CashFlowRE
Sign in Sign up
322 Sugar Pine Ln #322
C+ Composite 64.68
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.1/30.0
  • 1% rule +8.3/10.0
  • DSCR +8.2/10.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Rent growth +4.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$399,000

322 Sugar Pine Ln #322 · Pine Ridge, FL 34108
2 bd · 2.0 ba · 1,311 sqft · Condo public records · 135 Days on market
Built 1990 $781/mo HOA · 15% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bathed in natural light from its desirable southern exposure, this updated residence in The Pines of North Naples offers a serene blend of comfort and privacy. Featuring nine-foot ceilings and oversized porcelain tile flooring throughout, the open layout is complemented by upgraded ceiling fans and a 2018 air conditioning system, creating a refined yet functional atmosphere. Enjoy peaceful views of the private garden and surrounding preserve from the spacious screened lanai, complete with storm shutters, a ceiling fan, and a generous covered outdoor living area perfect for year-round relaxation. Inside, the foyer welcomes with a tray ceiling, leading to an open-concept dining and living area connected by a pass-through window to the separate kitchen. The kitchen features stainless steel appliances, recessed lighting, a pantry, a breakfast nook framed by a large window, and warm wooden cabinetry. The adjacent dining area is enhanced by a modern light fixture and flows effortlessly into the living room, which includes a dry bar with shelving and glass sliders that open to the screened lanai, offering a seamless transition to the spacious covered outdoor living space. The owner's suite includes a walk-in closet with a custom ''California Closets'' system, a dual-sink vanity with full-width mirrors, and a glass-enclosed walk-in shower with floor-to-ceiling tile. The guest bedroom is adjacent to a second full bath with similar finishes. Additional highlights include a dedicated laundry area with overhead shelving, a front-load washer and top-load dryer, and an assigned carport. Situated just minutes from Vanderbilt Beach, Mercato, Whole Foods, and Pelican Bay Marketplace, The Pines offers proximity to premier shopping, dining, and recreational amenities. Community features include a heated pool, screened cabana, outdoor shower, and barbecue area. This residence combines thoughtful design with a highly sought-after location—ideal for those seeking an elegant and convenient Naples lifestyle.

Key facts

  • Private garden
  • Tray ceiling
  • Screened lanai

Tags

PRIVATE GARDENSCREENED LANAISTORM SHUTTERSCOVERED OUTDOOR LIVING AREATRAY CEILINGSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • Financial info: Total annual recurring HOA fees approximately $9,368; One-time fees approximately $175
  • HOA & community: Quarterly condo fee covering insurance, irrigation water, lawn/land maintenance, legal/accounting, exterior pest control, reserves, sewer, street lights, street maintenance, trash removal and water; Professional management; Community amenities include community pool, BBQ/picnic area, bike and jog path, and vehicle wash area; Non-gated community

Exterior

  • Parking: 1 assigned covered parking space; Detached 1-space carport; Guest parking available
  • Security: Smoke detectors
  • Utilities: Central water; Central sewer; Electric service (central)
  • Home design: Residential garden apartment in a low-rise (1-3) building; Built 1990; Concrete block construction; Zero lot line; Rear exposure to the south; Located in The Pines development
  • Construction: Tile roof; Concrete block construction; Stucco finish; Built in 1990
  • Exterior features: Screened lanai/porch; Shutters (manual); Casement and single-hung windows; Stucco exterior; Preserve and wooded area views; Central irrigation

Interior

  • Kitchen: Pantry; Dishwasher; Range/oven (self-cleaning); Microwave; Refrigerator / Refrigerator-Freezer
  • Bedrooms: 2 bedrooms with a split-bedroom floor plan
  • Flooring: Tile flooring
  • Bathrooms: 2 full bathrooms; Master bath with dual sinks and shower (no tub)
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: Bar; Built-in cabinets; Cable prewire; Closet cabinets; Custom mirrors; Foyer; High-speed internet available; Pantry; Smoke detectors; Tray ceiling; Walk-in closet; Window coverings; Common elevator
  • Laundry & utility: Washer and dryer in residence

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $399k.

