CashFlowRE
Sign in Sign up
3140 W Wick St
B- Composite 68.39
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.7/10.0
  • 1% rule +6.0/10.0
  • Livability +4.0/5.0
  • Schools +3.2/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,999

3140 W Wick St · Battlefield, MO 65810
3 bd · 1.5 ba · 1,358 sqft · SingleFamily public records · 1 Days on market
Built 1973 0.32 ac lot Est $228k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 3140 W Wick Street in Springfield MO. This 3 bedroom, 1.5 bathroom home offers timeless character and quality craftsmanship in a prime south Springfield location. Conveniently located south of Republic Road and north of Weaver, you are just minutes from Highway 60, Highway 160, shopping, restaurants, groceries, and hospitals. Located in the highly desirable Kickapoo High School district with Cherokee Middle School and Wilson/Harrison Elementary nearby. Built in 1973, this home was built to last and features beautiful curb appeal, mature landscaping, a 1 year old roof, and a spacious 2 car garage. Inside you will find unique light fixtures, polished trim work, wood paneling, and a

Key facts

  • Kitchen cabinetry
  • Polished trim work
  • 1 year old roof

Tags

1 YEAR OLD ROOFUNIQUE LIGHT FIXTURESPOLISHED TRIM WORKSTUNNING ROCK FIREPLACECONNECTED SUNROOMKITCHEN CABINETRY

Property features AI

Exterior

  • Parking: 2-car garage with garage door opener; Driveway; Garage faces front
  • Security: Smoke detectors; Carbon monoxide detectors; Accessible entrance and grip-accessible features
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; One story; Wood siding
  • Construction: Asphalt roof; Permanent foundation; Built with wood siding
  • Exterior features: Rain gutters; Chain link fencing; Shed(s); Few trees on lot; City street frontage; Asphalt and concrete road surfaces (public maintained road)

Interior

  • Kitchen: Electric cooktop; Gas cooktop; Convection oven; Garbage disposal; Electric water heater
  • Bedrooms: Bedrooms with walk-in closet(s)
  • Flooring: Carpet; Linoleum
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Central heating (natural gas); Fireplace(s) for supplemental heat; Central air conditioning; Ceiling fans
  • Interior features: Laminate countertops; Walk-in closets; Window coverings including drapes and blinds; Family room fireplace
  • Laundry & utility: Main level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $468 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $190k).
  • Cap rate 9.2% vs local median 3.1% in Battlefield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#24 in MO, #2,245 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Springfield R-XII (urban): math 32% / reading 46% proficiency, ranked #174 of 324 in MO (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cherokee Middle (math 50% / reading 62%, grade B-, #40 of 391 statewide, top 10%, 758 students, 27% FRL); Kickapoo High (math 39% / reading 66%, grade C-, #89 of 521 statewide, top 17%, 1,881 students, 26% FRL) — zoned schools average 27% FRL vs 46% district-wide (20 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 54% at this address vs 39% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the Springfield R-XII average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+2.5%/yr); 250 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,302 units permitted in Greene County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Greene County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,999

Questions for the listing agent

  1. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.25%
Cash-on-cash
10.55%
DSCR
1.47
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$228,144
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3122 W Edward St 0.07mi 3/1.5 1,282 (-6%) 2mo $165,000 $129 86
4941 S James Ave 0.16mi 3/2.0 1,372 (+1%) 6mo $224,900 $164 84
3045 W Darby St 0.50mi 3/2.0 1,368 (+1%) 2mo $230,000 $168 72
3432 W Shawnee Dr 0.65mi 3/2.0 1,347 (-1%) 7mo $249,900 $186 61
3050 W Village Ter 0.51mi 3/2.0 1,309 (-4%) 10mo $224,900 $172 60
3020 W Buena Vista St 0.58mi 3/2.0 1,278 (-6%) 6mo $225,000 $176 56
2929 W Melbourne St 0.68mi 3/2.0 1,310 (-4%) 8mo $219,900 $168 54
3539 W Vincent Dr 0.67mi 3/2.0 1,456 (+7%) 6mo $237,500 $163 50
2951 W Camino Alto St 0.72mi 3/2.0 1,423 (+5%) 10mo $249,900 $176 48
3119 W Melbourne St 0.61mi 3/2.0 1,520 (+12%) 5mo $299,900 $197 45
3004 W Knob Hill St 0.72mi 3/2.0 1,486 (+9%) 7mo $215,000 $145 43
5020 Aspen Dr 0.65mi 3/2.0 1,510 (+11%) 9mo $250,000 $166 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.53% rent growth · sell at horizon

5-year hold
IRR
-1.0%
Equity multiple
0.96×
Total profit
$-2,036
Equity at exit
$28,329
10-year hold
IRR
8.2%
Equity multiple
1.61×
Total profit
$32,383
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65810

Home prices YoY
-28.8%
Rents YoY
2.5%
Active inventory
250
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$2,082 medium interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$102 /mo · $1,221/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$437
Net cashflow
$468

Break-even live

Break-even rent $1,490
Max offer price $189,999
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4159 S El Salvador Ave Springfield, MO 2.0 2.0 1129 $1,095 $0.97 13d 1 1.11mi
2183 W Arlington St Springfield, MO 3.0 2.0 1850 $1,995 $1.08 23d 1 1.13mi
5773 Trailside Cir W Springfield, MO 2.0–3.0 2.0–2.5 1688 $3,195 $1.89 13d 4 1.37mi

Listing history 2 events

  1. 2026-05-11
    status Pending
  2. 2026-05-09
    listed $189,999 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,221 · $102/mo
Projected year-2 tax
$1,843 · $154/mo
Expected delta
+$622/yr (+$52/mo · 51.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,986
− Mortgage interest
−$10,643
− Property taxes
−$1,221
− Insurance
−$950
− Repairs & maintenance
−$1,999
− Management
−$1,999
− Depreciation
−$5,527
Taxable income
$2,647
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$635
After-tax cash flow
$4,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield R-XII
NCES district ID
2928860
Math proficiency
32% ▼ -2.00%
Reading proficiency
46% ▼ -3.00%
Median HH income
$37,886
Composite
32.45/100
National rank
#5717
State rank
#174 of 324 in MO

Livability — Battlefield

Score
79/100
State rank
#24
US rank
#2245

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Greene County · 244,327 people
Metro
Springfield, MO
Population (ZIP)
22,137
Household income
$95,160
Rent vs Own
26.1% rent · 73.9% own
Severe rent burden
437.0

Population outlook (Greene County) Hauer SSP2

Today (2025)
319,054 people
By 2030
335,135 · +5.0%
By 2040
366,186 · +14.8%
By 2050
397,431 · +24.6%
By 2075
477,035 · +49.5%
By 2100
520,828 · +63.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 4% Hispanic / Latino 3% Asian 3% Black 2%
Common ancestry
Italian 4% Lithuanian 3% Portuguese 3%
Foreign-born
4% · Vietnam, China, Canada
Languages at home
95% English-only · Other Indo-European 1% Spanish 1% Chinese 1%

Political lean MEDSL · Greene

2024 margin
Strong R (+20.8) · D 38.9% · R 59.7% · Other 1.4%
2008→2024 swing
-5.0pp toward R · 2008: -15.8pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+20.1 2016: R+27.4 2012: R+24.4 2008: R+15.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.67%
Current HPI
194.8736
Rent YoY
▲ 2.53%
Metro
Springfield, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-11 Pending SOMO
  • 2026-05-09 Listed $189,999 SOMO

Property tax history

+4.0%/yr

Latest (2025): $1,221 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…