CashFlowRE
Sign in Sign up
4317 Meridith St
B+ Composite 77.69
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0

$44,900

4317 Meridith St · Birmingham, AL 35207
2 bd · 1.0 ba · 1,000 sqft · SingleFamily public records · 20 Days on market
Built 1937 5,227 sqft lot $45/sqft · 55% below area ↓ 31% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This 2-bedroom, 1.5-bath home offers an inviting layout of approximately 1,000 sq ft with a comfortable flow and strong potential for personalization. A welcoming rear deck extends the living space outdoors, creating the perfect setting for relaxing, entertaining, or future enhancements. Inside, the home provides a functional footprint that supports a variety of design visions, making it an excellent canvas for modern touches. Natural light, defined living areas, and a practical floorplan add to its appeal, while the overall structure presents a solid foundation for transformation. Located in North Birmingham within an established residential area known for steady activity and a mix of long

Key facts

  • Practical floorplan
  • Solid foundation
  • Rear deck

Tags

REAR DECKDEFINED LIVING AREASPRACTICAL FLOORPLANSOLID FOUNDATIONESTABLISHED RESIDENTIAL AREA

Property features AI

Finance

  • Other: Lot size approximately 0.12 acres; Flood plain: No
  • Financial info: No additional financial details provided
  • HOA & community: No association fees

Exterior

  • Parking: Driveway parking; Off-street parking
  • Security: No specific security features listed
  • Utilities: Public water; Septic sewage; Electric water heater; Ceiling fans noted as energy/green feature; Internet availability unknown
  • Home design: Existing property; Siding (Hardiplank) exterior; Crawl space foundation
  • Construction: Hardiplank siding
  • Exterior features: Porch; Open deck; No patio, no pool, no garden view, not waterfront

Interior

  • Kitchen: Laminate countertops; Gas stove
  • Bedrooms: Two bedrooms on main level
  • Flooring: Vinyl flooring
  • Bathrooms: One full bathroom; One half bathroom; Tub/shower combo
  • Heating & cooling: Central heating; Central cooling
  • Interior features: Ceilings noted as 'Other (See Remarks)'; No attic, loft, split level, split foyer, or tri-level; No additional interior features listed
  • Laundry & utility: No laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $45k.

Deal economics

  • At list price, monthly cash flow is $557 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $45k).
  • Recommended offer: $44k (1.5% below list) — sets the bar for market timing.
  • Cap rate 21.2% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
  • Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Fultondale Elementary School (math 6% / reading 30%, grade F, #481 of 627 statewide, top 77%, 982 students, 49% FRL); Gardendale High School (math 21% / reading 28%, grade F, #118 of 305 statewide, top 45%, 1,047 students, 48% FRL) — zoned schools at 48% FRL track the district average.
  • Market conditions: 42 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • In year one you build about $5k of equity ($310 loan paydown + $4k appreciation (10.0% local appreciation)).
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $44,226 (1.5% below list)

Questions for the listing agent

  1. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.40%
Cap rate
21.19%
Cash-on-cash
53.19%
DSCR
3.37
GRM
3.5

CMA / ARV

ARV (median comp)
$99,950
List price
$44,900
Delta
-31.97%
Verdict
UNDERPRICED
Comps
6 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2228 Belmore Ln 0.50mi 3/1.0 (+1) 1,059 (+6%) 18mo $122,500 $116 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
66.3%
Equity multiple
5.77×
Total profit
$59,954
Equity at exit
$40,449
10-year hold
IRR
59.9%
Equity multiple
12.82×
Total profit
$148,655
Equity at exit
$87,231

Cash invested: $12,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35207

Home prices YoY
18.7%
Active inventory
42
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$1,078 high interval (Pro) →
Mortgage (P&I)
$235
Tax from tax record
$40 /mo · $478/yr
Insurance
$19
HOA
$0
Vacancy / Maint / Mgmt
$226
Net cashflow
$557

Break-even live

Break-even rent $372
Max offer price $44,900
Occupancy floor 43%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,225
Closing costs
$1,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2015 36th Ave N Birmingham, AL 3.0 1.0 1468 $1,190 $0.81 23d 1 1.01mi
1709 36th Ave N Birmingham, AL 3.0 1.0 970 $1,350 $1.39 43d 1 1.04mi
1721 35th Ave N Birmingham, AL 2.0 1.0 1184 $875 $0.74 43d 1 1.11mi
537 37th Ter W Birmingham, AL 3.0 1.0 1060 $1,000 $0.94 43d 1 1.17mi
3417 4th St W Birmingham, AL 3.0 2.0 1275 $1,000 $0.78 43d 1 1.40mi
2129 30th Ave N Birmingham, AL 3.0 1.0 1042 $1,000 $0.96 43d 1 1.45mi
424 34th Ave W Birmingham, AL 3.0 2.0 969 $1,050 $1.08 23d 1 1.46mi

Listing history 16 events

  1. 2026-06-18
    days on market $44,900 Active 20 DOM
  2. 2026-06-17
    days on market $44,900 Active 19 DOM
  3. 2026-06-16
    days on market $44,900 Active 18 DOM
  4. 2026-06-15
    days on market $44,900 Active 17 DOM
  5. 2026-06-13
    days on market $44,900 Active 15 DOM
  6. 2026-06-10
    days on market $44,900 Active 12 DOM
  7. 2026-06-09
    days on market $44,900 Active 11 DOM
  8. 2026-06-08
    days on market $44,900 Active 10 DOM
  9. 2026-06-07
    days on market $44,900 Active 9 DOM
  10. 2026-06-03
    days on market $44,900 Active 5 DOM
  11. 2026-06-02
    days on market $44,900 Active 4 DOM
  12. 2026-06-01
    days on market $44,900 Active 3 DOM
  13. 2026-05-31
    days on market $44,900 Active 2 DOM
  14. 2026-05-19
    price $68,000 573-char remark
  15. 2026-03-26
    listed $70,000 Active 573-char remark
  16. 2025-09-19
    listed $65,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$478 · $40/mo
Projected year-2 tax
$478 · $40/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 9 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,931
− Mortgage interest
−$2,515
− Property taxes
−$478
− Insurance
−$224
− Repairs & maintenance
−$1,034
− Management
−$1,034
− Depreciation
−$1,306
Taxable income
$6,338
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,521
After-tax cash flow
$5,166/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
0101920
Math proficiency
9% ▼ -24.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$51,712
Composite
18.4/100
National rank
#8937
State rank
#104 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
210,422
Population (ZIP)
6,824

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 1% Hispanic 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 35.95%
Current HPI
228.5664
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-30.9% since first listed
5 events — show timeline
  • 2026-05-28 Listed $44,900 Greater Alabama MLS
  • 2026-05-22 Pending WAMLS
  • 2026-05-19 Price Changed $68,000 WAMLS
  • 2026-03-26 Listed $70,000 WAMLS
  • 2025-09-19 Listed $65,000 WAMLS

Property tax history

+3.8%/yr

Latest (2025): $478 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…