2118 Ruby Turn · Lake Arbor, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +7.7/30.0
- Livability +4.0/5.0
- Rent growth +2.9/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- DSCR +1.8/10.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$520,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Stunning End-Unit Townhome in Prime Bowie Location! Welcome to 2118 Ruby Turn, a beautifully maintained end-unit townhome offering 2,471 sq ft of stylish, light-filled living space. This spacious 4-bedroom, 3.5-bathroom home features elegant hardwood floors, a 2-car garage, and an open-concept layout perfect for modern living and entertaining. The gourmet kitchen flows seamlessly into the dining and living areas, creating the ideal space for gatherings or quiet evenings at home. Upstairs, you'll find a generous primary suite with a walk-in closet and en-suite bath, along with two additional well-sized bedrooms and another full bathroom. The finished lower level offers a flexible space for a family room, office, or guest suite, complete with a full bath. Enjoy the benefits of an end unit with extra windows and privacy, plus a convenient location just minutes from shopping, Costco, dining, and a beautiful local park—perfect for outdoor recreation. Don’t miss your chance to own this move-in-ready home in one of Bowie’s most desirable communities!
Key facts
- Walk-in closet
- Gourmet kitchen
- En-suite bath
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.5-bath townhouse listed at $520k.
Deal economics
- At list price, monthly cash flow is $-594 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $415k (20.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $393k (24.5% below list).
- Recommended offer: $393k (24.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 80/100 on livability (#49 in MD, #1,850 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, health & safety A+; Watch: amenities F, cost of living F.
- Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+1.6%/yr); 98 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 252 days — a 12% lower offer ($458k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $110k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 252 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 4.92%
- Cash-on-cash
- -4.90%
- DSCR
- 0.78
- GRM
- 11.0
CMA / ARV
- ARV (median comp)
- $619,885
- List price
- $520,000
- Delta
- -16.11%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9707 Summerton Dr | 0.03mi | 4/3.5 (+1) | 1,920 (0%) | 1mo | $557,000 | $290 | 93 |
| 9611 Good Faith Way Lot 36 | 0.33mi | 4/3.5 (+1) | 2,011 (+5%) | 4mo | $509,999 | $254 | 69 |
| 1615 Morning Star Ct Lot 51 | 0.33mi | 4/3.5 (+1) | 2,011 (+5%) | 6mo | $536,788 | $267 | 66 |
| 1617 Morning Star Ct Lot 52 | 0.33mi | 4/3.5 (+1) | 2,011 (+5%) | 7mo | $499,620 | $248 | 66 |
| 10020 Juniper Dr | 0.37mi | 3/2.5 | 2,028 (+6%) | 5mo | $460,000 | $227 | 65 |
| 9612 Good Faith Way Lot 15 | 0.33mi | 4/3.5 (+1) | 2,011 (+5%) | 8mo | $549,344 | $273 | 65 |
| 1709 Chinaberry Ct | 0.32mi | 4/3.5 (+1) | 1,772 (-8%) | 8mo | $485,000 | $274 | 61 |
| 10018 Greenspire Way | 0.50mi | 4/2.5 (+1) | 1,972 (+3%) | 4mo | $450,000 | $228 | 60 |
| 2007 Connor Ct Unit 701J | 0.20mi | 2/2.0 (-1) | 1,689 (-12%) | 2mo | $300,000 | $178 | 57 |
| 9900 Doubletree Ln | 0.70mi | 4/3.5 (+1) | 1,728 (-10%) | 3mo | $445,875 | $258 | 43 |
| 1705 Barrington Ct | 0.60mi | 2/3.5 (-1) | 2,190 (+14%) | 2mo | $420,000 | $192 | 42 |
| 1957 Barrington Ct | 0.66mi | 4/3.5 (+1) | 2,206 (+15%) | 2mo | $430,000 | $195 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -26.2%
- Equity multiple
- 0.12×
- Total profit
- $-127,438
- Equity at exit
- $77,534
- IRR
- -28.5%
- Equity multiple
- -0.24×
- Total profit
- $-180,963
- Equity at exit
- $44,960
Cash invested: $145,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 20721
- Home prices YoY
- -20.9%
- Rents YoY
- 1.6%
- Active inventory
- 98
