301 E Foothill Blvd #101 · Pomona, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 16 days/yr
- Unhealthy air days in 30 yrs
- 19 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- DSCR +8.6/10.0
- ARV discount +7.5/15.0
- 1% rule +6.8/10.0
- Schools +5.3/10.0
- Rent growth +4.4/5.0
- Condition / age +3.8/5.0
- Livability +2.9/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REMODELLED IN 2024!!!! This RARE 3Bed/2Bath in Foothill Village Mobile Home Park is a Classic Universal Manufactured Home with newer laminate flooring through out, functional lighting, and interior paint. The kitchen features newer gas oven and cooktop, laminate countertops, and spacious cabinets. The bathrooms have newer toilets, sinks and faucets, showers and water heater. It has 2 working Swamp Coolers plus window type AC's and heater. The sunlight coming in through the Large Picture Windows brightens the spacious living room that exudes warmth and charm! Included in the remodeling is the new skirting around the entire home and the upgraded Steel Roof. The nice Side Yard and Patio is the perfect place to entertain family and friends to an afternoon tea or BBQ! The convenient Tandem Parking in the carport is a plus! Foothill Village Mobile Home Park is a 55/40 + community conveniently located near Freeways, Public Transportation, Hospitals, Shops, and Restaurants with amenities such as Swimming Pool, Clubhouse, Library, and Community Laundry. For your Guests, there's ample amount of Parking! Why rent when you can have a Home you can call your own? This could be the Home you've been dreaming of! Buyer and Buyer's Agent to perform due diligence on the accuracy of the information provided in this Listing.
Key facts
- Newer toilets
- Newer faucets
- Newer gas oven
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $250k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $601 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 2.8% in Pomona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#676 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A+; Watch: schools D, crime F, amenities F.
- Claremont Unified (suburban): math 50% / reading 64% proficiency, ranked #259 of 1,400 in CA (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+7.4%/yr); 87 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 45% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.4% rent growth), your $70k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 137 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $130k; list at $250k implies a 92% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.18%
- Cash-on-cash
- 10.30%
- DSCR
- 1.46
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $143,163
- List price
- $250,000
- Delta
- 74.63%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3727 Equation Rd #106 | 0.05mi | 3/2.0 | 1,176 (-6%) | 10mo | $205,000 | $174 | 80 |
| 3727 Equation Rd #3 | 0.05mi | 3/2.0 | 1,344 (+8%) | 16mo | $125,000 | $93 | 72 |
| 301 E Foothill Blvd #13 | 0.06mi | 2/2.0 (-1) | 1,176 (-6%) | 23mo | $130,000 | $111 | 64 |
| 301 E Foothill Blvd #2 | 0.11mi | 2/2.0 (-1) | 1,080 (-14%) | 10mo | $200,000 | $185 | 59 |
| 3727 Equation Rd #48 | 0.05mi | 2/2.0 (-1) | 1,080 (-14%) | 21mo | $198,600 | $184 | 52 |
| 3800 Bradford St #250 | 0.63mi | 2/2.0 (-1) | 1,296 (+4%) | 15mo | $258,000 | $199 | 46 |
| 3945 Bradford St #20 | 0.67mi | 2/2.0 (-1) | 1,392 (+12%) | 8mo | $230,000 | $165 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.41% rent growth · sell at horizon
- IRR
- 4.0%
- Equity multiple
- 1.16×
- Total profit
- $11,457
- Equity at exit
- $37,276
- IRR
- 17.3%
- Equity multiple
- 2.73×
- Total profit
- $120,828
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91767
- Rents YoY
- 7.4%
- Active inventory
- 87
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $2,947 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax est. 1.5%
- −$312 /mo · $3,750/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$619
- Net cashflow
- $601
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3636 Sumner Ave #210 Pomona, CA | 2.0 | 2.0 | 1290 | $2,400 | $1.86 | 6d | 1 | 0.20mi |
