4102 4th St SW · Lehigh Acres, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 30 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.0/30.0
- Schools +4.1/10.0
- ARV discount +3.6/15.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- 1% rule +1.5/10.0
- DSCR +1.2/10.0
$319,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
Key facts
- 0.25 acre lot
- 2 garage spots
- Built 2024
Property features AI
Finance
- Other: Lot is regularly shaped on a 0.25-acre parcel; Lot dimensions approximately 80 x 137; Irrigation from well; View: see remarks
- HOA & community: No HOA maintenance or amenities (see remarks); Community type: see remarks
Exterior
- Parking: Attached 2-car garage
- Security: Impact-resistant doors and windows
- Utilities: Well water; Septic system; Cable available
- Home design: Single-family home; 1 story / ranch; Rear exposure: North; Residential property in Lehigh Acres
- Construction: Concrete block construction; Built in 2024
- Exterior features: Automatic sprinkler system; Impact resistant doors; Impact resistant windows; Single-hung windows; Stucco finish; Shingle roof
Interior
- Kitchen: Dishwasher; Range; Microwave; Pantry
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms; Master bath: none
- Heating & cooling: Central electric heat; Central electric cooling
- Interior features: Cable prewire; Pantry; Volume ceiling; Walk-in closet; Open porch / lanai; Split-bedroom floor plan
- Laundry & utility: Laundry in residence; Washer/dryer hookup; Auto garage door
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $319k.
Deal economics
- At list price, monthly cash flow is $-465 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $237k (25.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (34.7% below list).
- Recommended offer: $208k (34.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, schools D-.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.5%/yr); 786 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- This rent runs 34% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$55k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($309k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 4.55%
- Cash-on-cash
- -6.24%
- DSCR
- 0.72
- GRM
- 12.8
CMA / ARV
- ARV (on-the-fly)
- $293,756
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 58 Curtis Ave S | 0.26mi | 3/2.0 (-1) | 1,372 (-4%) | 14mo | $284,990 | $208 | 65 |
| 4109 11th St SW | 0.46mi | 3/2.0 (-1) | 1,426 (0%) | 11mo | $288,000 | $202 | 65 |
| 4000 10th St SW | 0.45mi | 3/2.0 (-1) | 1,407 (-1%) | 12mo | $270,000 | $192 | 62 |
| 4203 11th St SW | 0.46mi | 3/2.0 (-1) | 1,392 (-2%) | 10mo | $285,000 | $205 | 61 |
| 101 Eric Ave N | 0.33mi | 3/2.0 (-1) | 1,536 (+8%) | 8mo | $360,000 | $234 | 60 |
| 3905 Lee Blvd | 0.61mi | 3/2.5 (-1) | 1,386 (-3%) | 9mo | $280,000 | $202 | 53 |
| 4009 6th St W | 0.66mi | 3/2.0 (-1) | 1,408 (-1%) | 15mo | $280,000 | $199 | 49 |
| 54 Brian Ave S | 0.41mi | 3/2.0 (-1) | 1,604 (+12%) | 11mo | $330,000 | $206 | 46 |
| 209 Gerald Ave N | 0.66mi | 3/2.0 (-1) | 1,272 (-11%) | 13mo | $252,000 | $198 | 35 |
| 812 Floyd Ave S | 0.52mi | 3/2.0 (-1) | 1,247 (-13%) | 22mo | $277,000 | $222 | 32 |
| 4212 6th St W | 0.70mi | 3/2.0 (-1) | 1,240 (-13%) | 14mo | $280,000 | $226 | 29 |
| 4300 13th St SW | 0.60mi | 3/2.0 (-1) | 1,630 (+14%) | 18mo | $370,000 | $227 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 19.1%
- Equity multiple
- 2.55×
- Total profit
- $138,015
- Equity at exit
- $287,380
- IRR
- 17.1%
- Equity multiple
- 5.69×
- Total profit
- $418,723
- Equity at exit
- $619,747
Cash invested: $89,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33976
- Home prices YoY
- 6.8%
- Rents YoY
- -1.5%
- Active inventory
- 786
- Price-to-rent
- 12.8×
Monthly cashflow live
- Estimated rent
- $2,082 high interval (Pro) →
- Mortgage (P&I)
- −$1,673
- Tax from tax record
- −$304 /mo · $3,645/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $-465
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,750
- Closing costs
- $9,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4307 2nd St SW Lehigh Acres, FL | 4.0 | 2.0 | 1843 | $2,191 | $1.19 | 2d | 1 | 0.30mi |
