CashFlowRE
Sign in Sign up
4317 Meridith St
B+ Composite 77.97
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Schools +2.4/10.0
  • Condition / age +2.2/5.0

$39,900

4317 Meridith St · Birmingham, AL 35207
2 bd · 1.0 ba · 1,000 sqft · SingleFamily public records · 71 Days on market
Built 1937 Fair condition 5,227 sqft lot $40/sqft · 60% below area ↓ 39% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This 2-bedroom, 1.5-bath home offers an inviting layout of approximately 1,000 sq ft with a comfortable flow and strong potential for personalization. A welcoming rear deck extends the living space outdoors, creating the perfect setting for relaxing, entertaining, or future enhancements. Inside, the home provides a functional footprint that supports a variety of design visions, making it an excellent canvas for modern touches. Natural light, defined living areas, and a practical floorplan add to its appeal, while the overall structure presents a solid foundation for transformation.

Key facts

  • Practical floorplan
  • Solid foundation
  • Rear deck

Tags

REAR DECKDEFINED LIVING AREASPRACTICAL FLOORPLANSOLID FOUNDATIONESTABLISHED RESIDENTIAL AREA

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $40k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $514 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($987 rent vs $40k).
  • Recommended offer: $38k (6.0% below list) — sets the bar for market timing.
  • Cap rate 21.8% vs local median 6.1% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
  • Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Fultondale Elementary School (math 6% / reading 30%, grade F, #481 of 627 statewide, top 77%, 982 students, 49% FRL); Bragg Middle School (math 6% / reading 51%, grade F, #138 of 257 statewide, top 54%, 746 students, 53% FRL); Gardendale High School (math 21% / reading 28%, grade F, #118 of 305 statewide, top 45%, 1,047 students, 48% FRL) — zoned schools at 50% FRL track the district average.
  • Market conditions: 50 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 47d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 89% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($276 loan paydown + $4k appreciation (10.0% local appreciation)).
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $5k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $37,506 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.47%
Cap rate
21.75%
Cash-on-cash
55.21%
DSCR
3.46
GRM
3.4

CMA / ARV

ARV (median comp)
$99,950
List price
$39,900
Delta
-31.97%
Verdict
UNDERPRICED
Comps
6 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2935 42nd Ave N 1.43mi 2/1.0 1,072 (+7%) 0mo $8,000 $7 53
2912 41st Ave N 1.38mi 3/1.0 (+1) 1,036 (+4%) 6mo $35,000 $34 49
2129 N 30th Ave 1.47mi 3/1.5 (+1) 1,042 (+4%) 10mo $45,000 $43 42
477 W 37th Ter 1.10mi 3/1.0 (+1) 1,064 (+6%) 18mo $9,000 $8 35
3120 24th St 1.35mi 3/1.0 (+1) 925 (-8%) 17mo $50,000 $54 34
3731 1st Pl W 0.98mi 3/1.0 (+1) 1,215 (+22%) 5mo $94,900 $78 31
509 37th Ave 1.24mi 3/1.0 (+1) 912 (-9%) 17mo $75,000 $82 31
2312 32nd Ave 1.31mi 3/2.0 (+1) 1,102 (+10%) 13mo $159,000 $144 28
2270 Smithfield Ln N 0.78mi 3/2.0 (+1) 1,226 (+23%) 6mo $105,000 $86 26
4200 29th St N 1.32mi 3/1.5 (+1) 1,159 (+16%) 14mo $30,000 $26 22
2808 38th Ave N 1.09mi 3/2.0 (+1) 1,176 (+18%) 12mo $20,000 $17 21
1925 33rd Ave N 1.25mi 3/1.0 (+1) 1,156 (+16%) 18mo $32,000 $28 20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
68.1%
Equity multiple
5.88×
Total profit
$54,475
Equity at exit
$35,945
10-year hold
IRR
61.7%
Equity multiple
13.06×
Total profit
$134,693
Equity at exit
$77,517

Cash invested: $11,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
0 active · 1 under contract
Months of supply
0.0 mo

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 35207

Home prices YoY
18.7%
Active inventory
50
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$987 high interval (Pro) →
Mortgage (P&I)
$209
Tax from tax record
$40 /mo · $478/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$207
Net cashflow
$514

Break-even live

Break-even rent $336
Max offer price $39,900
Occupancy floor 43%

Sensitivity live

Price -10% $537 -5% $525 +0% $514 +5% $503 +10% $491
Rent -10% $436 -5% $475 +0% $514 +5% $553 +10% $592
Rate -1.0pp $534 -0.5pp $524 base $514 +0.5pp $504 +1.0pp $493

