1854 Knox St · Cincinnati, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +14.3/15.0
- Appreciation +10.0/10.0
- DSCR +6.0/10.0
- 1% rule +5.3/10.0
- Rent growth +4.5/5.0
- Livability +4.0/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
$113,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
Key facts
- Move-in ready
- Roof
- Gutters
Tags
Property features AI
Finance
- Other: Residential zoning
- HOA & community: No HOA
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Gas available at street; Electric power
- Home design: Single-family home; Tract style; Two levels; Stone foundation
- Construction: Vinyl siding and other materials; Shingle roof; Wood window frames; Built with stone foundation
- Exterior features: Less than 0.5 acre lot; Irregular lot dimensions; City street access
Interior
- Kitchen: Kitchen approximately 12 x 14; Oven/Range; Refrigerator
- Bedrooms: 2 bedrooms total; Primary bedroom approximately 15 x 15 (located on 2nd floor); Second bedroom approximately 12 x 16 (located on 2nd floor)
- Flooring: Wall-to-wall carpet in living room
- Bathrooms: One full bathroom (2nd floor); One half (partial) bathroom (1st floor)
- Heating & cooling: Electric heating; Central air conditioning; Electric water heating
- Interior features: 7 total rooms; Partial unfinished basement
- Laundry & utility: Basement provides utility space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $114k.
Deal economics
- At list price, monthly cash flow is $118 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $114k).
- Recommended offer: $103k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.1%/yr); 67 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- At $1,167/mo this rent would consume 50% of the median local household income ($28k/yr) (locally 857% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $12k of equity ($785 loan paydown + $11k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 8.0% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $24k; list at $114k implies a 383% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.54%
- Cash-on-cash
- 4.45%
- DSCR
- 1.20
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $133,760
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1871 Fairmount Ave | 0.04mi | 2/1.0 | 1,301 (+7%) | 5mo | $143,500 | $110 | 82 |
| 2456 Saturn St | 0.19mi | 2/1.0 | 1,155 (-5%) | 6mo | $36,500 | $32 | 78 |
| 1613 Pulte St | 0.64mi | 2/2.0 | 1,200 (-1%) | 3mo | $43,000 | $36 | 62 |
| 1712 Holden St | 0.42mi | 3/2.0 (+1) | 1,193 (-2%) | 11mo | $225,000 | $189 | 59 |
| 1976 Queen City Ave | 0.46mi | 2/1.0 | 1,080 (-11%) | 2mo | $114,000 | $106 | 58 |
| 2473 Everglade Pl | 0.11mi | 3/2.0 (+1) | 1,392 (+14%) | 8mo | $104,000 | $75 | 56 |
| 2040 Queen City Ave | 0.59mi | 3/1.0 (+1) | 1,147 (-6%) | 5mo | $74,000 | $65 | 54 |
| 2187 Quebec Rd | 0.74mi | 2/1.0 | 1,073 (-12%) | 1mo | $120,000 | $112 | 44 |
| 1599 Tremont St | 0.41mi | 3/1.5 (+1) | 1,394 (+15%) | 6mo | $168,000 | $121 | 44 |
| 1623 Sutter Ave | 0.65mi | 3/2.0 (+1) | 1,097 (-10%) | 6mo | $39,900 | $36 | 40 |
| 2064 Bickel Ave | 0.52mi | 3/1.0 (+1) | 1,047 (-14%) | 14mo | $171,000 | $163 | 36 |
| 2104 Harrison Ave | 0.70mi | 3/2.0 (+1) | 1,348 (+11%) | 12mo | $165,000 | $122 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 29.5%
- Equity multiple
- 3.38×
- Total profit
- $75,518
- Equity at exit
- $102,250
- IRR
- 27.2%
- Equity multiple
- 8.29×
- Total profit
- $231,830
- Equity at exit
- $220,506
Cash invested: $31,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45214
- Home prices YoY
- 3.6%
- Rents YoY
- 8.1%
- Active inventory
- 67
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,167 high interval (Pro) →
- Mortgage (P&I)
- −$595
- Tax from tax record
- −$162 /mo · $1,943/yr
- Insurance
- −$47
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $118
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,375
- Closing costs
- $3,405
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2504 White St Apt 5 Cincinnati, OH | 3.0 | 2.0 | 1150 | $1,150 | $1.00 | 23d | 1 | 0.31mi |
| 2556 Beekman St Unit 301 Cincinnati, OH | 2.0 | 1.0 | 1000 | $950 | $0.95 | 23d | 1 | 0.63mi |
| 2101 Harrison Ave Cincinnati, OH | 1.0 | 1.0 | 800 | $699 | $0.87 | 3d | 1 | 0.66mi |
| 2101 Harrison Ave Cincinnati, OH | 1.0 | 1.0 | 800 | $699 | $0.87 | 17d | 1 | 0.66mi |
| 2570 Sarvis Ct Unit 2570 01 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,195 | $1.20 | 23d | 1 | 0.69mi |
| 2570 Sarvis Ct Unit 2572 12 Cincinnati, OH | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 23d | 1 | 0.69mi |
| 2117 Saint Leo Pl Cincinnati, OH | 2.0 | 1.0 | 1050 | $1,150 | $1.10 | 23d | 1 | 0.72mi |
| 2721 Baker Ave Unit 23-35 Cincinnati, OH | 2.0 | 1.0 | 785 | $1,095 | $1.39 | 23d | 1 | 0.81mi |
