115 W Peachtree Pl NW #709 · Atlanta, GA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.1/30.0
- ARV discount +7.5/15.0
- 1% rule +4.6/10.0
- Appreciation +4.5/10.0
- Livability +4.2/5.0
- Rent growth +3.6/5.0
- Schools +2.7/10.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
$199,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Experience vibrant city living at Centennial House - where style, comfort, and convenience come together in the heart of Atlanta. Perched on the top floor, this industrial-inspired loft offers a dynamic blend of contemporary design and downtown energy. You'll love the polished concrete floors and dramatic 12+ foot ceilings that create an airy, light-filled space with an open-concept layout perfect for modern living. The kitchen is built for entertaining, complete with sleek stainless steel appliances, a deep chef's sink, and a welcoming bar top that flows seamlessly into the spacious living area - framed by captivating views of the iconic Atlanta skyline. The bedroom features a generous floor-to-ceiling closet for ample storage and includes in-unit laundry for everyday ease. The large bathroom, featuring a shower/tub combo, provides a blank canvas for your personal style. Centennial House residents enjoy premier amenities like 24/7 concierge service, a fully-equipped fitness center, a stylish club room, and a rooftop patio boasting sweeping city views. This unit also comes with a partial storage unit and assigned parking. Located in the desirable Centennial Hill neighborhood, you'll be within walking distance of Atlanta's top destinations, including the Georgia Aquarium, World of Coca-Cola, Mercedes-Benz Stadium, and Centennial Olympic Park. With pet-friendly policies, easy access to public transit, and nearby shopping, this is urban living at its finest. Don't miss your opportunity to own a piece of downtown Atlanta, Schedule your tour today!
Key facts
- Bar top
- Deep chef sink
- 12 foot ceilings
Tags
Property features AI
Finance
- Other: Concrete road surface; city street frontage; Directions available to building garage entrance
- HOA & community: Monthly association fee (includes door person, grounds maintenance, structure maintenance, pest control, security); Community features: clubhouse, concierge, dog park, fitness center, homeowners association, near Beltline, near shopping, near trails/greenway; Community contains 101 units
Exterior
- Parking: Assigned covered parking (1 space)
- Security: Concierge; Security included in association services
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Cable available; Phone available
- Home design: Condominium; One level
- Construction: Brick 4 sides construction; Other roof; Foundation details: see remarks; Resale condition
- Exterior features: Rooftop patio/terrace; Other exterior features
Interior
- Kitchen: Open to family room / view to family room; Microwave; Gas oven; Dishwasher; Refrigerator
- Bedrooms: Studio layout (main level)
- Flooring: Concrete flooring
- Bathrooms: Full bathroom with tub/shower combo (main level)
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Elevator access; 10 ft high ceilings; Walk-in closet(s); 2+ common walls
- Laundry & utility: Washer and dryer included; Laundry located in hall on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $200k.
Deal economics
- At list price, monthly cash flow is $-154 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $172k (13.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (3.7% below list).
- Recommended offer: $172k (13.6% below list) — sets the bar for cash-flow.