| 150 Drake St Pomona, CA | 2.0 | 2.0 | 924 | $2,514 | $2.72 | 1d | 2 | 0.39mi |
| 235 W Grove St Pomona, CA | 1.0–2.0 | 1.0–2.0 | 800 | $2,576 | $3.22 | 1d | 10 | 0.48mi |
| 3054 Gladstone St #4 Pomona, CA | 2.0 | 1.0 | 933 | $2,500 | $2.68 | 7d | 1 | 0.50mi |
| 1051 Amador St Claremont, CA | 3.0 | 2.0 | 1469 | $4,200 | $2.86 | 1d | 1 | 0.58mi |
| 450 W Foothill Blvd Pomona, CA | 2.0 | 1.0–2.0 | 773 | $2,565 | $3.32 | 1d | 8 | 0.60mi |
| 2958 Gramercy St Pomona, CA | 3.0 | 2.0 | 1364 | $3,350 | $2.46 | 6d | 1 | 0.68mi |
| 2577 Sycamore Dr La Verne, CA | 3.0 | 2.0 | 1350 | $2,895 | $2.14 | 44d | 1 | 0.74mi |
| 795 Hazel Way Pomona, CA | 3.0 | 3.0 | 1401 | $3,100 | $2.21 | 10d | 1 | 0.88mi |
| 2429 College Ln La Verne, CA | 2.0 | 1.0 | 836 | $2,350 | $2.81 | 44d | 1 | 0.93mi |
| 3816 Verdana Cir La Verne, CA | 2.0 | 2.5 | 1243 | $3,300 | $2.65 | 19d | 1 | 0.94mi |
| 2771 N Garey Ave Pomona, CA | 1.0–3.0 | 1.0–2.0 | 1065 | $3,522 | $3.31 | 1d | 8 | 0.97mi |
| 2870 N Towne Ave Pomona, CA | 2.0 | 1.0–2.0 | 725 | $2,500 | $3.45 | 5d | 4 | 0.98mi |
| 3836 Verdana Cir La Verne, CA | 2.0 | 2.5 | 1243 | $3,500 | $2.82 | 44d | 1 | 0.99mi |
| 3748 Verdana Cir La Verne, CA | 3.0 | 3.0 | 1493 | $4,500 | $3.01 | 15d | 1 | 1.01mi |
| 2728 Crozier Ct Pomona, CA | 3.0 | 3.0 | 1497 | $3,295 | $2.20 | 1d | 1 | 1.01mi |
| 2366 Lomeli Ln La Verne, CA | 2.0 | 1.0 | 836 | $2,470 | $2.95 | 44d | 1 | 1.02mi |
| 2707 Erebus Ct Pomona, CA | 3.0 | 3.0 | 1497 | $3,400 | $2.27 | 44d | 1 | 1.02mi |
| 2408 Pepper St La Verne, CA | 2.0 | 1.0 | 836 | $2,650 | $3.17 | 24d | 1 | 1.03mi |
| 708 Santa Barbara Dr W Claremont, CA | 3.0 | 2.0 | 1400 | $3,100 | $2.21 | 15d | 1 | 1.08mi |
| 1365 Lafayette Rd Unit C Claremont, CA | 2.0 | 1.0 | 900 | $2,750 | $3.06 | 3d | 1 | 1.11mi |
| 245 E Grevillia St Pomona, CA | 2.0 | 1.0 | 988 | $2,400 | $2.43 | 44d | 1 | 1.18mi |
| 2559 Yorkshire Way Pomona, CA | 2.0 | 2.0 | 1100 | $2,400 | $2.18 | 24d | 1 | 1.24mi |
| 2063 Evergreen St La Verne, CA | 3.0 | 2.0 | 1300 | $3,200 | $2.46 | 44d | 1 | 1.27mi |
| 2064 Evergreen St La Verne, CA | 2.0 | 2.0 | 960 | $2,400 | $2.50 | 17d | 1 | 1.28mi |
| 2042 Evergreen St La Verne, CA | 2.0 | 1.0 | 825 | $2,150 | $2.61 | 44d | 1 | 1.30mi |
| 167 N Cambridge Ave Unit 149 Claremont, CA | 2.0 | 2.0 | 1100 | $2,595 | $2.36 | 7d | 1 | 1.36mi |
| 145 N Cambridge Ave Unit 129 Claremont, CA | 2.0 | 2.0 | 1045 | $2,850 | $2.73 | 44d | 1 | 1.37mi |
| 114 N Mountain Ave Unit 114 Claremont, CA | 2.0 | 2.0 | 1045 | $2,850 | $2.73 | 24d | 1 | 1.37mi |
| 1250 N Indian Hill Blvd Claremont, CA | 2.0 | 2.0 | 1000 | $2,375 | $2.38 | 5d | 1 | 1.46mi |
| 1825 Foothill Blvd La Verne, CA | 1.0–2.0 | 1.0–2.0 | 878 | $2,861 | $3.26 | 1d | 15 | 1.49mi |
Listing history 21 events
-
2026-06-18days on market $250,000 Active 137 DOM
-
2026-06-17days on market $250,000 Active 136 DOM
-
2026-06-16days on market $250,000 Active 135 DOM
-
2026-06-15days on market $250,000 Active 134 DOM
-
2026-06-13days on market $250,000 Active 132 DOM
-
2026-06-13days on market $250,000 Active 131 DOM
-
2026-06-09days on market $250,000 Active 128 DOM
-
2026-06-08days on market $250,000 Active 127 DOM
-
2026-06-07days on market $250,000 Active 126 DOM
-
2026-06-04days on market $250,000 Active 123 DOM
-
2026-06-03days on market $250,000 Active 122 DOM
-
2026-06-02days on market $250,000 Active 121 DOM
-
2026-06-01days on market $250,000 Active 120 DOM
-
2026-05-31days on market $250,000 Active 119 DOM
-
2026-02-01$250,000 Active 1325-char remark
Show marketing remark (1325 chars)
