @ 24.0%
- −$2,342
- After-tax cash flow
- $7,979/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Central
- Score
- 74/100
- State rank
- #25
- US rank
- #4761
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 10,403
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 30,385
- Household income
- $78,263
- Rent vs Own
- Severe rent burden
- 718.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 53% Black 41% Two or more races 4% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Lithuanian 6% Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.01%
- Current HPI
- 170.2143
- Rent YoY
- ▲ 4.18%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+1557.8% since first listed18 events — show timeline
- 2025-11-04 Price Changed $72,000 AcadianaMLS
- 2025-11-04 Price Changed $72,000 GBRMLS
- 2025-10-16 Relisted — GBRMLS
- 2025-10-07 Pending — GBRMLS
- 2025-09-01 Price Changed $74,900 AcadianaMLS
- 2025-09-01 Price Changed $74,900 GBRMLS
- 2025-05-05 Listed $85,000 GBRMLS
- 2025-05-05 Listed $85,000 AcadianaMLS
- 2019-01-17 Sold (Public Records) $70,000 Public Records
- 2019-01-14 Sold (MLS) — GBRMLS
- 2019-01-06 Pending — GBRMLS
- 2018-10-16 Listed $75,000 AcadianaMLS
- 2018-10-16 Listed $75,000 GBRMLS
- 2005-08-26 Sold (Public Records) $70,500 Public Records
- 2004-08-20 Sold (MLS) — GBRMLS
- 2004-07-27 Delisted — GBRMLS
- 2004-07-23 Listed $4,343 AcadianaMLS
- 2004-07-23 Listed $4,343 GBRMLS
Property tax history
+38.0%/yrLatest (2025): $1,109 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…