| 1905 Wyoming Ave Cincinnati, OH | 2.0 | 1.0 | 850 | $1,012 | $1.19 | 1d | 2 | 1.10mi |
| 3348 Ninann Ct Apt 4 Cincinnati, OH | 2.0 | 2.0 | 800 | $799 | $1.00 | 2d | 1 | 1.16mi |
| 1872 Sunset Ave Cincinnati, OH | 2.0 | 1.0 | 888 | $1,075 | $1.21 | 4d | 7 | 1.19mi |
| 1740 Minion Ave Cincinnati, OH | 2.0 | 1.0 | 1320 | $1,200 | $0.91 | 23d | 1 | 1.21mi |
| 3103 Colerain Ave Unit 1 Cincinnati, OH | 1.0 | 1.0 | 700 | $895 | $1.28 | 23d | 1 | 1.21mi |
| 3107 Colerain Ave Unit 1 Cincinnati, OH | 1.0 | 1.0 | 700 | $895 | $1.28 | 17d | 1 | 1.21mi |
| 2230 Westwood Northern Blvd Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 792 | $940 | $1.19 | 23d | 3 | 1.23mi |
| 2356 Harrison Ave Cincinnati, OH | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 23d | 1 | 1.25mi |
| 1048 Marshall Ave Unit 5 Cincinnati, OH | 2.0 | 1.0 | 888 | $965 | $1.09 | 23d | 1 | 1.25mi |
| 1042 Marshall Ave Apt 3 Cincinnati, OH | 3.0 | 1.0 | 1400 | $1,195 | $0.85 | 23d | 1 | 1.27mi |
| 3064 Aquadale Ln Cincinnati, OH | 3.0 | 3.0 | 1102 | $1,850 | $1.68 | 23d | 1 | 1.28mi |
| 3772 W Liberty St Cincinnati, OH | 3.0 | 1.0 | 1066 | $1,350 | $1.27 | 4d | 1 | 1.34mi |
| 3301 Colerain Ave Cincinnati, OH | 1.0 | 1.0 | 1021 | $1,491 | $1.46 | 4d | 9 | 1.36mi |
| 2341 W McMicken Ave Unit 1 Cincinnati, OH | 1.0 | 1.0 | 1291 | $1,300 | $1.01 | 4d | 1 | 1.36mi |
| 2341 W McMicken Ave Apt 2 Cincinnati, OH | 1.0 | 1.0 | 1051 | $1,200 | $1.14 | 4d | 1 | 1.36mi |
| 1607 Minion Ave Cincinnati, OH | 3.0 | 1.5 | 1066 | $1,675 | $1.57 | 23d | 1 | 1.36mi |
| 2320 Westwood Northern Blvd Cincinnati, OH | 1.0 | 1.0 | 800 | $825 | $1.03 | 3d | 1 | 1.38mi |
| 2500 Warsaw Ave #39 Cincinnati, OH | 1.0 | 1.0 | 700 | $1,050 | $1.50 | 23d | 1 | 1.38mi |
| 3666 Glenway Ave Cincinnati, OH | 3.0 | 1.0 | 1339 | $1,250 | $0.93 | 23d | 1 | 1.41mi |
| 1820 Sunset Ave Cincinnati, OH | 1.0–2.0 | 1.0 | 750 | $1,049 | $1.40 | 21d | 6 | 1.42mi |
| 2582 W McMicken Ave Apt 4 Cincinnati, OH | 1.0 | 1.0 | 700 | $895 | $1.28 | 3d | 1 | 1.43mi |
| 3570 McHenry Ave Unit 3574-3 Cincinnati, OH | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 23d | 1 | 1.43mi |
| 3382 McHenry Ave Cincinnati, OH | 2.0 | 1.0 | 850 | $895 | $1.05 | 21d | 1 | 1.45mi |
| 3382 McHenry Ave Cincinnati, OH | 2.0 | 1.0 | 850 | $895 | $1.05 | 23d | 1 | 1.45mi |
| 944 Chateau Ave Cincinnati, OH | 1.0 | 1.0 | 700 | $895 | $1.28 | 23d | 1 | 1.49mi |
| 1 Foxhall Ct Unit 1 Cincinnati, OH | 2.0 | 2.5 | 1500 | $2,200 | $1.47 | 23d | 1 | 1.50mi |
Listing history 44 events
-
2026-06-18days on market $113,500 Active 93 DOM
-
2026-06-17days on market $113,500 Active 92 DOM
-
2026-06-16days on market $113,500 Active 91 DOM
-
2026-06-15days on market $113,500 Active 90 DOM
-
2026-06-13days on market $113,500 Active 88 DOM
-
2026-06-13days on market $113,500 Active 87 DOM
-
2026-06-09days on market $113,500 Active 84 DOM
-
2026-06-08statusdays on market $113,500 Active 83 DOM
-
2026-06-07days on market $113,500 Contingency Pending 82 DOM
-
2026-06-03days on market $113,500 Contingency Pending 78 DOM
-
2026-06-02days on market $113,500 Contingency Pending 77 DOM
-
2026-06-01days on market $113,500 Contingency Pending 76 DOM
-
2026-05-31days on market $113,500 Contingency Pending 75 DOM
-
2026-05-21price $113,500
-
2026-04-15status Active
-
2026-03-23historical Contingency Pending
-
2026-03-17$116,000 Active
-
2026-03-12historical 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2026-02-20status Active 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2026-01-19historical Contingency Pending 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-10-10$110,000 Active 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-10-02historical 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-09-15price $110,000 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-08-28price $120,000 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-08-07price $124,900 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-07-21price $129,500 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-07-15price $135,000 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-06-24$139,500 Active 669-char remark
Show marketing remark (669 chars)
Introducing a fantastic opportunity to make this house your dream home! This property boasts strong bones and a host of recent updates, including new HVAC, water heater, and carpet. The kitchen shines with new cabinets, and the bathrooms are stylishly updated. Several new windows enhance the home's charm, while a brand-new roof and gutters offer peace of mind. With city-inspected plumbing and electrical systems already passed, the essentials are covered. The house awaits your personal touch for cosmetic details. Embrace the chance to add your style and transform this gem into a true masterpiece. Don't miss out on this incredible value! Schedule a showing today!