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $3,926 high interval (Pro) →
- Mortgage (P&I)
- −$2,727
- Tax from tax record
- −$663 /mo · $7,955/yr
- Insurance
- −$217
- HOA
- −$89
- Vacancy / Maint / Mgmt
- −$824
- Net cashflow
- $-594
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $130,000
- Closing costs
- $15,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9715 Summerton Dr Bowie, MD | 3.0 | 3.5 | 1936 | $4,000 | $2.07 | 44d | 1 | 0.08mi |
| 9802 Summerton Dr Unit 1061317P Bowie, MD | 3.0 | 3.5 | 2464 | $6,196 | $2.51 | 3d | 1 | 0.10mi |
| 1704 Pinecone Ct Bowie, MD | 3.0 | 2.5 | 2504 | $2,999 | $1.20 | 44d | 1 | 0.32mi |
| 9611 Juniper Dr Bowie, MD | 3.0 | 4.0 | 1781 | $3,995 | $2.24 | 44d | 1 | 0.40mi |
| 1711 Crimson Pl Bowie, MD | 3.0 | 2.5 | 2400 | $3,279 | $1.37 | 17d | 1 | 0.48mi |
| 10016 Greenspire Way Bowie, MD | 4.0 | 2.5 | 1900 | $2,850 | $1.50 | 24d | 1 | 0.51mi |
| 9614 Smithview Pl Lanham, MD | 3.0 | 3.0 | 2491 | $3,900 | $1.57 | 44d | 1 | 0.65mi |
| 9623 Smithview Pl Lanham, MD | 3.0 | 3.5 | 1920 | $3,300 | $1.72 | 24d | 1 | 0.68mi |
| 1931 Barrington Ct Bowie, MD | 2.0 | 3.5 | 1500 | $3,200 | $2.13 | 24d | 1 | 0.70mi |
| 2531 Standifer Pl Lanham, MD | 4.0 | 3.5 | 1620 | $3,300 | $2.04 | 24d | 1 | 0.71mi |
| 9805 Doubletree Ter Springdale, MD | 3.0 | 2.5 | 1450 | $3,000 | $2.07 | 44d | 1 | 0.71mi |
| 9026 Ruby Lockhart Blvd Lanham, MD | 3.0 | 2.5 | 1620 | $3,250 | $2.01 | 24d | 1 | 0.72mi |
| 2601 Cranapple Ln Springdale, MD | 3.0 | 4.0 | 2465 | $3,500 | $1.42 | 44d | 1 | 0.73mi |
| 9820 Berrywood Ct Springdale, MD | 4.0 | 2.5 | 1360 | $3,200 | $2.35 | 44d | 1 | 0.81mi |
| 9701 Summit Cir Upper Marlboro, MD | 1.0–3.0 | 1.0–2.0 | 1052 | $3,011 | $2.86 | 2d | 18 | 1.16mi |
| 9016 Lake Largo Dr Upper Marlboro, MD | 4.0 | 2.5 | 2080 | $3,500 | $1.68 | 24d | 1 | 1.28mi |
| 8445 Hamlin St Lanham, MD | 3.0 | 2.5 | 2084 | $3,800 | $1.82 | 44d | 1 | 1.34mi |
| 9420 Grand Blvd Upper Marlboro, MD | 2.0 | 1.0–2.0 | 876 | $2,814 | $3.21 | 2d | 92 | 1.40mi |
| 2754 Zeek Ln Lanham, MD | 3.0 | 2.5 | 1616 | $3,000 | $1.86 | 44d | 1 | 1.42mi |
| 3203 Amador Dr Hyattsville, MD | 3.0 | 3.0 | 2432 | $2,800 | $1.15 | 24d | 1 | 1.43mi |
HOA detail
- Monthly dues
- $89 · $1,068/yr
Listing history 31 events
-
2026-06-17days on market $520,000 Active 252 DOM
-
2026-06-16days on market $520,000 Active 251 DOM
-
2026-06-15days on market $520,000 Active 250 DOM
-
2026-06-13days on market $520,000 Active 248 DOM
-
2026-06-10days on market $520,000 Active 244 DOM
-
2026-06-08days on market $520,000 Active 243 DOM
-
2026-06-07days on market $520,000 Active 242 DOM
-
2026-06-04days on market $520,000 Active 239 DOM
-
2026-06-03days on market $520,000 Active 238 DOM
-
2026-06-02days on market $520,000 Active 237 DOM
-
2026-06-01days on market $520,000 Active 236 DOM
-
2026-05-31days on market $520,000 Active 235 DOM
-
2026-04-17price $520,000 1077-char remark
Show marketing remark (1077 chars)
Stunning End-Unit Townhome in Prime Bowie Location! Welcome to 2118 Ruby Turn, a beautifully maintained end-unit townhome offering 2,471 sq ft of stylish, light-filled living space. This spacious 4-bedroom, 3.5-bathroom home features elegant hardwood floors, a 2-car garage, and an open-concept layout perfect for modern living and entertaining. The gourmet kitchen flows seamlessly into the dining and living areas, creating the ideal space for gatherings or quiet evenings at home. Upstairs, you'll find a generous primary suite with a walk-in closet and en-suite bath, along with two additional well-sized bedrooms and another full bathroom. The finished lower level offers a flexible space for a family room, office, or guest suite, complete with a full bath. Enjoy the benefits of an end unit with extra windows and privacy, plus a convenient location just minutes from shopping, Costco, dining, and a beautiful local park—perfect for outdoor recreation. Don’t miss your chance to own this move-in-ready home in one of Bowie’s most desirable communities!