Deal economics

  • At list price, monthly cash flow is $881 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $399k).
  • Recommended offer: $351k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 3.4% in Pine Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#565 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: health & safety C-, schools F, amenities F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+8.7%/yr); 679 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $5,311/mo this rent would consume 53% of the median local household income ($119k/yr) (locally 237% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $112k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($351k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 14y ago; this cycle's ask is 16879% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $351,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.33%
Cap rate
8.94%
Cash-on-cash
9.47%
DSCR
1.42
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
4.3%
Equity multiple
1.18×
Total profit
$19,966
Equity at exit
$59,492
10-year hold
IRR
18.5%
Equity multiple
2.96×
Total profit
$219,130
Equity at exit
$34,498

Cash invested: $111,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34108

Rents YoY
8.7%
Active inventory
679
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$5,311 medium interval (Pro) →
Mortgage (P&I)
$2,092
Tax from tax record
$275 /mo · $3,298/yr
Insurance
$166
HOA
$781
Vacancy / Maint / Mgmt
$1,115
Net cashflow
$881

Break-even live

Break-even rent $4,196
Max offer price $399,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,750
Closing costs
$11,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
322 Sugar Pine Ln #322 Naples, FL 2.0 2.0 1311 $2,350 $1.79 23d 1 0.03mi
7050 Barrington Cir #202 Naples, FL 2.0 2.0 1663 $9,900 $5.95 23d 1 0.13mi
81 Emerald Woods Dr Unit M8 Naples, FL 2.0 2.0 1133 $4,200 $3.71 13d 1 0.14mi
81 Emerald Woods Dr Unit M8 Naples, FL 2.0 2.0 1133 $4,200 $3.71 23d 1 0.14mi
7104 Barrington Cir #102 Naples, FL 3.0 2.0 1527 $2,320 $1.52 13d 1 0.14mi
61 Emerald Woods Dr Unit D2 Naples, FL 2.0 2.5 1360 $3,200 $2.35 23d 1 0.15mi
7046 Barrington Cir #202 Naples, FL 2.0 2.0 1663 $8,500 $5.11 23d 1 0.15mi
7108 Barrington Cir #101 Naples, FL 2.0 2.0 1527 $8,500 $5.57 13d 1 0.15mi
7104 Barrington Cir Unit 3-102 Naples, FL 3.0 2.0 1527 $8,000 $5.24 23d 1 0.15mi
7095 Barrington Cir Unit 6-102 Naples, FL 3.0 2.0 1521 $11,500 $7.56 23d 1 0.17mi
7087 Barrington Cir #201 Naples, FL 3.0 2.0 1663 $6,500 $3.91 23d 1 0.17mi
790 Meadowland Dr Unit 29-2 Naples, FL 2.0 2.5 1432 $6,000 $4.19 13d 1 0.17mi
65 Emerald Woods Dr Unit E8 Naples, FL 2.0 2.5 1360 $2,400 $1.76 23d 1 0.18mi
800 Meadowland Dr Unit H Naples, FL 2.0 2.5 1432 $2,700 $1.89 13d 1 0.21mi
800 Meadowland Dr Unit N Naples, FL 2.0 2.5 1432 $5,500 $3.84 21d 1 0.21mi
200 L Ambiance Cir #101 Naples, FL 2.0 2.0 1395 $8,500 $6.09 13d 1 0.25mi
823 Meadowland Dr Unit 41-2 Naples, FL 3.0 2.5 1784 $9,000 $5.04 13d 1 0.26mi
823 Meadowland Dr Unit H Naples, FL 3.0 2.5 1744 $6,500 $3.73 13d 1 0.26mi
800 L Ambiance Cir #106 Naples, FL 3.0 2.0 1620 $8,500 $5.25 13d 1 0.28mi
820 Meadowland Dr Unit D Naples, FL 2.0 2.5 1432 $5,500 $3.84 13d 1 0.28mi
833 Meadowland Dr Unit 14-3 Naples, FL 2.0 2.5 1360 $5,500 $4.04 13d 1 0.29mi
100 Lambiance Cir Unit 1-101 Naples, FL 2.0 2.0 1389 $8,800 $6.34 23d 1 0.29mi
400 L Ambiance Cir #204 Naples, FL 2.0 2.0 1693 $10,000 $5.91 13d 1 0.31mi
400 L Ambiance Cir #104 Naples, FL 2.0 2.0 1349 $6,500 $4.82 13d 1 0.31mi
840 Meadowland Dr Unit H Naples, FL 3.0 2.5 1748 $6,900 $3.95 13d 1 0.33mi
840 Meadowland Dr Unit H Naples, FL 3.0 2.5 1748 $6,900 $3.95 23d 1 0.35mi
878 Meadowland Dr Unit G Naples, FL 2.0 2.0 1282 $2,500 $1.95 13d 1 0.36mi
878 Meadowland Dr Unit 4 Naples, FL 2.0 2.0 1459 $6,500 $4.46 13d 1 0.36mi
878 Meadowland Dr Unit B Naples, FL 3.0 2.5 1784 $3,200 $1.79 13d 1 0.36mi
500 Lambiance Cir Unit 5-104 Naples, FL 2.0 2.0 1349 $8,000 $5.93 23d 1 0.37mi
8415 Excalibur Cir Naples, FL 2.0–3.0 2.0 1522 $9,750 $6.40 23d 1 0.54mi
8405 Excalibur Cir Unit D3 Naples, FL 2.0 2.0 1382 $9,000 $6.51 23d 1 0.56mi
8385 Excalibur Cir Unit G3 Naples, FL 2.0 2.0 1382 $10,000 $7.24 23d 1 0.58mi
7671 Pebble Creek Cir #303 Naples, FL 3.0 2.0 1641 $14,000 $8.53 23d 1 0.65mi
7687 Pebble Creek Cir Naples, FL 3.0 2.0–3.0 1720 $13,000 $7.56 23d 2 0.65mi
7655 Pebble Creek Cir #302 Naples, FL 3.0 2.0 1450 $10,000 $6.90 23d 1 0.65mi
9123 Strada Pl Naples, FL 1.0–2.0 1.0–2.0 1267 $14,000 $11.05 13d 6 0.67mi
9115 Strada Pl Naples, FL 1.0–2.0 1.5–2.0 1489 $13,000 $8.73 23d 4 0.67mi
871 Tanbark Dr #102 Naples, FL 2.0 2.0 1203 $7,500 $6.23 23d 1 0.68mi
859 Tanbark Dr #205 Naples, FL 2.0 2.0 1203 $8,500 $7.07 13d 1 0.68mi

