529 Thomas St · York, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- ARV discount +13.0/15.0
- DSCR +5.7/10.0
- 1% rule +4.7/10.0
- Rent growth +4.1/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming city home! Featuring four spacious bedrooms, one full bathroom. This property offers comfort for any lifestyle. The laundry is conveniently located on the main floor, making daily tasks a breeze. enjoy the benefit of off-street parking for two vehicles, a most on the city. perfectly situate, this home is just minutes away from shopping, dining, schools, and essentials amenities, easy access to main routes for a smooth commute. a wonderful opportunity to enjoy both space and location, do not miss this opportunity and schedule your showing today.
Key facts
- Built 1900
- Listed 26 days
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer; Natural gas
- Home design: Interior townhouse/rowhouse; Fee simple ownership
- Construction: Brick construction; Permanent foundation; Above-grade and below-grade structures
- Exterior features: Not in a federal flood zone; Ground rent paid annually
Interior
- Bedrooms: Two bedrooms on the first upper level; One bedroom on the second upper level
- Bathrooms: One full bathroom
- Heating & cooling: Central heating; Natural gas for heating and hot water
- Interior features: Full basement; Multiple access/egress exits
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath townhouse listed at $160k.
Deal economics
- At list price, monthly cash flow is $146 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (2.6% below list).
- Recommended offer: $156k (2.6% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 4.9% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#427 in PA, #3,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, crime F, employment F.
- York City SD (urban): math 4% / reading 16% proficiency, ranked #534 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ferguson Sch (math 0% / reading 12%, grade F, #1,494 of 1,518 statewide, top 98%, 640 students, 100% FRL); Edgar Fahs Smith Steam Academy (math 7% / reading 35%, grade F, #432 of 512 statewide, top 85%, 240 students, 100% FRL); William Penn Shs (math 22% / reading 8%, grade F, #407 of 437 statewide, top 94%, 1,534 students, 100% FRL) — zoned schools average 100% FRL vs 72% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.4%/yr); 252 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $139k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.39%
- Cash-on-cash
- 3.91%
- DSCR
- 1.17
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $182,400
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 560 N Pershing Ave | 0.10mi | 5/1.5 (+1) | 2,064 (+8%) | 4mo | $125,000 | $61 | 73 |
| 546 Smith St | 0.17mi | 3/1.5 (-1) | 2,068 (+8%) | 1mo | $185,000 | $89 | 72 |
| 213 Parkway Blvd | 0.25mi | 4/2.0 | 1,776 (-8%) | 2mo | $170,000 | $96 | 70 |
| 335 Smyser St | 0.42mi | 4/1.0 | 1,802 (-6%) | 2mo | $125,000 | $69 | 68 |
| 521 Smith St | 0.11mi | 3/2.0 (-1) | 1,708 (-11%) | 5mo | $170,000 | $100 | 64 |
| 41 W Philadelphia St | 0.44mi | 5/2.0 (+1) | 1,992 (+4%) | 3mo | $300,000 | $151 | 62 |
| 442 Pennsylvania Ave | 0.62mi | 4/2.0 | 2,016 (+5%) | 2mo | $140,000 | $69 | 58 |
| 109 W 6th Ave | 0.53mi | 4/1.5 | 1,776 (-8%) | 6mo | $205,000 | $115 | 56 |
| 450 Pennsylvania Ave | 0.62mi | 5/1.0 (+1) | 1,836 (-4%) | 4mo | $137,500 | $75 | 55 |
| 51 N Penn St | 0.58mi | 4/1.5 | 2,112 (+10%) | 5mo | $199,900 | $95 | 50 |
| 309 N Hartley St | 0.64mi | 5/1.5 (+1) | 2,052 (+7%) | 5mo | $189,900 | $93 | 48 |
| 134 S Newberry St | 0.75mi | 3/1.5 (-1) | 1,681 (-12%) | 2mo | $171,000 | $102 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.38% rent growth · sell at horizon
- IRR
- -6.5%
- Equity multiple
- 0.75×
- Total profit
- $-11,147
- Equity at exit
- $23,857
- IRR
- 6.8%
- Equity multiple
- 1.59×
- Total profit
- $26,399
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17404
- Rents YoY
- 6.4%
- Active inventory
- 252