- Cap rate 5.4% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Centennial Place Academy (Charter) (math 12% / reading 12%, grade F, #1,041 of 1,228 statewide, top 87%, 804 students, 100% FRL, charter); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL) — zoned schools average 46% FRL vs 71% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+4.5%/yr); 44 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.1%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $150k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 5.37%
- Cash-on-cash
- -3.31%
- DSCR
- 0.85
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.06% appreciation · 4.46% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.60×
- Total profit
- $-22,298
- Equity at exit
- $47,587
- IRR
- -0.6%
- Equity multiple
- 0.94×
- Total profit
- $-3,398
- Equity at exit
- $49,485
Cash invested: $55,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30313
- Home prices YoY
- -0.8%
- Rents YoY
- 4.5%
- Active inventory
- 44
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,921 high interval (Pro) →
- Mortgage (P&I)
- −$1,046
- Tax from tax record
- −$128 /mo · $1,531/yr
- Insurance
- −$83
- HOA
- −$415
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $-154
Break-even live
Sensitivity live
| Price | -10% $-41 | -5% $-98 | +0% $-154 | +5% $-211 | +10% $-267 |
|---|---|---|---|---|---|
| Rent | -10% $-306 | -5% $-230 | +0% $-154 | +5% $-78 | +10% $-2 |
| Rate | -1.0pp $-54 | -0.5pp $-103 | base $-154 | +0.5pp $-206 | +1.0pp $-258 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,875
- Closing costs
- $5,985
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 305 Centennial Olympic Park Dr NW Atlanta, GA | 2.0 | 1.0–2.0 | 916 | $2,008 | $2.19 | 0d | 40 | 0.07mi |
| 369 Centennial Olympic Park Dr NW Atlanta, GA | 2.0 | 1.0–2.0 | 1007 | $2,112 | $2.10 | 0d | 23 | 0.10mi |
| 400 W Peachtree St NW #1412 Atlanta, GA | 1.0 | 1.0 | 952 | $1,995 | $2.10 | 26d | 1 | 0.20mi |
| 400 W Peachtree St NW #3511 Atlanta, GA | 2.0 | 2.0 | 1075 | $2,950 | $2.74 | 26d | 1 | 0.20mi |
| 400 W Peachtree St NW #711 Atlanta, GA | 2.0 | 2.0 | 1075 | $2,750 | $2.56 | 26d | 1 | 0.20mi |
| 400 W Peachtree St NW #2310 Atlanta, GA | 1.0 | 1.0 | 730 | $1,850 | $2.53 | 0d | 1 | 0.20mi |
| 300 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 629 | $1,925 | $3.06 | 9d | 2 | 0.20mi |
| 300 Peachtree St NE Unit 1299363P Atlanta, GA | 1.0 | 1.0 | 527 | $2,680 | $5.09 | 22d | 1 | 0.21mi |
| 300 Peachtree Rd NE Unit 1299414P Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 592 | $2,275 | $3.84 | 5d | 2 | 0.21mi |
| 218 Peachtree St NE Unit 1299416P Atlanta, GA | 1.0 | 1.0 | 796 | $2,387 | $3.00 | 4d | 1 | 0.21mi |
| 526 Centennial Olympic Park Dr NW Atlanta, GA | 1.0–3.0 | 1.0–2.5 | 970 | $1,216 | $1.25 | 4d | 18 | 0.34mi |
| 161 Peachtree Center Ave NE Unit 2x2 Penthouse Atlanta, GA | 2.0 | 2.0 | 1110 | $3,393 | $3.06 | 16d | 1 | 0.41mi |
| 161 Peachtree Center Ave NE Unit 1x1 Atlanta, GA | 1.0 | 1.0 | 621 | $1,601 | $2.58 | 16d | 1 | 0.41mi |
| 120 Ralph McGill Blvd NE #1511 Atlanta, GA | 1.0 | 1.0 | 809 | $1,395 | $1.72 | 4d | 1 | 0.42mi |
| 120 Ralph McGill Blvd NE #501 Atlanta, GA | 1.0 | 1.0 | 560 | $1,440 | $2.57 | 13d | 1 | 0.42mi |
| 161 Peachtree Center Ave NE Atlanta, GA | 3.0 | 1.0–3.5 | 1474 | $2,959 | $2.01 | 0d | 28 | 0.44mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,450 | $1.45 | 17d | 1 | 0.45mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,472 | $1.47 | 23d | 2 | 0.45mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,472 | $1.47 | 21d | 2 | 0.45mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,472 | $1.47 | 18d | 2 | 0.45mi |
| 159 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 517 | $1,412 | $2.73 | 3d | 3 | 0.49mi |