-
2025-03-03historical
-
2024-12-06status Active
-
2024-11-06historical Contingency Pending
-
2024-10-04$139,500 Active
-
2024-10-03historical
-
2024-08-08price $145,000
-
2024-07-31$152,000 Active
-
2012-04-18historical
-
2011-10-18$22,000
-
2008-10-02historical
-
2007-11-16$21,000
-
2006-07-09historical
-
2006-03-10$36,200
-
1994-04-11soldstatus $23,500
-
1994-04-11soldstatus $23,500
-
1988-11-28soldstatus $19,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,943 · $162/mo
- Projected year-2 tax
- $1,943 · $162/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,008
- − Mortgage interest
- −$6,358
- − Property taxes
- −$1,943
- − Insurance
- −$568
- − Repairs & maintenance
- −$1,121
- − Management
- −$1,121
- − Depreciation
- −$3,302
- Taxable loss
- −$403
- Est. tax savings @ 24.0%
- +$97
- After-tax cash flow
- $1,510/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cincinnati Public Schools
- NCES district ID
- 3904375
- Math proficiency
- 25% ▼ -19.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $35,743
- Composite
- 25.21/100
- National rank
- #7508
- State rank
- #581 of 656 in OH
Livability — Cincinnati
- Score
- 80/100
- State rank
- #130
- US rank
- #1856
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cincinnati, OH
- County
- Hamilton County · 701,295 people
- City population
- 505,555
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 8,630
- Household income
- $27,852
- Rent vs Own
- Severe rent burden
- 857.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 27% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 15.01%
- Current HPI
- 433.2346
- Rent YoY
- ▲ 8.09%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+497.4% since first listed31 events — show timeline
- 2026-05-21 Price Changed $113,500 Cincy MLS
- 2026-04-15 Relisted — Cincy MLS
- 2026-03-23 Contingent — Cincy MLS
- 2026-03-17 Listed $116,000 Cincy MLS
- 2026-03-12 Listing Removed — Cincy MLS
- 2026-02-20 Relisted — Cincy MLS
- 2026-01-19 Contingent — Cincy MLS
- 2025-10-10 Listed $110,000 Cincy MLS
- 2025-10-02 Listing Removed — Cincy MLS
- 2025-09-15 Price Changed $110,000 Cincy MLS
- 2025-08-28 Price Changed $120,000 Cincy MLS
- 2025-08-07 Price Changed $124,900 Cincy MLS
- 2025-07-21 Price Changed $129,500 Cincy MLS
- 2025-07-15 Price Changed $135,000 Cincy MLS
- 2025-06-24 Listed $139,500 Cincy MLS
- 2025-03-03 Listing Removed — Cincy MLS
- 2024-12-06 Relisted — Cincy MLS
- 2024-11-06 Contingent — Cincy MLS
- 2024-10-04 Listed $139,500 Cincy MLS
- 2024-10-03 Listing Removed — Cincy MLS
- 2024-08-08 Price Changed $145,000 Cincy MLS
- 2024-07-31 Listed $152,000 Cincy MLS
- 2012-04-18 Listing Removed — Cincy MLS
- 2011-10-18 Listed $22,000 Cincy MLS
- 2008-10-02 Listing Removed — Cincy MLS
- 2007-11-16 Listed $21,000 Cincy MLS
- 2006-07-09 Listing Removed — Cincy MLS
- 2006-03-10 Listed $36,200 Cincy MLS
- 1994-04-11 Sold (Public Records) $23,500 Public Records
- 1994-04-11 Sold (Public Records) $23,500 Public Records
- 1988-11-28 Sold (Public Records) $19,000 Public Records
Property tax history
+14.8%/yrLatest (2025): $1,943 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…