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,558 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$179 /mo · $2,151/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$327
- Net cashflow
- $146
Break-even live
Sensitivity live
| Price | -10% $236 | -5% $191 | +0% $146 | +5% $101 | +10% $55 |
|---|---|---|---|---|---|
| Rent | -10% $23 | -5% $84 | +0% $146 | +5% $207 | +10% $269 |
| Rate | -1.0pp $226 | -0.5pp $187 | base $146 | +0.5pp $104 | +1.0pp $62 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 428 Smith St York, PA | 3.0 | 1.0 | 1522 | $1,350 | $0.89 | 15d | 1 | 0.19mi |
| 289 Union St York, PA | 4.0 | 1.0 | 1450 | $1,600 | $1.10 | 45d | 1 | 0.31mi |
| 330 Smyser St York, PA | 5.0 | 1.0 | 1634 | $1,425 | $0.87 | 45d | 1 | 0.44mi |
| 231 Roosevelt Ave York, PA | 3.0 | 1.5 | 1584 | $1,750 | $1.10 | 15d | 1 | 0.57mi |
| 339 E Market St Unit 1 York, PA | 4.0 | 1.5 | 1600 | $1,650 | $1.03 | 23d | 1 | 0.77mi |
| 588 Company St York, PA | 3.0 | 1.5 | 1416 | $1,475 | $1.04 | 45d | 1 | 0.81mi |
| 132 N West St York, PA | 4.0 | 1.0 | 1560 | $1,600 | $1.03 | 15d | 1 | 0.84mi |
| 511 E Philadelphia St Unit 2 York, PA | 3.0 | 1.0 | 2194 | $895 | $0.41 | 46d | 1 | 0.87mi |
| 645 W Philadelphia St Unit 2ND FLOOR York, PA | 3.0 | 1.0 | 2124 | $1,100 | $0.52 | 45d | 1 | 0.93mi |
| 631 Wallace St Unit 631 York, PA | 4.0 | 1.0 | 1545 | $1,325 | $0.86 | 15d | 1 | 0.93mi |
| 702 W Philadelphia St Unit 2 York, PA | 3.0 | 1.0 | 2154 | $1,375 | $0.64 | 45d | 1 | 0.98mi |
| 720 Chestnut St Apt 2 York, PA | 4.0 | 1.0 | 1400 | $1,300 | $0.93 | 15d | 1 | 1.04mi |
| 30 N Franklin St York, PA | 3.0 | 1.0 | 1400 | $1,395 | $1.00 | 45d | 1 | 1.07mi |
| 121 S Belvidere Ave Unit 121 York, PA | 5.0 | 1.5 | 1846 | $1,450 | $0.79 | 45d | 1 | 1.09mi |
| 514 S Duke St York, PA | 3.0 | 1.0 | 1289 | $1,625 | $1.26 | 23d | 1 | 1.11mi |
| 213 Kurtz Ave York, PA | 5.0 | 1.0 | 1921 | $1,850 | $0.96 | 15d | 1 | 1.12mi |
| 709 W Princess St York, PA | 5.0 | 1.0 | 1829 | $1,425 | $0.78 | 45d | 1 | 1.15mi |
| 626 S Queen St York, PA | 3.0 | 1.0 | 1526 | $1,225 | $0.80 | 23d | 1 | 1.25mi |
| 119 W Jackson St York, PA | 4.0 | 1.0 | 1800 | $1,395 | $0.78 | 45d | 1 | 1.28mi |
| 925 W College Ave York, PA | 4.0 | 1.0 | 1660 | $1,425 | $0.86 | 15d | 1 | 1.36mi |
| 537 W Jackson St York, PA | 3.0 | 2.0 | 1795 | $1,795 | $1.00 | 15d | 1 | 1.40mi |
| 540 Dallas St Apt 2 York, PA | 3.0 | 1.0 | 1924 | $1,225 | $0.64 | 15d | 1 | 1.49mi |
Listing history 30 events
-
2026-06-21days on market $160,000 Active 26 DOM
-
2026-06-18days on market $160,000 Active 23 DOM
-
2026-06-17days on market $160,000 Active 22 DOM
-
2026-06-16days on market $160,000 Active 21 DOM
-
2026-06-15days on market $160,000 Active 20 DOM
-
2026-06-14days on market $160,000 Active 18 DOM
-
2026-06-13pricedays on market $160,000 Active 17 DOM
-
2026-06-10days on market $165,000 Active 15 DOM
-
2026-06-09days on market $165,000 Active 14 DOM
-
2026-06-08days on market $165,000 Active 13 DOM
-
2026-06-07days on market $165,000 Active 12 DOM
-
2026-06-03days on market $165,000 Active 8 DOM
-
2026-06-02days on market $165,000 Active 7 DOM
-
2026-06-01days on market $165,000 Active 6 DOM
-
2026-05-31days on market $165,000 Active 5 DOM
-
2026-05-30days on market $165,000 Active 4 DOM
-
2026-05-26$165,000 Active
-
2026-02-27historical $1,400
-
2026-02-03price $1,400
-
2026-01-01historical $1,550
-
2025-12-20$1,550
-
2025-11-22price $1,550
-
2025-11-20$1,695
-
2025-11-13soldstatus $139,000
-
2025-10-31soldstatus $139,000 Closed 576-char remark
Show marketing remark (576 chars)
Welcome to this charming city home! Featuring four spacious bedrooms, one full bathroom. This property offers comfort for any lifestyle. The laundry is conveniently located on the main floor, making daily tasks a breeze. enjoy the benefit of off-street parking for two vehicles, a most on the city. perfectly situate, this home is just minutes away from shopping, dining, schools, and essentials amenities, easy access to main routes for a smooth commute. a wonderful opportunity to enjoy both space and location, do not miss this opportunity and schedule your showing today.
