CashFlowRE
Sign in Sign up
2340 Sanguinetti Ln #54
C+ Composite 61.91
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +4.0/5.0
  • Schools +2.9/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$68,000

2340 Sanguinetti Ln #54 · August, CA 95205
2 bd · 1.0 ba · 720 sqft · Manufactured · 139 Days on market
Built 1966 Good condition $94/sqft · 34% above area Est $51k · 35% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming two-bedroom, one-bath manufactured home located at a family mobile park! It features a compact and efficient design, making it suitable for individuals or small families. The layout seamlessly connects to a kitchen, creating an open and inviting space. The two bedrooms are positioned at opposite ends for privacy. The home includes an outdoor patio for relaxation or gardening. Situated in a peaceful community. Rental fee includes amenities such as access to a swimming pool, garbage, and water services, making it a comfortable and hassle-free living option in town. (SPANISH) Bienvenido a esta encantadora casa prefabricada de dos dormitorios y un bao. Su diseo compact

Key facts

  • Outdoor patio
  • Parking
  • Built 1966

Tags

OUTDOOR PATIOACCESS TO SWIMMING POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $68k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $726 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $68k).
  • Recommended offer: $60k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 51/100 on livability (#1,074 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A-; Watch: cost of living D, schools F, crime F.
  • Stockton Unified (urban): math 23% / reading 46% proficiency, ranked #295 of 517 in CA (top 57%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 84 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 3,779 units permitted in San Joaquin County in 2024 (0 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • San Joaquin County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 139 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; major wildfire risk; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.23%
Cap rate
19.10%
Cash-on-cash
45.74%
DSCR
3.04
GRM
3.7

CMA / ARV

ARV (median comp)
$50,556
List price
$68,000
Delta
34.50%
Verdict
OVERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
42.9%
Equity multiple
2.85×
Total profit
$35,225
Equity at exit
$10,139
10-year hold
IRR
49.0%
Equity multiple
5.74×
Total profit
$90,282
Equity at exit
$5,879

Cash invested: $19,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 95205

Active inventory
84
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,513 medium interval (Pro) →
Mortgage (P&I)
$357
Tax est. 1.5%
$85 /mo · $1,020/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$318
Net cashflow
$726

Break-even live

Break-even rent $595
Max offer price $68,000
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,000
Closing costs
$2,040
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
837 N Pilgrim St Unit 3 Stockton, CA 1.0 1.0 588 $1,150 $1.96 23d 1 1.31mi

Listing history 14 events

  1. 2026-06-18
    days on market $68,000 Active 139 DOM
  2. 2026-06-17
    days on market $68,000 Active 138 DOM
  3. 2026-06-16
    days on market $68,000 Active 137 DOM
  4. 2026-06-15
    days on market $68,000 Active 136 DOM
  5. 2026-06-14
    days on market $68,000 Active 134 DOM
  6. 2026-06-10
    days on market $68,000 Active 131 DOM
  7. 2026-06-09
    days on market $68,000 Active 130 DOM
  8. 2026-06-08
    days on market $68,000 Active 129 DOM
  9. 2026-06-07
    days on market $68,000 Active 128 DOM
  10. 2026-06-05
    days on market $68,000 Active 125 DOM
  11. 2026-06-03
    days on market $68,000 Active 124 DOM
  12. 2026-06-03
    days on market $68,000 Active 123 DOM
  13. 2026-06-01
    days on market $68,000 Active 122 DOM
  14. 2026-05-31
    days on market $68,000 Active 121 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 24% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 30 unhealthy d/yr today · 30 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,162
− Mortgage interest
−$3,809
− Property taxes
−$1,020
− Insurance
−$340
− Repairs & maintenance
−$1,453
− Management
−$1,453
− Depreciation
−$1,978
Taxable income
$8,109
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,946
After-tax cash flow
$6,762/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Good 80/100 Cosmetic rehab

This well-maintained mobile home is move-in ready with good condition and minimal repairs needed.

Value-add opportunities

  • Both Paint the exterior siding — Enhances curb appeal and value
  • Both Replace the air conditioning unit — Improves comfort and energy efficiency

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint the exterior siding — Enhances curb appeal and value
  • Both Replace the air conditioning unit — Improves comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Stockton Unified
NCES district ID
0638010
Math proficiency
23% ▲ 2.00%
Reading proficiency
46% ▲ 16.00%
Median HH income
$37,563
Composite
28.65/100
National rank
#6701
State rank
#295 of 517 in CA

Livability — August

Score
51/100
State rank
#1074
US rank
#25301

Category grades

Amenities F Commute F Cost of living D Crime F Employment F Housing A- Health & safety C+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
August, CA
County
San Joaquin County · 729,570 people
Metro
Stockton, CA
Population (ZIP)
39,608
Household income
$60,325
Rent vs Own
50.4% rent · 49.6% own
Severe rent burden
1712.0

Population outlook (San Joaquin County) Hauer SSP2

Today (2025)
796,965 people
By 2030
828,849 · +4.0%
By 2040
885,611 · +11.1%
By 2050
929,798 · +16.7%
By 2075
994,578 · +24.8%
By 2100
971,291 · +21.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (77%)
Race & ethnicity
Hispanic / Latino 77% Two or more races 21% White 9% Asian 6% Black 6% Native American 2%
Hispanic origin (detail)
Mexican 72%
Foreign-born
33% · Canada
Languages at home
36% English-only · Spanish 58% Tagalog/Filipino 2% Other Indo-European 2%

Political lean MEDSL · San Joaquin

2024 margin
Toss-up / Even · D 48.0% · R 48.9% · Other 3.0%
2008→2024 swing
-11.6pp toward R · 2008: 10.7pp · 2024: -0.9pp
All cycles
2024: R+0.9 2020: D+13.9 2016: D+12.9 2012: D+8.9 2008: D+10.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -298.45%
Current HPI
502.8934
Rent YoY
Metro
Stockton, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…