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,975
Closing costs
$1,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2015 36th Ave N Birmingham, AL 3.0 1.0 1468 $1,190 $0.81 73d 1 1.01mi
1709 36th Ave N Birmingham, AL 3.0 1.0 970 $1,350 $1.39 93d 1 1.04mi
1721 35th Ave N Birmingham, AL 2.0 1.0 1184 $775 $0.65 46d 1 1.11mi
537 37th Ter W Birmingham, AL 3.0 1.0 1060 $1,000 $0.94 93d 1 1.17mi
2101 31st Ave N Unit 2101 B Birmingham, AL 2.0 1.0 700 $590 $0.84 17d 1 1.38mi
3417 4th St W Birmingham, AL 3.0 2.0 1275 $1,000 $0.78 93d 1 1.40mi
3417 4th St W Birmingham, AL 3.0 2.0 1275 $900 $0.71 41d 1 1.40mi
2129 30th Ave N Birmingham, AL 3.0 1.0 1042 $900 $0.86 41d 1 1.45mi
424 34th Ave W Birmingham, AL 3.0 2.0 969 $950 $0.98 35d 1 1.46mi

Property features AI

Finance

Other
Lot size approximately 0.12 acres
Financial info
Property has down payment assistance available
HOA & community
No association fee

Exterior

Parking
Driveway parkingOff-street parking
Utilities
Public waterSeptic systemElectric water heaterInternet availability unknown
Home design
Existing structureSingle-story living (rooms listed at level 1)Subdivision: Birmingham
Construction
Hardiplank sidingCrawl space foundation
Exterior features
Front porchOpen deck

Interior

Kitchen
Laminate countertopsGas stove
Bedrooms
Two bedrooms on the main level
Flooring
Vinyl flooring
Bathrooms
One full bathroom and one half bathroom (main level)Tub/shower combo in bathroom
Heating & cooling
Central heatingCentral air conditioningCeiling fans
Interior features
Ceilings noted as 'Other (see remarks)'No special interior features listed
Laundry & utility
No laundry details provided

Listing history 50 events

  1. 2026-08-08
    days on market $39,900 Active 71 DOM
  2. 2026-08-07
    days on market $39,900 Active 70 DOM
  3. 2026-08-06
    days on market $39,900 Active 69 DOM
  4. 2026-08-05
    days on market $39,900 Active 68 DOM
  5. 2026-08-04
    days on market $39,900 Active 67 DOM
  6. 2026-08-03
    days on market $39,900 Active 66 DOM
  7. 2026-07-31
    days on market $39,900 Active 63 DOM
  8. 2026-07-30
    days on market $39,900 Active 61 DOM
  9. 2026-07-28
    days on market $39,900 Active 60 DOM
  10. 2026-07-26
    days on market $39,900 Active 58 DOM
  11. 2026-07-24
    days on market $39,900 Active 56 DOM
  12. 2026-07-23
    days on market $39,900 Active 55 DOM
  13. 2026-07-22
    days on market $39,900 Active 54 DOM
  14. 2026-07-21
    days on market $39,900 Active 53 DOM
  15. 2026-07-20
    days on market $39,900 Active 52 DOM
  16. 2026-07-19
    days on market $39,900 Active 50 DOM
  17. 2026-07-18
    days on market $39,900 Active 49 DOM
  18. 2026-07-16
    days on market $39,900 Active 48 DOM
  19. 2026-07-15
    days on market $39,900 Active 47 DOM
  20. 2026-07-14
    days on market $39,900 Active 46 DOM
  21. 2026-07-13
    days on market $39,900 Active 45 DOM
  22. 2026-07-13
    days on market $39,900 Active 44 DOM
  23. 2026-07-11
    days on market $39,900 Active 43 DOM
  24. 2026-07-10
    days on market $39,900 Active 42 DOM
  25. 2026-07-09
    days on market $39,900 Active 41 DOM
  26. 2026-07-07
    days on market $39,900 Active 39 DOM
  27. 2026-07-06
    days on market $39,900 Active 38 DOM
  28. 2026-07-05
    days on market $39,900 Active 37 DOM
  29. 2026-07-03
    days on market $39,900 Active 35 DOM
  30. 2026-07-02
    days on market $39,900 Active 34 DOM
  31. 2026-07-01
    days on market $39,900 Active 33 DOM
  32. 2026-06-30
    days on market $39,900 Active 32 DOM
  33. 2026-06-30
    pricestatus $39,900 Active 31 DOM
  34. 2026-06-29
    days on market $44,900 Contingent 31 DOM
  35. 2026-06-28
    days on market $44,900 Contingent 30 DOM
  36. 2026-06-27
    days on market $44,900 Contingent 29 DOM
  37. 2026-06-27
    days on market $44,900 Contingent 28 DOM
  38. 2026-06-25
    days on market $44,900 Contingent 26 DOM
  39. 2026-06-22
    days on market $44,900 Contingent 24 DOM
  40. 2026-06-22
    statusdays on market $44,900 Contingent 23 DOM
  41. 2026-06-18
    days on market $44,900 Active 20 DOM
  42. 2026-06-17
    days on market $44,900 Active 19 DOM
  43. 2026-06-16
    days on market $44,900 Active 18 DOM
  44. 2026-06-15
    days on market $44,900 Active 17 DOM
  45. 2026-06-13
    days on market $44,900 Active 15 DOM
  46. 2026-06-10
    days on market $44,900 Active 12 DOM
  47. 2026-06-09
    days on market $44,900 Active 11 DOM
  48. 2026-06-08
    days on market $44,900 Active 10 DOM
  49. 2026-06-07
    days on market $44,900 Active 9 DOM
  50. 2026-06-03
    days on market $44,900 Active 5 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$478 · $40/mo
Projected year-2 tax
$478 · $40/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 9 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,843
− Mortgage interest
−$2,235
− Property taxes
−$478
− Insurance
−$200
− Repairs & maintenance
−$947
− Management
−$947
− Depreciation
−$1,161
Taxable income
$5,875
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,410
After-tax cash flow
$4,758/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $25,000–$45,000 screening