HOA detail condo

Monthly dues
$781 · $9,372/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 4 events

  1. 2026-06-18
    days on market $399,000 Active 135 DOM
  2. 2026-06-17
    days on market $399,000 Active 134 DOM
  3. 2026-06-16
    remarks 699-char remark
    Show marketing remark (2025 chars)

    Bathed in natural light from its desirable southern exposure, this updated residence in The Pines of North Naples offers a serene blend of comfort and privacy. Featuring nine-foot ceilings and oversized porcelain tile flooring throughout, the open layout is complemented by upgraded ceiling fans and a 2018 air conditioning system, creating a refined yet functional atmosphere. Enjoy peaceful views of the private garden and surrounding preserve from the spacious screened lanai, complete with storm shutters, a ceiling fan, and a generous covered outdoor living area perfect for year-round relaxation. Inside, the foyer welcomes with a tray ceiling, leading to an open-concept dining and living area connected by a pass-through window to the separate kitchen. The kitchen features stainless steel appliances, recessed lighting, a pantry, a breakfast nook framed by a large window, and warm wooden cabinetry. The adjacent dining area is enhanced by a modern light fixture and flows effortlessly into the living room, which includes a dry bar with shelving and glass sliders that open to the screened lanai, offering a seamless transition to the spacious covered outdoor living space. The owner's suite includes a walk-in closet with a custom ''California Closets'' system, a dual-sink vanity with full-width mirrors, and a glass-enclosed walk-in shower with floor-to-ceiling tile. The guest bedroom is adjacent to a second full bath with similar finishes. Additional highlights include a dedicated laundry area with overhead shelving, a front-load washer and top-load dryer, and an assigned carport. Situated just minutes from Vanderbilt Beach, Mercato, Whole Foods, and Pelican Bay Marketplace, The Pines offers proximity to premier shopping, dining, and recreational amenities. Community features include a heated pool, screened cabana, outdoor shower, and barbecue area. This residence combines thoughtful design with a highly sought-after location—ideal for those seeking an elegant and convenient Naples lifestyle.