REMODELLED IN 2024!!!! This RARE 3Bed/2Bath in Foothill Village Mobile Home Park is a Classic Universal Manufactured Home with newer laminate flooring through out, functional lighting, and interior paint. The kitchen features newer gas oven and cooktop, laminate countertops, and spacious cabinets. The bathrooms have newer toilets, sinks and faucets, showers and water heater. It has 2 working Swamp Coolers plus window type AC's and heater. The sunlight coming in through the Large Picture Windows brightens the spacious living room that exudes warmth and charm! Included in the remodeling is the new skirting around the entire home and the upgraded Steel Roof. The nice Side Yard and Patio is the perfect place to entertain family and friends to an afternoon tea or BBQ! The convenient Tandem Parking in the carport is a plus! Foothill Village Mobile Home Park is a 55/40 + community conveniently located near Freeways, Public Transportation, Hospitals, Shops, and Restaurants with amenities such as Swimming Pool, Clubhouse, Library, and Community Laundry. For your Guests, there's ample amount of Parking! Why rent when you can have a Home you can call your own? This could be the Home you've been dreaming of! Buyer and Buyer's Agent to perform due diligence on the accuracy of the information provided in this Listing.
-
2025-09-23historical
-
2025-08-06$259,000 Active
-
2024-04-12soldstatus $130,000 Closed Sale
-
2024-03-18historical Active Under Contract
-
2024-02-29price $130,000
-
2023-12-07$139,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 6/10 Major 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 16 unhealthy d/yr today · 19 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,369
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,750
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,830
- − Management
- −$2,830
- − Depreciation
- −$7,273
- Taxable income
- $3,434
- Est. tax owed @ 24.0%
- −$824
- After-tax cash flow
- $6,385/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This remodeled 3-bedroom, 2-bathroom manufactured home in Foothill Village Mobile Home Park is in good condition with recent updates, making it a great investment opportunity.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
- Both Updating the flooring in the bathrooms — Newer flooring in bathrooms improves functionality and appearance.
- Both Upgrading the kitchen appliances — Modernizing the kitchen with new appliances would attract more buyers and renters.
- Both Installing new lighting fixtures — Fresh lighting enhances the home's ambiance and safety.
- Both Landscaping the front yard — A well-maintained front yard improves curb appeal and adds value to the property.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics. ↑
- Both Updating the flooring in the bathrooms — Newer flooring in bathrooms improves functionality and appearance. ↑
- Both Upgrading the kitchen appliances — Modernizing the kitchen with new appliances would attract more buyers and renters. ↑
- Both Installing new lighting fixtures — Fresh lighting enhances the home's ambiance and safety. ↑
- Both Landscaping the front yard — A well-maintained front yard improves curb appeal and adds value to the property. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Claremont Unified
- NCES district ID
- 0608760
- Math proficiency
- 50% ▼ -1.00%
- Reading proficiency
- 64% ▬ 0.00%
- Median HH income
- $80,091
- Composite
- 53.17/100
- National rank
- #3209
- State rank
- #259 of 1400 in CA
Livability — Pomona
- Score
- 58/100
- State rank
- #676
- US rank
- #20782
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pomona, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 152,679
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 49,152
- Household income
- $79,245
- Rent vs Own
- Severe rent burden
- 2224.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 20% White 13% Asian 9% Black 6% Native American 2%
- Hispanic origin (detail)
- Mexican 61%
- Common ancestry
- Italian 1% Lithuanian 1% Russian 1%
- Foreign-born
- 29% · Canada, China, South Korea
- Languages at home
- 42% English-only · Spanish 48% Chinese 3% Korean 2%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -655.99%
- Current HPI
- 486.823
- Rent YoY
- ▲ 7.41%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+78.7% since first listed7 events — show timeline
- 2026-02-01 Listed $250,000 CRMLS
- 2025-09-23 Listing Removed — CRMLS
- 2025-08-06 Listed $259,000 CRMLS
- 2024-04-12 Sold (MLS) $130,000 CRMLS
- 2024-03-18 Contingent — CRMLS
- 2024-02-29 Price Changed $130,000 CRMLS
- 2023-12-07 Listed $139,900 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…