| 450 Piedmont Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 975 | $1,430 | $1.47 | 0d | 11 | 0.50mi |
| 505 Courtland St NE Atlanta, GA | 3.0 | 1.0–2.0 | 982 | $2,233 | $2.27 | 0d | 28 | 0.51mi |
| 250 Piedmont Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1110 | $1,523 | $1.37 | 4d | 20 | 0.52mi |
| 57 Forsyth St NW Atlanta, GA | 1.0 | 1.5 | 938 | $3,500 | $3.73 | 0d | 2 | 0.55mi |
| 50 Peachtree St NW Atlanta, GA | 1.0 | 1.0 | 817 | $1,422 | $1.74 | 0d | 5 | 0.60mi |
| 215 Piedmont Ave NE Unit 1299350P Atlanta, GA | 1.0–3.0 | 1.0 | 694 | $2,457 | $3.54 | 0d | 2 | 0.60mi |
| 215 Piedmont Ave NE Atlanta, GA | 2.0–3.0 | 1.0–2.0 | 1053 | $1,745 | $1.66 | 0d | 3 | 0.60mi |
| 215 Piedmont Ave NE Atlanta, GA | 2.0–3.0 | 1.0–2.0 | 1053 | $1,930 | $1.83 | 12d | 3 | 0.60mi |
| 620 Peachtree St NE Atlanta, GA | 1.0–2.0 | 1.0 | 992 | $1,795 | $1.81 | 4d | 2 | 0.61mi |
| 530 Piedmont Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1034 | $1,797 | $1.74 | 0d | 11 | 0.61mi |
| 32 Peachtree St NW Atlanta, GA | 1.0 | 1.0 | 609 | $1,488 | $2.44 | 0d | 1 | 0.64mi |
| 32 Peachtree St NW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 772 | $1,695 | $2.19 | 13d | 1 | 0.64mi |
| 32 Peachtree St NW #1301 Atlanta, GA | 1.0 | 1.0 | 591 | $1,775 | $3.00 | 7d | 1 | 0.64mi |
| 400 Central Park Pl NE Atlanta, GA | 3.0 | 1.0–2.0 | 1013 | $1,967 | $1.94 | 0d | 20 | 0.70mi |
| 200 Nerem St NW Atlanta, GA | 2.0 | 1.0–2.0 | 932 | $2,338 | $2.51 | 0d | 31 | 0.70mi |
| 131 Ponce de Leon Ave NE Atlanta, GA | 4.0 | 1.0–4.0 | 1411 | $2,089 | $1.48 | 0d | 17 | 0.72mi |
| 220 Renaissance Pkwy NE #2111 Atlanta, GA | 1.0 | 1.0 | 881 | $1,900 | $2.16 | 9d | 1 | 0.73mi |
| 693 Peachtree St NE Atlanta, GA | 1.0–3.0 | 1.5–2.5 | 1585 | $3,615 | $2.28 | 4d | 7 | 0.77mi |
| 527 Herndon Square Ave Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 855 | $1,213 | $1.42 | 3d | 1 | 0.77mi |
HOA detail condo
- Monthly dues
- $415 · $4,980/yr
- Likely covers
- gymdoormanparking
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 40 events
-
2026-05-12status Under Contract 1570-char remark
Show marketing remark (1570 chars)
Experience vibrant city living at Centennial House - where style, comfort, and convenience come together in the heart of Atlanta. Perched on the top floor, this industrial-inspired loft offers a dynamic blend of contemporary design and downtown energy. You'll love the polished concrete floors and dramatic 12+ foot ceilings that create an airy, light-filled space with an open-concept layout perfect for modern living. The kitchen is built for entertaining, complete with sleek stainless steel appliances, a deep chef's sink, and a welcoming bar top that flows seamlessly into the spacious living area - framed by captivating views of the iconic Atlanta skyline. The bedroom features a generous floor-to-ceiling closet for ample storage and includes in-unit laundry for everyday ease. The large bathroom, featuring a shower/tub combo, provides a blank canvas for your personal style. Centennial House residents enjoy premier amenities like 24/7 concierge service, a fully-equipped fitness center, a stylish club room, and a rooftop patio boasting sweeping city views. This unit also comes with a partial storage unit and assigned parking. Located in the desirable Centennial Hill neighborhood, you'll be within walking distance of Atlanta's top destinations, including the Georgia Aquarium, World of Coca-Cola, Mercedes-Benz Stadium, and Centennial Olympic Park. With pet-friendly policies, easy access to public transit, and nearby shopping, this is urban living at its finest. Don't miss your opportunity to own a piece of downtown Atlanta, Schedule your tour today!