  4. 2026-06-16
    listed $399,000 Active 133 DOM
    Show marketing remark (2025 chars)

    Bathed in natural light from its desirable southern exposure, this updated residence in The Pines of North Naples offers a serene blend of comfort and privacy. Featuring nine-foot ceilings and oversized porcelain tile flooring throughout, the open layout is complemented by upgraded ceiling fans and a 2018 air conditioning system, creating a refined yet functional atmosphere. Enjoy peaceful views of the private garden and surrounding preserve from the spacious screened lanai, complete with storm shutters, a ceiling fan, and a generous covered outdoor living area perfect for year-round relaxation. Inside, the foyer welcomes with a tray ceiling, leading to an open-concept dining and living area connected by a pass-through window to the separate kitchen. The kitchen features stainless steel appliances, recessed lighting, a pantry, a breakfast nook framed by a large window, and warm wooden cabinetry. The adjacent dining area is enhanced by a modern light fixture and flows effortlessly into the living room, which includes a dry bar with shelving and glass sliders that open to the screened lanai, offering a seamless transition to the spacious covered outdoor living space. The owner's suite includes a walk-in closet with a custom ''California Closets'' system, a dual-sink vanity with full-width mirrors, and a glass-enclosed walk-in shower with floor-to-ceiling tile. The guest bedroom is adjacent to a second full bath with similar finishes. Additional highlights include a dedicated laundry area with overhead shelving, a front-load washer and top-load dryer, and an assigned carport. Situated just minutes from Vanderbilt Beach, Mercato, Whole Foods, and Pelican Bay Marketplace, The Pines offers proximity to premier shopping, dining, and recreational amenities. Community features include a heated pool, screened cabana, outdoor shower, and barbecue area. This residence combines thoughtful design with a highly sought-after location—ideal for those seeking an elegant and convenient Naples lifestyle.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,298 · $275/mo
Projected year-2 tax
$3,312 · $276/mo
Expected delta
+$14/yr (+$1/mo · 0.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$63,734
− Mortgage interest
−$22,350
− Property taxes
−$3,298
− Insurance
−$1,995
− Repairs & maintenance
−$5,099
− Management
−$5,099
− HOA
−$9,372
− Depreciation
−$11,607
Taxable income
$4,914
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,179
After-tax cash flow
$9,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Pine Ridge

Score
67/100
State rank
#565
US rank
#10798

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pine Ridge, FL
County
Collier County · 396,295 people
City population
18,514
Metro
Naples-Marco Island, FL
Population (ZIP)
16,237
Household income
$119,212
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
237.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 8% Two or more races 7% Asian 1% Black 1%
Hispanic origin (detail)
Mexican 2% Cuban 3%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 3%
Foreign-born
16% · Canada, Dominican Republic, South Korea
Languages at home
86% English-only · Spanish 6% Russian/Polish/Slavic 2% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -587.97%
Current HPI
275.1872
Rent YoY
▲ 8.74%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-97.7% since first listed
29 events — show timeline
  • 2026-06-16 Relisted NAPLESMLS
  • 2026-06-16 Relisted MIML
  • 2026-05-22 Listed for Rent $2,350 NAPLESMLS
  • 2026-05-22 Listing Removed NAPLESMLS
  • 2026-03-11 Price Changed $399,000 NAPLESMLS
  • 2026-03-11 Price Changed $399,000 MIML
  • 2026-01-09 Listed $469,000 MIML
  • 2026-01-09 Listed $469,000 NAPLESMLS
  • 2025-04-30 Listing Removed NAPLESMLS
  • 2024-11-16 Listed $469,000 NAPLESMLS
  • 2024-10-05 Listing Removed NAPLESMLS
  • 2024-06-24 Listed $485,000 NAPLESMLS
  • 2023-08-21 Listing Removed NAPLESMLS
  • 2023-03-03 Listed $559,999 NAPLESMLS
  • 2023-02-13 Listing Removed NAPLESMLS
  • 2023-01-18 Price Changed $575,000 NAPLESMLS
  • 2022-12-07 Price Changed $595,000 NAPLESMLS
  • 2022-10-24 Price Changed $625,000 NAPLESMLS
  • 2022-09-17 Listed $645,000 NAPLESMLS
  • 2022-05-17 Sold (Public Records) $525,000 Public Records
  • 2022-05-11 Sold (MLS) $525,000 NAPLESMLS
  • 2022-04-29 Pending NAPLESMLS
  • 2022-03-28 Pending NAPLESMLS
  • 2022-03-26 Listed $525,000 NAPLESMLS
  • 2013-03-13 Sold (Public Records) $180,000 Public Records
  • 2013-03-08 Sold (MLS) $180,000 NAPLESMLS
  • 2012-12-21 Listed $179,500 NAPLESMLS
  • 2007-10-24 Sold (Public Records) $253,500 Public Records
  • 1988-10-01 Sold (Public Records) $102,900 Public Records

Property tax history

+6.4%/yr

Latest (2025): $3,298 · -6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…