| 4218 8th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1408 | $1,800 | $1.28 | 23d | 1 | 0.31mi |
| 3820 7th St SW Lehigh Acres, FL | 4.0 | 2.0 | 1841 | $2,500 | $1.36 | 11d | 1 | 0.39mi |
| 3818 7th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1422 | $1,695 | $1.19 | 23d | 1 | 0.40mi |
| 610 Floyd Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1400 | $2,100 | $1.50 | 23d | 1 | 0.43mi |
| 4003 3rd St W Lehigh Acres, FL | 3.0 | 2.0 | 1311 | $1,985 | $1.51 | 23d | 1 | 0.47mi |
| 3919 3rd St W Lehigh Acres, FL | 4.0 | 2.0 | 1728 | $2,131 | $1.23 | 3d | 1 | 0.49mi |
| 4005 12th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1122 | $1,610 | $1.43 | 19d | 1 | 0.55mi |
| 4400 Douglas Ln Lehigh Acres, FL | 3.0 | 2.0 | 1172 | $1,500 | $1.28 | 19d | 1 | 0.56mi |
| 704 Gilbert Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1203 | $1,475 | $1.23 | 19d | 1 | 0.58mi |
| 124 Gilbert Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1532 | $1,810 | $1.18 | 23d | 1 | 0.59mi |
| 305 Harold Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1175 | $1,650 | $1.40 | 15d | 1 | 0.64mi |
| 716 Gordon Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1175 | $1,595 | $1.36 | 3d | 1 | 0.65mi |
| 104 Gordon Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1123 | $1,350 | $1.20 | 23d | 1 | 0.68mi |
| 104 Gordon Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1123 | $1,300 | $1.16 | 3d | 1 | 0.68mi |
| 57 Xelda Ave S Lehigh Acres, FL | 3.0 | 3.0 | 1057 | $2,200 | $2.08 | 23d | 1 | 0.69mi |
| 107 Harold Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1114 | $1,475 | $1.32 | 14d | 1 | 0.70mi |
| 3704 6th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1100 | $1,575 | $1.43 | 19d | 1 | 0.70mi |
| 320 Harry Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1212 | $1,550 | $1.28 | 23d | 1 | 0.73mi |
| 136 Harry Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1133 | $2,050 | $1.81 | 23d | 1 | 0.74mi |
| 1117 Gordon Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1170 | $1,750 | $1.50 | 21d | 1 | 0.74mi |
| 729 Harry Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1125 | $1,500 | $1.33 | 23d | 1 | 0.75mi |
| 3906 6th St W Lehigh Acres, FL | 3.0 | 2.0 | 1457 | $2,000 | $1.37 | 23d | 1 | 0.76mi |
| 1105 Harold Ave S Lehigh Acres, FL | 3.0 | 2.0 | 988 | $1,250 | $1.27 | 23d | 1 | 0.76mi |
| 3705 9th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1272 | $1,695 | $1.33 | 14d | 1 | 0.76mi |
| 745 Harry Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1200 | $1,699 | $1.42 | 10d | 1 | 0.78mi |
| 210 Hightower Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1181 | $1,295 | $1.10 | 21d | 1 | 0.81mi |
| 113 Hightower Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 21d | 1 | 0.82mi |
| 3615 6th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1378 | $1,825 | $1.32 | 23d | 1 | 0.83mi |
| 703 Felix Ave N Lehigh Acres, FL | 3.0 | 2.0 | 1272 | $2,600 | $2.04 | 23d | 1 | 0.84mi |
| 1502 Gretchen Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1270 | $2,000 | $1.57 | 3d | 1 | 0.87mi |
| 1110 Hightower Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1227 | $1,325 | $1.08 | 23d | 1 | 0.90mi |
| 3914 9th St W Lehigh Acres, FL | 3.0 | 2.0 | 1258 | $1,999 | $1.59 | 3d | 1 | 0.91mi |
| 3702 14th St SW Lehigh Acres, FL | 4.0 | 2.0 | 1472 | $1,995 | $1.36 | 23d | 1 | 0.92mi |
| 214 Ichabod Ave Lehigh Acres, FL | 3.0 | 2.0 | 1198 | $1,660 | $1.39 | 2d | 1 | 0.92mi |
| 4503 15th St SW Lehigh Acres, FL | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 23d | 1 | 0.94mi |
| 4221 18th St SW Lehigh Acres, FL | 3.0 | 2.5 | 1600 | $2,600 | $1.62 | 13d | 1 | 0.94mi |
| 1504 Gary Ln Lehigh Acres, FL | 3.0 | 2.0 | 1198 | $1,660 | $1.39 | 23d | 1 | 0.96mi |
| 1506 Gary Ln Lehigh Acres, FL | 3.0 | 2.0 | 1198 | $1,660 | $1.39 | 23d | 1 | 0.96mi |
| 151 Pine Ln Lehigh Acres, FL | 3.0 | 2.0 | 1198 | $1,660 | $1.39 | 2d | 1 | 1.01mi |
Listing history 25 events
-
2026-06-17days on market $319,000 Active 40 DOM
-
2026-06-16days on market $319,000 Active 39 DOM
-
2026-06-15days on market $319,000 Active 38 DOM
-
2026-06-13days on market $319,000 Active 36 DOM
