16521 Evans Ave · South Holland, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.1/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Inviting 3-bedroom, 1.5-bath home in South Holland featuring stylish hardwood floors. The house features a stunning kitchen, complemented by a large, finished basement ideal for hosting gatherings. The layout creates a cozy yet spacious atmosphere. Large 2.5 car garage for extra storage. This property won't last long so schedule your showing today!
Key facts
- Side driveway
- Brick fireplace
- Huge backyard
Tags
Property features AI
Finance
- Other: Parcel number 29222130060000; Some tax exemptions: Homeowner and Senior
- HOA & community: No master association fee required
Exterior
- Parking: Detached garage with 2 garage spaces (2 parking spaces total)
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; One-story layout; Fee simple ownership; Built prior to 1978 (age approximately 61–70 years)
- Construction: Brick construction
- Exterior features: Lot dimensions approximately 55 x 135; Lot is less than 0.25 acre; Directions: Cottage Grove to 164th Place, west to Evans, south to property
Interior
- Kitchen: Range; Microwave; Refrigerator
- Bedrooms: 3 bedrooms (all on main level); Master bedroom on main level
- Flooring: Hardwood flooring in living room and master bedroom; Carpet in family room
- Bathrooms: 1 full bathroom; 1 half bathroom; Basement includes a bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Finished full daylight basement; 8 total rooms; Wood-burning fireplace in the basement; Exercise room (lower level); Family room (lower level)
- Laundry & utility: Washer and dryer; Laundry room (lower level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $755 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $200k).
- Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 8.4% in South Holland — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 77/100 on livability (#167 in IL, #3,071 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living A; Watch: crime C-, amenities C-.
- Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Greenwood Elem School (math 10% / reading 10%, grade F, #1,477 of 2,056 statewide, top 74%, 326 students, 0% FRL); Mckinley Jr High School (math 8% / reading 17%, grade F, #550 of 665 statewide, top 84%, 297 students, 0% FRL); Thornwood High School (math 8% / reading 9%, grade F, #584 of 693 statewide, top 85%, 1,996 students, 0% FRL).
- Market conditions: 135 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 15y ago; this cycle's ask has dropped $35k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 4.2% of price.
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.64% ✓
- Cap rate
- 10.83%
- Cash-on-cash
- 16.19%
- DSCR
- 1.72
- GRM
- 5.1
CMA / ARV
- ARV (on-the-fly)
- $217,200
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16417 Claire Ln | 0.20mi | 3/2.5 | 1,209 (+1%) | 2mo | $254,995 | $211 | 84 |
| 535 E 166th Pl | 0.23mi | 2/1.5 (-1) | 1,200 (0%) | 2mo | $156,500 | $130 | 82 |
| 16728 School St | 0.26mi | 3/1.5 | 1,170 (-2%) | 2mo | $196,000 | $168 | 82 |
| 823 E 163rd St | 0.35mi | 3/1.0 | 1,184 (-1%) | 1mo | $197,500 | $167 | 79 |
| 944 E 163rd Pl | 0.42mi | 3/2.0 | 1,205 (+0%) | 2mo | $201,000 | $167 | 76 |
| 16645 Cottage Grove Ave | 0.23mi | 3/2.0 | 1,120 (-7%) | 1mo | $211,894 | $189 | 75 |
| 459 E 166th St | 0.27mi | 4/2.0 (+1) | 1,300 (+8%) | 1mo | $235,000 | $181 | 66 |
| 1006 E 163rd St | 0.49mi | 3/2.0 | 1,263 (+5%) | 1mo | $262,500 | $208 | 65 |
| 735 E 163rd St | 0.30mi | 3/1.0 | 1,064 (-11%) | 0mo | $195,000 | $183 | 65 |
| 16927 Langley Ave | 0.49mi | 3/1.5 | 1,288 (+7%) | 1mo | $179,900 | $140 | 64 |
| 16815 Wausau Ave | 0.68mi | 3/2.0 | 1,076 (-10%) | 2mo | $151,000 | $140 | 47 |
| 618 E 159th Pl | 0.73mi | 4/2.0 (+1) | 1,294 (+8%) | 2mo | $236,000 | $182 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.3%
- Equity multiple
- 1.29×
- Total profit
- $16,040
- Equity at exit
- $29,821
- IRR
- 16.7%
- Equity multiple
- 2.38×
- Total profit
- $77,272
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60473
- Active inventory
- 135
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $3,286 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$708 /mo · $8,498/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$690