-
2026-05-12status Pending
Show marketing remark (1570 chars)
Experience vibrant city living at Centennial House - where style, comfort, and convenience come together in the heart of Atlanta. Perched on the top floor, this industrial-inspired loft offers a dynamic blend of contemporary design and downtown energy. You'll love the polished concrete floors and dramatic 12+ foot ceilings that create an airy, light-filled space with an open-concept layout perfect for modern living. The kitchen is built for entertaining, complete with sleek stainless steel appliances, a deep chef's sink, and a welcoming bar top that flows seamlessly into the spacious living area - framed by captivating views of the iconic Atlanta skyline. The bedroom features a generous floor-to-ceiling closet for ample storage and includes in-unit laundry for everyday ease. The large bathroom, featuring a shower/tub combo, provides a blank canvas for your personal style. Centennial House residents enjoy premier amenities like 24/7 concierge service, a fully-equipped fitness center, a stylish club room, and a rooftop patio boasting sweeping city views. This unit also comes with a partial storage unit and assigned parking. Located in the desirable Centennial Hill neighborhood, you'll be within walking distance of Atlanta's top destinations, including the Georgia Aquarium, World of Coca-Cola, Mercedes-Benz Stadium, and Centennial Olympic Park. With pet-friendly policies, easy access to public transit, and nearby shopping, this is urban living at its finest. Don't miss your opportunity to own a piece of downtown Atlanta, Schedule your tour today!
-
2026-01-29$199,500 New 1570-char remark
Show marketing remark (1570 chars)
Experience vibrant city living at Centennial House - where style, comfort, and convenience come together in the heart of Atlanta. Perched on the top floor, this industrial-inspired loft offers a dynamic blend of contemporary design and downtown energy. You'll love the polished concrete floors and dramatic 12+ foot ceilings that create an airy, light-filled space with an open-concept layout perfect for modern living. The kitchen is built for entertaining, complete with sleek stainless steel appliances, a deep chef's sink, and a welcoming bar top that flows seamlessly into the spacious living area - framed by captivating views of the iconic Atlanta skyline. The bedroom features a generous floor-to-ceiling closet for ample storage and includes in-unit laundry for everyday ease. The large bathroom, featuring a shower/tub combo, provides a blank canvas for your personal style. Centennial House residents enjoy premier amenities like 24/7 concierge service, a fully-equipped fitness center, a stylish club room, and a rooftop patio boasting sweeping city views. This unit also comes with a partial storage unit and assigned parking. Located in the desirable Centennial Hill neighborhood, you'll be within walking distance of Atlanta's top destinations, including the Georgia Aquarium, World of Coca-Cola, Mercedes-Benz Stadium, and Centennial Olympic Park. With pet-friendly policies, easy access to public transit, and nearby shopping, this is urban living at its finest. Don't miss your opportunity to own a piece of downtown Atlanta, Schedule your tour today!
-
2026-01-29$199,500 Active
Show marketing remark (1570 chars)
Experience vibrant city living at Centennial House - where style, comfort, and convenience come together in the heart of Atlanta. Perched on the top floor, this industrial-inspired loft offers a dynamic blend of contemporary design and downtown energy. You'll love the polished concrete floors and dramatic 12+ foot ceilings that create an airy, light-filled space with an open-concept layout perfect for modern living. The kitchen is built for entertaining, complete with sleek stainless steel appliances, a deep chef's sink, and a welcoming bar top that flows seamlessly into the spacious living area - framed by captivating views of the iconic Atlanta skyline. The bedroom features a generous floor-to-ceiling closet for ample storage and includes in-unit laundry for everyday ease. The large bathroom, featuring a shower/tub combo, provides a blank canvas for your personal style. Centennial House residents enjoy premier amenities like 24/7 concierge service, a fully-equipped fitness center, a stylish club room, and a rooftop patio boasting sweeping city views. This unit also comes with a partial storage unit and assigned parking. Located in the desirable Centennial Hill neighborhood, you'll be within walking distance of Atlanta's top destinations, including the Georgia Aquarium, World of Coca-Cola, Mercedes-Benz Stadium, and Centennial Olympic Park. With pet-friendly policies, easy access to public transit, and nearby shopping, this is urban living at its finest. Don't miss your opportunity to own a piece of downtown Atlanta, Schedule your tour today!
