CashFlowRE
Sign in Sign up
609 S State Road 7 Unit 2D
B- Composite 65.6
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$98,000

609 S State Road 7 Unit 2D · Margate, FL 33068
2 bd · 2.0 ba · 940 sqft · Condo public records · 72 Days on market
Built 1974 $500/mo HOA · 25% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

Key facts

  • Remodeled bathrooms
  • $500 HOA
  • Parking

Tags

PRIVATE ENCLOSED BALCONYWELL-APPOINTED KITCHENSTAINLESS STEEL APPLIANCESREMODELED BATHROOMSGENEROUS CLOSET SPACELOCATED NEAR SHOPPING

Property features AI

Finance

  • Other: Pets: No / No pet restrictions noted
  • HOA & community: Monthly association fee ($500/month); Association covers hot water, grounds maintenance, structure maintenance, parking, roof, trash, and water; Community laundry amenity; Senior community

Exterior

  • Parking: One parking space
  • Utilities: Electric service
  • Home design: 2-story building; Entry on second level
  • Construction: Resale property
  • Exterior features: No exterior features listed; Property is attached

Interior

  • Kitchen: Electric range; Refrigerator
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Second-floor entry; Vinyl flooring
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $98k.

Deal economics

  • At list price, monthly cash flow is $252 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $98k).
  • Recommended offer: $92k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 4.3% in Margate — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#85 in FL, #1,398 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.7%/yr); 298 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago; this cycle's ask is 5500% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $85k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; HOA is 25% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,120 (6.0% below list)

Questions for the listing agent

  1. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.02%
Cap rate
9.37%
Cash-on-cash
11.00%
DSCR
1.49
GRM
4.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-5.4%
Equity multiple
0.81×
Total profit
$-5,247
Equity at exit
$14,612
10-year hold
IRR
-3.3%
Equity multiple
0.83×
Total profit
$-4,683
Equity at exit
$8,473

Cash invested: $27,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33068

Rents YoY
-0.7%
Active inventory
298
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,983 high interval (Pro) →
Mortgage (P&I)
$514
Tax from tax record
$260 /mo · $3,123/yr
Insurance
$41
HOA
$500
Vacancy / Maint / Mgmt
$416
Net cashflow
$252

