108 Creek Side Ct · Lexington, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- Schools +4.2/10.0
- Livability +4.0/5.0
- 1% rule +3.9/10.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$198,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at 108 Creekside Farms Court in Lexington! This 3-bedroom, 2-bath ranch offers approximately 1,569 square feet on a spacious 0.26-acre lot in the established Creekside Farms community. Featuring a functional floor plan, attached 2-car garage, and great curb appeal, this home is ready for updates and improvements to bring out its full potential. Whether you're looking for a primary residence to personalize or a property with value-add potential, this home provides a solid foundation in a desirable Lexington location. Conveniently located near shopping, dining, schools, and major commuter routes. Property is being sold as-is and will require repairs and updating. Don't miss the chance to build equity and make this home your own. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
Key facts
- 0.26 acre lot
- 2 garage spots
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $198k.
Deal economics
- At list price, monthly cash flow is $192 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (10.7% below list).
- Recommended offer: $177k (10.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#8 in SC, #1,502 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, employment A; Watch: commute F.
- Lexington 01 (suburban): math 42% / reading 53% proficiency, ranked #11 of 80 in SC (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.2%/yr); 694 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,712 units permitted in Lexington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lexington County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($195k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $143k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.45%
- Cash-on-cash
- 4.15%
- DSCR
- 1.18
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $338,904
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 509 Mallard Lakes Dr | 0.66mi | 3/2.5 | 1,391 (-11%) | 13mo | $299,900 | $216 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.23% rent growth · sell at horizon
- IRR
- -9.6%
- Equity multiple
- 0.65×
- Total profit
- $-19,544
- Equity at exit
- $29,522
- IRR
- 0.0%
- Equity multiple
- 1.00×
- Total profit
- $89
- Equity at exit
- $17,119
Cash invested: $55,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29072
- Rents YoY
- 3.2%
- Active inventory
- 694
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,769 high interval (Pro) →
- Mortgage (P&I)
- −$1,038
- Tax from tax record
- −$47 /mo · $565/yr
- Insurance
- −$82
- HOA
- −$38
- Vacancy / Maint / Mgmt
- −$371
- Net cashflow
- $192
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,500
- Closing costs
- $5,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 101 Cherry Hall Dr Lexington, SC | 2.0 | 1.5 | 1100 | $1,250 | $1.14 | 3d | 1 | 0.48mi |
| 114 Tybo Dr Lexington, SC | 3.0 | 3.5 | 1901 | $1,899 | $1.00 | 3d | 1 | 0.55mi |
| 812 E Main St Lexington, SC | 4.0 | 1.0 | 1260 | $1,900 | $1.51 | 23d | 1 | 0.61mi |
| 809 E Main St Lexington, SC | 1.0–3.0 | 1.0–2.0 | 1026 | $1,759 | $1.71 | 3d | 23 | 0.64mi |
| 121 Northpoint Dr Lexington, SC | 1.0–2.0 | 1.0–2.0 | 973 | $1,560 | $1.60 | 2d | 13 | 0.99mi |
| 456 S Church St Lexington, SC | 2.0 | 2.5 | 1300 | $1,625 | $1.25 | 3d | 2 | 1.14mi |
| 313 W Main St Unit F Lexington, SC | 2.0 | 1.5 | 1150 | $1,295 | $1.13 | 23d | 1 | 1.19mi |
| 500 Carlen Ave Lexington, SC | 1.0–3.0 | 1.0–2.0 | 1098 | $1,920 | $1.75 | 3d | 14 | 1.20mi |
| 300 Palmetto Park Blvd Lexington, SC | 1.0–3.0 | 1.0–2.0 | 930 | $1,954 | $2.10 | 3d | 14 | 1.26mi |
| 2000 Water Oak Dr Unit 4B 1 Lexington, SC | 2.0 | 2.0 | 1100 | $1,599 | $1.45 | 14d | 1 | 1.29mi |
| 106 Rogers Ct Unit D Lexington, SC | 2.0 | 1.5 | 1100 | $1,295 | $1.18 | 14d | 1 | 1.34mi |
| 126 S Village Rd Lexington, SC | 3.0 | 2.0 | 1520 | $1,795 | $1.18 | 14d | 1 | 1.49mi |
| 248 Cherokee Pond Ct Lexington, SC | 3.0 | 2.5 | 1787 | $2,400 | $1.34 | 23d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $38 · $456/yr
Listing history 12 events
-
2026-06-18days on market $198,000 Active 17 DOM
-
2026-06-17days on market $198,000 Active 16 DOM
-
2026-06-16days on market $198,000 Active 15 DOM
-
2026-06-15days on market $198,000 Active 14 DOM
-
2026-06-14days on market $198,000 Active 12 DOM
-
2026-06-10days on market $198,000 Active 9 DOM
-
2026-06-09days on market $198,000 Active 8 DOM
-
2026-06-08days on market $198,000 Active 7 DOM
-
2026-06-07days on market $198,000 Active 6 DOM
-
2026-06-03days on market $198,000 Active 2 DOM
-
2026-06-02remarks 699-char remark
-
2026-06-02$198,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $565 · $47/mo
- Projected year-2 tax
- $1,129 · $94/mo
- Expected delta
- +$563/yr (+$47/mo · 99.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,228
- − Mortgage interest
- −$11,091
- − Property taxes
- −$565
- − Insurance
- −$990
- − Repairs & maintenance
- −$1,698
- − Management
- −$1,698
- − HOA
- −$456
- − Depreciation
- −$5,760
- Taxable loss
- −$1,030
- Est. tax savings @ 24.0%
- +$247
- After-tax cash flow
- $2,546/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lexington 01
- NCES district ID
- 4502700
- Math proficiency
- 42% ▼ -12.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $61,298
- Composite
- 41.75/100
- National rank
- #3399
- State rank
- #11 of 80 in SC
Livability — Lexington
- Score
- 81/100
- State rank
- #8
- US rank
- #1502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lexington, SC
- County
- Lexington County · 232,571 people
- City population
- 122,563
- Metro
- Columbia, SC
- Population (ZIP)
- 69,407
- Household income
- $106,382
- Rent vs Own
- Severe rent burden
- 858.0
Population outlook (Lexington County) Hauer SSP2
- Today (2025)
- 322,999 people
- By 2030
- 342,356 · +6.0%
- By 2040
- 377,715 · +16.9%
- By 2050
- 406,984 · +26.0%
- By 2075
- 465,447 · +44.1%
- By 2100
- 485,674 · +50.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 7% Hispanic / Latino 5% Two or more races 5% Asian 4%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Italian 4% Serbian 3% Romanian 3%
- Foreign-born
- 7% · Canada, Jamaica, China
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Lexington
- 2024 margin
- Solid R (+33.5) · D 32.5% · R 66.0% · Other 1.4%
- 2008→2024 swing
- +4.6pp toward D · 2008: -38.0pp · 2024: -33.5pp
- All cycles
- 2024: R+33.5 2020: R+30.1 2016: R+36.7 2012: R+37.8 2008: R+38.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -197.53%
- Current HPI
- 212.3235
- Rent YoY
- ▲ 3.23%
- Metro
- Columbia, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+825.2% since first listed4 events — show timeline
- 2026-06-01 Listed $198,000 Consolidated MLS
- 2017-04-14 Sold (Public Records) $143,000 Public Records
- 2017-02-08 Price Changed $144,000 Consolidated MLS
- 2001-07-23 Sold (Public Records) $21,400 Public Records
Property tax history
-15.1%/yrLatest (2024): $565 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…