-
2026-01-04price $565,000 1077-char remark
Show marketing remark (1077 chars)
Stunning End-Unit Townhome in Prime Bowie Location! Welcome to 2118 Ruby Turn, a beautifully maintained end-unit townhome offering 2,471 sq ft of stylish, light-filled living space. This spacious 4-bedroom, 3.5-bathroom home features elegant hardwood floors, a 2-car garage, and an open-concept layout perfect for modern living and entertaining. The gourmet kitchen flows seamlessly into the dining and living areas, creating the ideal space for gatherings or quiet evenings at home. Upstairs, you'll find a generous primary suite with a walk-in closet and en-suite bath, along with two additional well-sized bedrooms and another full bathroom. The finished lower level offers a flexible space for a family room, office, or guest suite, complete with a full bath. Enjoy the benefits of an end unit with extra windows and privacy, plus a convenient location just minutes from shopping, Costco, dining, and a beautiful local park—perfect for outdoor recreation. Don’t miss your chance to own this move-in-ready home in one of Bowie’s most desirable communities!
-
2025-11-09price $599,900 1077-char remark
Show marketing remark (1077 chars)
Stunning End-Unit Townhome in Prime Bowie Location! Welcome to 2118 Ruby Turn, a beautifully maintained end-unit townhome offering 2,471 sq ft of stylish, light-filled living space. This spacious 4-bedroom, 3.5-bathroom home features elegant hardwood floors, a 2-car garage, and an open-concept layout perfect for modern living and entertaining. The gourmet kitchen flows seamlessly into the dining and living areas, creating the ideal space for gatherings or quiet evenings at home. Upstairs, you'll find a generous primary suite with a walk-in closet and en-suite bath, along with two additional well-sized bedrooms and another full bathroom. The finished lower level offers a flexible space for a family room, office, or guest suite, complete with a full bath. Enjoy the benefits of an end unit with extra windows and privacy, plus a convenient location just minutes from shopping, Costco, dining, and a beautiful local park—perfect for outdoor recreation. Don’t miss your chance to own this move-in-ready home in one of Bowie’s most desirable communities!
-
2025-10-23price $609,900 1077-char remark
Show marketing remark (1077 chars)
Stunning End-Unit Townhome in Prime Bowie Location! Welcome to 2118 Ruby Turn, a beautifully maintained end-unit townhome offering 2,471 sq ft of stylish, light-filled living space. This spacious 4-bedroom, 3.5-bathroom home features elegant hardwood floors, a 2-car garage, and an open-concept layout perfect for modern living and entertaining. The gourmet kitchen flows seamlessly into the dining and living areas, creating the ideal space for gatherings or quiet evenings at home. Upstairs, you'll find a generous primary suite with a walk-in closet and en-suite bath, along with two additional well-sized bedrooms and another full bathroom. The finished lower level offers a flexible space for a family room, office, or guest suite, complete with a full bath. Enjoy the benefits of an end unit with extra windows and privacy, plus a convenient location just minutes from shopping, Costco, dining, and a beautiful local park—perfect for outdoor recreation. Don’t miss your chance to own this move-in-ready home in one of Bowie’s most desirable communities!
-
2025-10-08$629,900 Active 1077-char remark
Show marketing remark (1077 chars)
Stunning End-Unit Townhome in Prime Bowie Location! Welcome to 2118 Ruby Turn, a beautifully maintained end-unit townhome offering 2,471 sq ft of stylish, light-filled living space. This spacious 4-bedroom, 3.5-bathroom home features elegant hardwood floors, a 2-car garage, and an open-concept layout perfect for modern living and entertaining. The gourmet kitchen flows seamlessly into the dining and living areas, creating the ideal space for gatherings or quiet evenings at home. Upstairs, you'll find a generous primary suite with a walk-in closet and en-suite bath, along with two additional well-sized bedrooms and another full bathroom. The finished lower level offers a flexible space for a family room, office, or guest suite, complete with a full bath. Enjoy the benefits of an end unit with extra windows and privacy, plus a convenient location just minutes from shopping, Costco, dining, and a beautiful local park—perfect for outdoor recreation. Don’t miss your chance to own this move-in-ready home in one of Bowie’s most desirable communities!