-
2026-06-10days on market $319,000 Active 33 DOM
-
2026-06-09days on market $319,000 Active 32 DOM
-
2026-06-08days on market $319,000 Active 31 DOM
-
2026-06-07days on market $319,000 Active 30 DOM
-
2026-06-03days on market $319,000 Active 26 DOM
-
2026-06-02days on market $319,000 Active 25 DOM
-
2026-06-01days on market $319,000 Active 24 DOM
-
2026-05-31days on market $319,000 Active 23 DOM
-
2026-05-08$319,000 Active
-
2026-05-06historical
-
2026-04-15price $319,000
-
2025-11-25$319,999 Active
-
2025-02-08soldstatus $309,990 Closed 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-12-26status Pending 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-12-18price $309,990 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-12-11price $310,990 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-12-05price $314,990 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-11-26price $316,990 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-11-21price $318,990 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2024-10-28$320,990 Active 915-char remark
Show marketing remark (915 chars)
NEW BUILD - Anticipated completion date is December 13th, 2024. The 1,426 -square-foot (air-conditioned) Windsor plan boasts a well-designed open floor plan that includes four bedrooms, two bathrooms, and a two-car garage. The kitchen boasts upgraded 30” contemporary shaker-style cabinets, a spacious kitchen island with upgraded quartz countertops, Whirlpool dishwasher, microwave, and range, and overlooks a spacious great room that features beautiful tile-plank flooring and vaulted ceilings. The expansive owner’s suite features a private bathroom, with a separate linen closet, and large walk-in closet. The three guest bedrooms share a guest bathroom and are located opposite the owner’s suite. The Windsor also features a decorative brick paver driveway, a professionally designed landscaping package and irrigation system, and designer-selected paint colors, light, and plumbing fixtures.
-
2014-01-02soldstatus $13,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,645 · $304/mo
- Projected year-2 tax
- $3,645 · $304/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,986
- − Mortgage interest
- −$17,869
- − Property taxes
- −$3,645
- − Insurance
- −$1,595
- − Repairs & maintenance
- −$1,999
- − Management
- −$1,999
- − Depreciation
- −$9,280
- Taxable loss
- −$11,401
- Est. tax savings @ 24.0%
- +$2,736
- After-tax cash flow
- $-2,839/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Lehigh Acres
- Score
- 59/100
- State rank
- #826
- US rank
- #20055
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lehigh Acres, FL
- County
- Lee County · 788,662 people
- City population
- 130,638
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 20,277
- Household income
- $72,679
- Rent vs Own
- Severe rent burden
- 574.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Hispanic / Latino 50% Two or more races 30% White 24% Black 20% Asian 3%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 8% Cuban 18% Dominican 4%
- Common ancestry
- Hispanic 8% Slovak 1% Lithuanian 1%
- Foreign-born
- 35% · Canada, Jamaica, Vietnam
- Languages at home
- 46% English-only · Spanish 43% French/Haitian/Cajun 8% Vietnamese 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.77%
- Current HPI
- 340.4255
- Rent YoY
- ▼ -1.54%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2263.0% since first listed13 events — show timeline
- 2026-05-08 Listed $319,000 NAPLESMLS
- 2026-05-06 Listing Removed — NAPLESMLS
- 2026-04-15 Price Changed $319,000 NAPLESMLS
- 2025-11-25 Listed $319,999 NAPLESMLS
- 2025-02-08 Sold (MLS) $309,990 FORTMLS
- 2024-12-26 Pending — FORTMLS
- 2024-12-18 Price Changed $309,990 FORTMLS
- 2024-12-11 Price Changed $310,990 FORTMLS
- 2024-12-05 Price Changed $314,990 FORTMLS
- 2024-11-26 Price Changed $316,990 FORTMLS
- 2024-11-21 Price Changed $318,990 FORTMLS
- 2024-10-28 Listed $320,990 FORTMLS
- 2014-01-02 Sold (Public Records) $13,500 Public Records
Property tax history
+42.7%/yrLatest (2025): $3,645 · +832.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…