Break-even live

Break-even rent $1,665
Max offer price $98,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,500
Closing costs
$2,940
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
607 S State Road 7 Unit 1G Margate, FL 2.0 2.0 940 $1,750 $1.86 15d 1 0.00mi
609 S State Road 7 Unit 1C Margate, FL 2.0 2.0 960 $1,900 $1.98 24d 1 0.00mi
605 S State Road 7 Unit 1D Margate, FL 2.0 2.0 960 $2,000 $2.08 3d 1 0.04mi
605 S State Road 7 Unit 1D Margate, FL 2.0 2.0 960 $2,000 $2.08 24d 1 0.04mi
605 S State Road 7 Unit 1 Margate, FL 2.0 1.0 850 $1,790 $2.11 3d 1 0.04mi
613 S State Road 7 Unit 3G Margate, FL 2.0 2.0 960 $2,100 $2.19 5d 1 0.07mi
613 S State Road 7 Unit 3E Margate, FL 2.0 2.0 1005 $1,900 $1.89 24d 1 0.07mi
611 S State Road 7 Unit 3F Margate, FL 1.0 1.0 750 $1,500 $2.00 24d 1 0.07mi
611 S State Road 7 Unit 1B Margate, FL 2.0 2.0 960 $2,150 $2.24 24d 1 0.07mi
601 S State Road 7 Unit 2C Margate, FL 2.0 2.0 960 $2,100 $2.19 24d 1 0.07mi
601 S State Road 7 Unit 2H Margate, FL 2.0 2.0 960 $1,900 $1.98 24d 1 0.07mi
5641 SW 2nd Ct #212 Margate, FL 1.0 1.0 680 $1,200 $1.76 24d 1 0.41mi
142 NW 60th Ave Unit 6-2 Margate, FL 2.0 2.0 825 $1,850 $2.24 5d 1 0.60mi
142 NW 60th Ave Unit 6-2 Margate, FL 2.0 2.0 825 $1,850 $2.24 24d 1 0.60mi
5501 SW 11th St Margate, FL 1.0–2.0 1.0 719 $2,050 $2.85 20d 4 0.66mi
4979 SW 4th St Margate, FL 3.0 2.0 1056 $3,350 $3.17 20d 1 0.75mi
5600 SW 12th St North Lauderdale, FL 1.0–3.0 1.0–2.0 892 $2,272 $2.55 18d 3 0.77mi
6891 SW 7th St Margate, FL 2.0 1.0 827 $1,995 $2.41 22d 1 0.78mi
5534 Lakewood Cir S Unit H Margate, FL 2.0 2.0 984 $2,400 $2.44 3d 1 0.78mi
6897 SW 7th St Margate, FL 2.0 1.0 827 $1,895 $2.29 16d 1 0.79mi
1200 SW 52nd Ave North Lauderdale, FL 3.0 2.0 1027 $2,100 $2.04 24d 1 0.80mi
568 Kathy Ct Margate, FL 2.0 2.0 875 $1,995 $2.28 24d 1 0.80mi
631 Kathy Ct Margate, FL 2.0 2.0 875 $1,995 $2.28 17d 1 0.82mi
563 Kathy Ct Margate, FL 2.0 2.0 875 $2,035 $2.33 24d 1 0.83mi
400 NW 65th Ave Margate, FL 1.0–3.0 1.0–2.0 706 $1,900 $2.69 22d 4 0.83mi
551 Kathy Ct Margate, FL 2.0 1.0–2.0 851 $1,945 $2.29 3d 2 0.83mi
380 E Laurel Dr Unit 4D Margate, FL 2.0 2.0 1019 $2,150 $2.11 24d 1 0.95mi
6000 NW 7th St Margate, FL 2.0 1.0 885 $1,895 $2.14 2d 1 0.99mi
412 Lakeside Dr #223 Margate, FL 2.0 1.0 630 $1,800 $2.86 15d 1 1.11mi
508 Gardens Dr #202 Pompano Beach, FL 1.0 1.0 680 $1,800 $2.65 2d 1 1.12mi
1241 SW 46th Ave #1006 Pompano Beach, FL 2.0 2.0 1073 $1,900 $1.77 24d 1 1.13mi
1243 SW 46th Ave #1111 Pompano Beach, FL 1.0 1.0 813 $1,550 $1.91 4d 1 1.13mi
1243 SW 46th Ave #1111 Pompano Beach, FL 1.0 1.0 813 $1,550 $1.91 3d 1 1.13mi
1245 SW 46th Ave #1215 Pompano Beach, FL 1.0 1.0 813 $2,000 $2.46 24d 1 1.14mi
1245 SW 46th Ave #1204 Pompano Beach, FL 1.0 1.0 813 $1,675 $2.06 2d 1 1.14mi
1239 SW 46th Ave #905 Pompano Beach, FL 1.0 1.0 785 $1,520 $1.94 7d 1 1.14mi
1239 SW 46th Ave #905 Pompano Beach, FL 1.0 1.0 785 $1,520 $1.94 15d 1 1.14mi
1253 SW 46th Ave #1608 Pompano Beach, FL 1.0 1.0 785 $1,699 $2.16 24d 1 1.15mi
503 Gardens Dr #202 Pompano Beach, FL 2.0 1.0 880 $1,900 $2.16 24d 1 1.15mi
512 Gardens Dr #103 Pompano Beach, FL 2.0 2.0 830 $1,900 $2.29 7d 1 1.16mi

HOA detail condo

Monthly dues
$500 · $6,000/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-18
    days on market $98,000 Active 72 DOM
  2. 2026-06-17
    days on market $98,000 Active 71 DOM
  3. 2026-06-16
    days on market $98,000 Active 70 DOM
  4. 2026-06-15
    days on market $98,000 Active 69 DOM
  5. 2026-06-13
    days on market $98,000 Active 67 DOM
  6. 2026-06-10
    price $98,000 Active 63 DOM
  7. 2026-06-09
    days on market $105,000 Active 63 DOM
  8. 2026-06-08
    days on market $105,000 Active 62 DOM
  9. 2026-06-07
    days on market $105,000 Active 61 DOM
  10. 2026-06-04
    days on market $105,000 Active 58 DOM
  11. 2026-06-03
    days on market $105,000 Active 57 DOM
  12. 2026-06-02
    days on market $105,000 Active 56 DOM
  13. 2026-06-01
    days on market $105,000 Active 55 DOM
  14. 2026-05-31
    days on market $105,000 Active 54 DOM
  15. 2026-05-14
    listed $1,750
  16. 2026-04-06
    listed $105,000 Active
  17. 2021-11-23
    soldstatus $85,000
  18. 2018-10-15
    soldstatus $66,000 Closed 739-char remark
    Show marketing remark (739 chars)

    COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

  19. 2018-10-15
    soldstatus $66,000
    Show marketing remark (739 chars)

    COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

  20. 2018-09-14
    historical Active Under Contract 739-char remark
    Show marketing remark (739 chars)

    COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

  21. 2018-09-09
    status Active 739-char remark
    Show marketing remark (739 chars)

    COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

  22. 2018-08-30
    historical Contingent 739-char remark
    Show marketing remark (739 chars)

    COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

  23. 2018-08-24
    listed $64,900 Active 739-char remark
    Show marketing remark (739 chars)

    COME SEE THIS ADORABLE 2 BEDROOM /2 BATH CONDO IN A VERY CONVENIENT LOCATION CLOSE TO SHOPPING & RESTAURANTS. SPACIOUS EAT-IN KITCHEN WITH AN OPEN PASS THRU TO THE DINING ROOM! VERY SPACIOUS MASTER BEDROOM WITH A LARGE WALK-IN CLOSET AND A LARGE PICTURE WINDOW WITH VIEWS OUT TO THE BACKYARD WITH LOTS OF TREES AND TROPICAL FOLIAGE. GUEST ROOM HAS NEW TILE FLOORS AND A LARGE WALK-IN CLOSET. RELAX ON THE LANAI WITH WINDOWS YOU CAN OPEN TO ALLOW THE BREEZES TO BLOW THROUGH....OR CLOSE THE WINDOWS AND ENJOY THE COOL A/C! APPLEGREEN FEATURES A RESORT STYLE HEATED POOL, TENNIS COURTS AND SHUFFLEBOARD. ONE PERSON MUST BE 55 YEARS OF AGE, AS THIS IS A 55+ COMMUNITY .....COME ENJOY AFFORDABLE RETIREMENT IN SUNNY SOUTH FLORIDA!!

  24. 2018-03-29
    historical
  25. 2018-01-14
    price $65,000
  26. 2017-12-01
    listed $67,000 Active
  27. 2003-11-12
    soldstatus $62,500
  28. 1982-06-01
    soldstatus $40,000
  29. 1977-10-01
    soldstatus $23,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,123 · $260/mo
Projected year-2 tax
$3,123 · $260/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,796
− Mortgage interest
−$5,490
− Property taxes
−$3,123
− Insurance
−$490
− Repairs & maintenance
−$1,904
− Management
−$1,904
− HOA
−$6,000
− Depreciation
−$2,851
Taxable income
$2,035
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$488
After-tax cash flow
$2,530/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Margate

Score
81/100
State rank
#85
US rank
#1398

Category grades

Amenities F Commute A+ Cost of living A- Crime B- Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Margate, FL
County
Broward County · 1,963,430 people
City population
55,466
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
54,439
Household income
$64,051
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
3073.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 58% Hispanic / Latino 21% Two or more races 13% White 11% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4% Cuban 1% Dominican 3%
Common ancestry
Hispanic 17% Estonian 1% Lithuanian 1%
Foreign-born
47% · Canada, Jamaica, Vietnam
Languages at home
59% English-only · Spanish 19% French/Haitian/Cajun 15% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -317.60%
Current HPI
426.2972
Rent YoY
▼ -0.74%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-92.6% since first listed
15 events — show timeline
  • 2026-05-14 Listed for Rent $1,750 MARMLS
  • 2026-04-06 Listed $105,000 MARMLS
  • 2021-11-23 Sold (Public Records) $85,000 Public Records
  • 2018-10-15 Sold (Public Records) $66,000 Public Records
  • 2018-10-15 Sold (MLS) $66,000 Beaches MLS
  • 2018-09-14 Contingent Beaches MLS
  • 2018-09-09 Relisted Beaches MLS
  • 2018-08-30 Contingent Beaches MLS
  • 2018-08-24 Listed $64,900 Beaches MLS
  • 2018-03-29 Listing Removed Beaches MLS
  • 2018-01-14 Price Changed $65,000 Beaches MLS
  • 2017-12-01 Listed $67,000 Beaches MLS
  • 2003-11-12 Sold (Public Records) $62,500 Public Records
  • 1982-06-01 Sold (Public Records) $40,000 Public Records
  • 1977-10-01 Sold (Public Records) $23,500 Public Records

Property tax history

+20.7%/yr

Latest (2025): $3,123 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…