This home requires significant repairs and maintenance, including a new roof, repainting, and updating the HVAC system and bathrooms. While it has potential, the current condition is holding it back from being a strong investment.

Components & finishes AI

Roof asphalt shingle · good Flooring wood Appliances white

Deferred maintenance Est. $3,000–$12,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Minor Windows (windows) — No visible signs of damage or wear
  • Minor Electrical (electrical) — No visible signs of damage or wear
  • Minor Plumbing (plumbing) — No visible signs of damage or wear
  • Minor Exterior (exterior) — No visible signs of damage or wear
  • Minor Other — No visible signs of damage or wear

Repairs flagged

  • Major roof — The roof appears to be in poor condition, with visible wear and tear.
  • Major exterior siding — The exterior siding is peeling and in need of repainting.
  • Major landscaping — The landscaping is overgrown and unkempt.
  • Major bathrooms — The bathrooms appear to be in poor condition, with visible wear and tear.
  • Major HVAC system — The HVAC system appears to be in poor condition, with visible wear and tear.

Value-add opportunities

  • Resale paint exterior siding — Painting the exterior siding will improve the home's curb appeal and increase its resale value.
  • Rental repair and replace HVAC system — A functional HVAC system is essential for rental properties and will attract tenants.
  • Resale repair and replace bathrooms — Updating the bathrooms will improve the home's overall condition and increase its resale value.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Fultondale Elementary School F AL #481/627 Nat'l #34,815/41,679 Middle Bragg Middle School F AL #138/257 Nat'l #9,410/14,009 High Gardendale High School F AL #118/305 Nat'l #12,478/17,239

Schools (NCES district)

District
Jefferson County
NCES district ID
0101920
Math proficiency
9% ▼ -24.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$51,712
Composite
18.4/100
National rank
#8937
State rank
#104 of 129 in AL
C Composite livability gradescore 67/100

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Jefferson · 669,185 people
City population
210,422
Metro
Birmingham, AL
Population (ZIP)
6,824
Household income
$28,672
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
18% of renters

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 1% Hispanic 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Price history

-38.6% since first listed
8 events — show timeline
  • 2026-06-30 Price Changed $39,900 Greater Alabama MLS
  • 2026-06-30 Relisted Greater Alabama MLS
  • 2026-06-19 Contingent Greater Alabama MLS
  • 2026-05-28 Listed $44,900 Greater Alabama MLS
  • 2026-05-22 Pending WAMLS
  • 2026-05-19 Price Changed $68,000 WAMLS
  • 2026-03-26 Listed $70,000 WAMLS
  • 2025-09-19 Listed $65,000 WAMLS

Property tax history

+3.8%/yr

Latest (2025): $478 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…