- Net cashflow
- $755
Break-even live
Sensitivity live
| Price | -10% $869 | -5% $812 | +0% $755 | +5% $699 | +10% $642 |
|---|---|---|---|---|---|
| Rent | -10% $496 | -5% $626 | +0% $755 | +5% $885 | +10% $1,015 |
| Rate | -1.0pp $856 | -0.5pp $806 | base $755 | +0.5pp $704 | +1.0pp $651 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16246 Dobson Ave South Holland, IL | 3.0 | 2.0 | 1250 | $3,170 | $2.54 | 0d | 1 | 0.50mi |
| 16001 Avalon Ave South Holland, IL | 3.0 | 2.0 | 1136 | $3,330 | $2.93 | 8d | 1 | 0.95mi |
| 15509 Park Ln South Holland, IL | 4.0 | 1.5 | 1200 | $3,400 | $2.83 | 9d | 1 | 1.28mi |
| 15509 Park Ln South Holland, IL | 4.0 | 1.5 | 1200 | $3,400 | $2.83 | 26d | 1 | 1.28mi |
Listing history 48 events
-
2026-06-21days on market $200,000 Active 159 DOM
-
2026-06-18days on market $200,000 Active 156 DOM
-
2026-06-17days on market $200,000 Active 155 DOM
-
2026-06-16days on market $200,000 Active 154 DOM
-
2026-06-15days on market $200,000 Active 153 DOM
-
2026-06-13days on market $200,000 Active 151 DOM
-
2026-06-13days on market $200,000 Active 150 DOM
-
2026-06-09days on market $200,000 Active 147 DOM
-
2026-06-08days on market $200,000 Active 146 DOM
-
2026-06-07days on market $200,000 Active 145 DOM
-
2026-06-04days on market $200,000 Active 142 DOM
-
2026-06-03days on market $200,000 Active 141 DOM
-
2026-06-02days on market $200,000 Active 140 DOM
-
2026-06-01days on market $200,000 Active 139 DOM
-
2026-05-31days on market $200,000 Active 138 DOM
-
2026-04-20price $200,000
-
2026-04-20status Active
-
2026-04-16status Pending
-
2026-04-13price $183,000
-
2026-04-13price $175,000
-
2026-04-11status Active
-
2026-04-10status Pending
-
2026-02-05price $190,500
-
2026-01-28price $220,000
-
2026-01-16price $230,000
-
2026-01-08$235,000 Active
-
2024-03-11soldstatus $200,000
-
2024-02-22soldstatus $200,000 Closed 350-char remark
Show marketing remark (350 chars)
Inviting 3-bedroom, 1.5-bath home in South Holland featuring stylish hardwood floors. The house features a stunning kitchen, complemented by a large, finished basement ideal for hosting gatherings. The layout creates a cozy yet spacious atmosphere. Large 2.5 car garage for extra storage. This property won't last long so schedule your showing today!
-
2024-01-10historical Contingent - Continue to Show 350-char remark
Show marketing remark (350 chars)
Inviting 3-bedroom, 1.5-bath home in South Holland featuring stylish hardwood floors. The house features a stunning kitchen, complemented by a large, finished basement ideal for hosting gatherings. The layout creates a cozy yet spacious atmosphere. Large 2.5 car garage for extra storage. This property won't last long so schedule your showing today!
-
2023-12-08$200,000 Active 350-char remark
Show marketing remark (350 chars)
Inviting 3-bedroom, 1.5-bath home in South Holland featuring stylish hardwood floors. The house features a stunning kitchen, complemented by a large, finished basement ideal for hosting gatherings. The layout creates a cozy yet spacious atmosphere. Large 2.5 car garage for extra storage. This property won't last long so schedule your showing today!
-
2018-11-08soldstatus $1,510,500
-
2014-05-07soldstatus $81,000
-
2014-04-28soldstatus $80,923 Closed Sale 174-char remark
Show marketing remark (174 chars)
Solid all brick 3 bedroom ranch featuring 2 full baths, woodburning fireplace, family room with new carpeting and a host of updated features, Great Short Sale OPPORTUNITY!!!!
-
2013-09-10status Contingent 174-char remark
Show marketing remark (174 chars)
Solid all brick 3 bedroom ranch featuring 2 full baths, woodburning fireplace, family room with new carpeting and a host of updated features, Great Short Sale OPPORTUNITY!!!!
-
2013-08-20historical 174-char remark
Show marketing remark (174 chars)
Solid all brick 3 bedroom ranch featuring 2 full baths, woodburning fireplace, family room with new carpeting and a host of updated features, Great Short Sale OPPORTUNITY!!!!
-
2013-08-09status Reactivated 174-char remark
Show marketing remark (174 chars)
Solid all brick 3 bedroom ranch featuring 2 full baths, woodburning fireplace, family room with new carpeting and a host of updated features, Great Short Sale OPPORTUNITY!!!!