-
2025-12-31historical
-
2025-12-31historical
-
2025-08-01price $212,500
-
2025-08-01price $212,500
-
2025-05-01$215,000 New
-
2025-05-01$215,000 Active
-
2025-04-21historical
-
2025-04-18historical
-
2024-12-23historical $1,800
-
2024-11-17$1,800
-
2024-11-06historical $1,800
-
2024-10-31$235,000 New
-
2024-10-31$235,000 Active
-
2024-08-08price $1,800
-
2024-07-21historical $1,850
-
2024-07-18$1,850
-
2024-07-10price $1,850
-
2024-06-06$1,875
-
2016-03-11price $149,900
-
2016-02-26price $149,900
-
2016-02-26historical
-
2016-02-25soldstatus $149,900 Sold
-
2016-02-25soldstatus $149,900 Sold
-
2016-02-25price $150,000
-
2016-02-25soldstatus $149,900
-
2016-02-01status Under Contract
-
2016-02-01price $150,000
-
2016-01-22historical Contingent - Due Diligence
-
2016-01-09$150,000 New
-
2016-01-09$150,000 Active
-
2009-05-20soldstatus $95,000
-
2009-05-14soldstatus $95,000
-
2009-04-02$89,900
-
2007-04-05soldstatus $140,000
-
2007-04-02soldstatus $140,000
-
2007-01-15$149,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,531 · $128/mo
- Projected year-2 tax
- $1,835 · $153/mo
- Expected delta
- +$304/yr (+$25/mo · 19.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,056
- − Mortgage interest
- −$11,175
- − Property taxes
- −$1,531
- − Insurance
- −$998
- − Repairs & maintenance
- −$1,844
- − Management
- −$1,844
- − HOA
- −$4,980
- − Depreciation
- −$5,804
- Taxable loss
- −$5,120
- Est. tax savings @ 24.0%
- +$1,229
- After-tax cash flow
- $-620/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 10,913
- Household income
- $84,960
- Rent vs Own
- Severe rent burden
- 572.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 41% White 34% Asian 15% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Italian 3% Romanian 1% Serbian 1%
- Foreign-born
- 12% · Canada, South Korea, China
- Languages at home
- 79% English-only · Other Indo-European 6% Spanish 4% Other Asian/Pacific 4%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.06%
- Current HPI
- 135.6399
- Rent YoY
- ▲ 4.46%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+33.1% since first listed40 events — show timeline
- 2026-05-12 Pending — GAMLS
- 2026-05-12 Pending — FMLS
- 2026-01-29 Listed $199,500 FMLS
- 2026-01-29 Listed $199,500 GAMLS
- 2025-12-31 Listing Removed — FMLS
- 2025-12-31 Listing Removed — GAMLS
- 2025-08-01 Price Changed $212,500 GAMLS
- 2025-08-01 Price Changed $212,500 FMLS
- 2025-05-01 Listed $215,000 FMLS
- 2025-05-01 Listed $215,000 GAMLS
- 2025-04-21 Listing Removed — GAMLS
- 2025-04-18 Listing Removed — FMLS
- 2024-12-23 Rental Removed $1,800 RENTSPREE
- 2024-11-17 Listed for Rent $1,800 RENTSPREE
- 2024-11-06 Rental Removed $1,800 FMLS
- 2024-10-31 Listed $235,000 FMLS
- 2024-10-31 Listed $235,000 GAMLS
- 2024-08-08 Price Changed $1,800 FMLS
- 2024-07-21 Rental Removed $1,850 RENTSPREE
- 2024-07-18 Listed for Rent $1,850 RENTSPREE
- 2024-07-10 Price Changed $1,850 FMLS
- 2024-06-06 Listed for Rent $1,875 FMLS
- 2016-03-11 Price Changed $149,900 GAMLS
- 2016-02-26 Price Changed $149,900 FMLS
- 2016-02-26 Listing Removed — GAMLS
- 2016-02-25 Sold (MLS) $149,900 GAMLS
- 2016-02-25 Sold (Public Records) $149,900 Public Records
- 2016-02-25 Price Changed $150,000 FMLS
- 2016-02-25 Sold (MLS) $149,900 FMLS
- 2016-02-01 Pending — GAMLS
- 2016-02-01 Price Changed $150,000 GAMLS
- 2016-01-22 Contingent — FMLS
- 2016-01-09 Listed $150,000 GAMLS
- 2016-01-09 Listed $150,000 FMLS
- 2009-05-20 Sold (Public Records) $95,000 Public Records
- 2009-05-14 Sold (MLS) $95,000 FMLS
- 2009-04-02 Listed $89,900 FMLS
- 2007-04-05 Sold (Public Records) $140,000 Public Records
- 2007-04-02 Sold (MLS) $140,000 FMLS
- 2007-01-15 Listed $149,900 FMLS
Property tax history
-0.2%/yrLatest (2025): $1,531 · -5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…