-
2024-01-30historical $3,800
-
2024-01-10$3,800
-
2022-05-27soldstatus $639,990 Closed 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-05-02status Pending 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-05-02price $639,990 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-04-21price $639,900 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-04-21status Active 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-03-31status Pending 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-03-30soldstatus $639,990 Closed 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-02-25status Pending 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-02-22price $589,990 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-02-16price $579,990 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-01-27price $621,740 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
-
2022-01-18$616,740 Active 1184-char remark
Show marketing remark (1184 chars)
QUICK MOVE-IN HOME for MARCH DELIVERY!! Woodmore Overlook offers Convenience, luxury and design. This END unit townhome is 2,471 square-foot has 3 bedrooms, 3.5 bathrooms with a 12x10 deck and a two-car garage. The Royal is spacious and features an open living concept. The main level features Stainless Steel Whirlpool kitchen appliances with 5-burner gas range, upgraded White cabinets and quartz countertops. Hard surface flooring on whole main level. The third level has a gorgeous owners suite with a large walk-in closet and features a luxury owners shower with quartz counter tops. Two secondary bedrooms, laundry, and hall bathroom with quartz counter tops. There is plenty of space for entertaining family and friends in your finished lower level rec room. This home is also equipped with smart home technology. The package includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more. Commuting and traveling is made easy with close-proximity to Route 202, I-495, Route 50. The community is just minutes from the Woodmore Towne Centre. * photos for viewing purposes only, and not of actual home *
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $7,955 · $663/mo
- Projected year-2 tax
- $7,955 · $663/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,109
- − Mortgage interest
- −$29,128
- − Property taxes
- −$7,955
- − Insurance
- −$2,600
- − Repairs & maintenance
- −$3,769
- − Management
- −$3,769
- − HOA
- −$1,068
- − Depreciation
- −$15,127
- Taxable loss
- −$16,307
- Est. tax savings @ 24.0%
- +$3,914
- After-tax cash flow
- $-3,216/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Prince George'S County Public Schools
- NCES district ID
- 2400510
- Math proficiency
- 8% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $73,967
- Composite
- 16.82/100
- National rank
- #9151
- State rank
- #21 of 24 in MD
Livability — Lake Arbor
- Score
- 80/100
- State rank
- #49
- US rank
- #1850
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Arbor, MD
- County
- Prince Georges County · 919,866 people
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 31,032
- Household income
- $163,105
- Rent vs Own
- Severe rent burden
- 292.0
Population outlook (Prince George's County) Hauer SSP2
- Today (2025)
- 1,005,426 people
- By 2030
- 1,048,416 · +4.3%
- By 2040
- 1,123,425 · +11.7%
- By 2050
- 1,183,220 · +17.7%
- By 2075
- 1,306,202 · +29.9%
- By 2100
- 1,408,179 · +40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (84%)
- Race & ethnicity
- Black 84% White 6% Two or more races 5% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Hispanic 1% Italian 1% Lithuanian 1%
- Foreign-born
- 15% · Canada
- Languages at home
- 86% English-only · French/Haitian/Cajun 3% Spanish 3% Other Indo-European 1%
Political lean MEDSL · Prince George's
- 2024 margin
- Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
- All cycles
- 2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -67.18%
- Current HPI
- 254.2113
- Rent YoY
- ▲ 1.60%
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
-15.7% since first listed19 events — show timeline
- 2026-04-17 Price Changed $520,000 BRIGHT MLS
- 2026-01-04 Price Changed $565,000 BRIGHT MLS
- 2025-11-09 Price Changed $599,900 BRIGHT MLS
- 2025-10-23 Price Changed $609,900 BRIGHT MLS
- 2025-10-08 Listed $629,900 BRIGHT MLS
- 2024-01-30 Rental Removed $3,800 BRIGHTMLS
- 2024-01-10 Listed for Rent $3,800 BRIGHTMLS
- 2022-05-27 Sold (MLS) $639,990 BRIGHT MLS
- 2022-05-02 Pending — BRIGHT MLS
- 2022-05-02 Price Changed $639,990 BRIGHT MLS
- 2022-04-21 Price Changed $639,900 BRIGHT MLS
- 2022-04-21 Relisted — BRIGHT MLS
- 2022-03-31 Pending — BRIGHT MLS
- 2022-03-30 Sold (MLS) $639,990 BRIGHT MLS
- 2022-02-25 Pending — BRIGHT MLS
- 2022-02-22 Price Changed $589,990 BRIGHT MLS
- 2022-02-16 Price Changed $579,990 BRIGHT MLS
- 2022-01-27 Price Changed $621,740 BRIGHT MLS
- 2022-01-18 Listed $616,740 BRIGHT MLS
Property tax history
+123.6%/yrLatest (2025): $7,955 · +6.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…