-
2025-10-10status Pending 576-char remark
Show marketing remark (576 chars)
Welcome to this charming city home! Featuring four spacious bedrooms, one full bathroom. This property offers comfort for any lifestyle. The laundry is conveniently located on the main floor, making daily tasks a breeze. enjoy the benefit of off-street parking for two vehicles, a most on the city. perfectly situate, this home is just minutes away from shopping, dining, schools, and essentials amenities, easy access to main routes for a smooth commute. a wonderful opportunity to enjoy both space and location, do not miss this opportunity and schedule your showing today.
-
2025-10-03$160,000 Active 576-char remark
Show marketing remark (576 chars)
Welcome to this charming city home! Featuring four spacious bedrooms, one full bathroom. This property offers comfort for any lifestyle. The laundry is conveniently located on the main floor, making daily tasks a breeze. enjoy the benefit of off-street parking for two vehicles, a most on the city. perfectly situate, this home is just minutes away from shopping, dining, schools, and essentials amenities, easy access to main routes for a smooth commute. a wonderful opportunity to enjoy both space and location, do not miss this opportunity and schedule your showing today.
-
2025-09-30historical $160,000 576-char remark
Show marketing remark (576 chars)
Welcome to this charming city home! Featuring four spacious bedrooms, one full bathroom. This property offers comfort for any lifestyle. The laundry is conveniently located on the main floor, making daily tasks a breeze. enjoy the benefit of off-street parking for two vehicles, a most on the city. perfectly situate, this home is just minutes away from shopping, dining, schools, and essentials amenities, easy access to main routes for a smooth commute. a wonderful opportunity to enjoy both space and location, do not miss this opportunity and schedule your showing today.
-
2005-08-10soldstatus $49,000
-
1990-04-11soldstatus $95,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,151 · $179/mo
- Projected year-2 tax
- $2,339 · $195/mo
- Expected delta
- +$189/yr (+$16/mo · 8.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,696
- − Mortgage interest
- −$8,962
- − Property taxes
- −$2,151
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,496
- − Management
- −$1,496
- − Depreciation
- −$4,655
- Taxable loss
- −$863
- Est. tax savings @ 24.0%
- +$207
- After-tax cash flow
- $1,958/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York City SD
- NCES district ID
- 4226820
- Math proficiency
- 4% ▼ -7.00%
- Reading proficiency
- 16% ▼ -9.00%
- Median HH income
- $29,470
- Composite
- 7.61/100
- National rank
- #9943
- State rank
- #534 of 539 in PA
Livability — York
- Score
- 75/100
- State rank
- #427
- US rank
- #3987
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- York, PA
- County
- York County · 278,806 people
- City population
- 184,764
- Metro
- York-Hanover, PA
- Population (ZIP)
- 39,374
- Household income
- $78,506
- Rent vs Own
- Severe rent burden
- 722.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 454,205 people
- By 2030
- 457,407 · +0.7%
- By 2040
- 457,529 · +0.7%
- By 2050
- 448,261 · -1.3%
- By 2075
- 427,388 · -5.9%
- By 2100
- 384,218 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 19% Black 12% Two or more races 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 4%
- Common ancestry
- Romanian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 12% Russian/Polish/Slavic 1%
Political lean MEDSL · York
- 2024 margin
- Strong R (+25.3) · D 36.9% · R 62.1%
- 2008→2024 swing
- -11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
- All cycles
- 2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.44%
- Current HPI
- 237.5683
- Rent YoY
- ▲ 6.38%
- Metro
- York-Hanover, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+73.7% since first listed14 events — show timeline
- 2026-05-26 Listed $165,000 BRIGHT MLS
- 2026-02-27 Rental Removed $1,400 APPFOLIO
- 2026-02-03 Price Changed $1,400 APPFOLIO
- 2026-01-01 Rental Removed $1,550 BRIGHTMLS
- 2025-12-20 Listed for Rent $1,550 APPFOLIO
- 2025-11-22 Price Changed $1,550 BRIGHTMLS
- 2025-11-20 Listed for Rent $1,695 BRIGHTMLS
- 2025-11-13 Sold (Public Records) $139,000 Public Records
- 2025-10-31 Sold (MLS) $139,000 BRIGHT MLS
- 2025-10-10 Pending — BRIGHT MLS
- 2025-10-03 Listed $160,000 BRIGHT MLS
- 2025-09-30 Coming Soon $160,000 BRIGHT MLS
- 2005-08-10 Sold (Public Records) $49,000 Public Records
- 1990-04-11 Sold (Public Records) $95,000 Public Records
Property tax history
+0.7%/yrLatest (2025): $2,151 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…