-
2013-07-02historical Contingent 174-char remark
Show marketing remark (174 chars)
Solid all brick 3 bedroom ranch featuring 2 full baths, woodburning fireplace, family room with new carpeting and a host of updated features, Great Short Sale OPPORTUNITY!!!!
-
2013-06-19$80,923 New 174-char remark
Show marketing remark (174 chars)
Solid all brick 3 bedroom ranch featuring 2 full baths, woodburning fireplace, family room with new carpeting and a host of updated features, Great Short Sale OPPORTUNITY!!!!
-
2013-05-21historical
-
2013-03-24historical Contingent
-
2013-01-10New
-
2013-01-03historical
-
2012-04-17historical Contingent
-
2012-02-14price Price Change
-
2012-01-31price Price Change
-
2011-11-08price Price Change
-
2011-10-15New
-
2005-10-28soldstatus $169,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $8,498 · $708/mo
- Projected year-2 tax
- $8,498 · $708/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,430
- − Mortgage interest
- −$11,203
- − Property taxes
- −$8,498
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$3,154
- − Management
- −$3,154
- − Depreciation
- −$5,818
- Taxable income
- $6,602
- Est. tax owed @ 24.0%
- −$1,584
- After-tax cash flow
- $7,481/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Thornton Twp Hsd 205
- NCES district ID
- 1738970
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 8% ▼ -2.00%
- Median HH income
- $43,392
- Composite
- 6.92/100
- National rank
- #9976
- State rank
- #594 of 620 in IL
Livability — South Holland
- Score
- 77/100
- State rank
- #167
- US rank
- #3071
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Holland, IL
- City population
- 21,407
- Population (ZIP)
- 21,407
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 10% Hispanic / Latino 10% Two or more races 3% Asian 1%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 1%
- Common ancestry
- Iranian 3% Romanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 87% English-only · Spanish 8% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.36%
- Current HPI
- 201.2479
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+18.0% since first listed33 events — show timeline
- 2026-04-20 Price Changed $200,000 MRED as Distributed by MLS Grid
- 2026-04-20 Relisted — MRED as Distributed by MLS Grid
- 2026-04-16 Pending — MRED as Distributed by MLS Grid
- 2026-04-13 Price Changed $183,000 MRED as Distributed by MLS Grid
- 2026-04-13 Price Changed $175,000 MRED as Distributed by MLS Grid
- 2026-04-11 Relisted — MRED as Distributed by MLS Grid
- 2026-04-10 Pending — MRED as Distributed by MLS Grid
- 2026-02-05 Price Changed $190,500 MRED as Distributed by MLS Grid
- 2026-01-28 Price Changed $220,000 MRED as Distributed by MLS Grid
- 2026-01-16 Price Changed $230,000 MRED as Distributed by MLS Grid
- 2026-01-08 Listed $235,000 MRED as Distributed by MLS Grid
- 2024-03-11 Sold (Public Records) $200,000 Public Records
- 2024-02-22 Sold (MLS) $200,000 MRED as Distributed by MLS Grid
- 2024-01-10 Contingent — MRED as Distributed by MLS Grid
- 2023-12-08 Listed $200,000 MRED as Distributed by MLS Grid
- 2018-11-08 Sold (Public Records) $1,510,500 Public Records
- 2014-05-07 Sold (Public Records) $81,000 Public Records
- 2014-04-28 Sold (MLS) $80,923 MRED as Distributed by MLS Grid
- 2013-09-10 Relisted — MRED as Distributed by MLS Grid
- 2013-08-20 Listing Removed — MRED as Distributed by MLS Grid
- 2013-08-09 Relisted — MRED as Distributed by MLS Grid
- 2013-07-02 Contingent — MRED as Distributed by MLS Grid
- 2013-06-19 Listed $80,923 MRED as Distributed by MLS Grid
- 2013-05-21 Listing Removed — MRED as Distributed by MLS Grid
- 2013-03-24 Contingent — MRED as Distributed by MLS Grid
- 2013-01-10 Listed — MRED as Distributed by MLS Grid
- 2013-01-03 Listing Removed — MRED as Distributed by MLS Grid
- 2012-04-17 Contingent — MRED as Distributed by MLS Grid
- 2012-02-14 Price Changed — MRED as Distributed by MLS Grid
- 2012-01-31 Price Changed — MRED as Distributed by MLS Grid
- 2011-11-08 Price Changed — MRED as Distributed by MLS Grid
- 2011-10-15 Listed — MRED as Distributed by MLS Grid
- 2005-10-28 Sold (Public Records) $169,500 Public Records
Property tax history
+6.2%/yrLatest (2023): $8,498 · +41.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…