Triplex
3237 Barrett St · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$160,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
This property will be sold as a package deal with 3233 Barrett. Seller requests a four hour notice to view the property. Please schedule your viewing of this possible 2+ family flat. The third unit on the third floor and has a separate entrance from the second floor. It has its own full bath, the kitchenette has a double sink, refrigerator and microwave and electric skillet capability. Should you use it as a separate apartment, you will have to either install a furnace or heating unit and window air units. The second floor has its own h/w tank and furnace. The pocket doors and mantles are original to the building. Large rooms and high ceilings make this unit uniquely desirable. The back bedroom leads to a private balcony where you can sit and watch the sunrise. The first floor unit has pocket doors and like the second floor, bay windows in the living room, a jet tub and a separate walk-in shower are in the bathroom. Please know that this property is being sold as-is.
Key facts
- 4,678 sq ft lot
- Built 1897
- Listed 49 days
Property features AI
Finance
- Other: Total units: 2 across 1 building; Living area reported as 3024 (per public records)
- Financial info: Annual taxes reported (2025): $551; Seller may consider concessions
Exterior
- Home design: Residential income property (2-4 units); Duplex; Three or more levels; Private ownership
- Construction: Brick construction; Shingle roof
- Exterior features: Asphalt road frontage on a city street; Lot about 0.11 acres (per public records)
Interior
- Bedrooms: Main and upper level bedrooms not specified
- Bathrooms: Main and upper level bathrooms not specified
- Heating & cooling: No central cooling
- Interior features: Bay windows; Blinds; Insulated windows; Window treatments; Has basement; 3 fireplaces
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2×2bd/1ba + 1×3bd/1ba units multifamily listed at $160k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $476/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.0% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Columbia Elem. Comm. Ed. Ctr. (math 2% / reading 12%, grade F, #1,058 of 1,115 statewide, top 96%, 221 students, 99% FRL); Vashon High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 568 students, 100% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 58 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.8%/yr); year-one equity from $1k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-1.8% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $160k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.88% ✓
- Cap rate
- 16.99%
- Cash-on-cash
- 38.22%
- DSCR
- 2.70
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $69,865
- List price
- $160,000
- Delta
- 129.01%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4115 N Florissant Ave | 0.39mi | —/— | 2,904 (-4%) | 3mo | $25,000 | $9 | 73 |
| 3858 Greer Ave | 0.60mi | —/— | 3,156 (+4%) | 0mo | $160,000 | $51 | 65 |
| 3203 Dodier St | 0.47mi | 12/3.0 | 3,112 (+3%) | 13mo | $125,000 | $40 | 62 |
| 2902 Sullivan Ave | 0.40mi | —/— | 2,658 (-12%) | 1mo | $40,000 | $15 | 61 |
| 3840 Saint Louis Ave | 0.70mi | 5/3.0 | 2,880 (-5%) | 11mo | $55,000 | $19 | 50 |
| 4027 Palm St | 0.65mi | 12/6.0 | 2,914 (-4%) | 4mo | $72,900 | $25 | 48 |
| 3939 Greer Ave | 0.66mi | —/— | 2,756 (-9%) | 10mo | $89,900 | $33 | 46 |
| 3800 Greer Ave #2 | 0.54mi | 5/2.0 | 2,726 (-10%) | 14mo | $79,900 | $29 | 43 |
| 3949 Palm St | 0.56mi | 7/2.0 | 2,620 (-13%) | 9mo | $55,000 | $21 | 41 |
| 3965 Ashland Ave | 0.63mi | 12/4.0 | 2,678 (-11%) | 10mo | $134,900 | $50 | 39 |
| 4200 College Ave | 0.57mi | 16/16.0 | 3,412 (+13%) | 0mo | $100,000 | $29 | 32 |
| 3847 Greer Ave | 0.56mi | 7/2.0 | 2,652 (-12%) | 23mo | $195,000 | $74 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.75% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 36.3%
- Equity multiple
- 2.64×
- Total profit
- $73,428
- Equity at exit
- $32,926
- IRR
- 41.6%
- Equity multiple
- 5.21×
- Total profit
- $188,460
- Equity at exit
- $29,925
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63107
- Home prices YoY
- -1.9%
- Active inventory
- 58
- Price-to-rent
- 13.8×
Monthly cashflow live
- Estimated rent
- $3,010 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$45 /mo · $544/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$632
- Net cashflow
- $1,427
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $1,936 |
| #1 | 2 | 1 | $968 |
| #2 | 2 | 1 | $968 |
| 1× unit | 3 | 1 | $1,074 |
| Total (3 units) | $3,010 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3127 Clay Ave Unit B St. Louis, MO | 1.0 | 1.0 | 3536 | $950 | $0.27 | 43d | 1 | 0.76mi |
| 1523 Angelrodt St Saint Louis, MO | 2.0 | 1.0 | 3049 | $1,000 | $0.33 | 17d | 1 | 0.88mi |
Listing history 24 events
-
2026-06-18days on market $160,000 Active 50 DOM
-
2026-06-17days on market $160,000 Active 49 DOM
-
2026-06-16days on market $160,000 Active 48 DOM
-
2026-06-15days on market $160,000 Active 47 DOM
-
2026-06-13days on market $160,000 Active 45 DOM
-
2026-06-09days on market $160,000 Active 41 DOM
-
2026-06-08days on market $160,000 Active 40 DOM
-
2026-06-07days on market $160,000 Active 39 DOM
-
2026-06-05days on market $160,000 Active 36 DOM
-
2026-06-03days on market $160,000 Active 35 DOM
-
2026-06-02days on market $160,000 Active 34 DOM
-
2026-06-01days on market $160,000 Active 33 DOM
-
2026-05-31days on market $160,000 Active 32 DOM
-
2026-04-30$160,000 Active 526-char remark
-
2026-04-28historical $160,000 526-char remark
-
2025-12-23price $150,000
-
2025-11-08$170,000 Active
-
2024-04-08historical $1,200
-
2024-01-06$1,200
-
2021-10-01soldstatus $80,000
-
2021-09-30soldstatus Closed
Show marketing remark (991 chars)
This property will be sold as a package deal with 3233 Barrett. Seller requests a four hour notice to view the property. Please schedule your viewing of this possible 2+ family flat. The third unit on the third floor and has a separate entrance from the second floor. It has its own full bath, the kitchenette has a double sink, refrigerator and microwave and electric skillet capability. Should you use it as a separate apartment, you will have to either install a furnace or heating unit and window air units. The second floor has its own h/w tank and furnace. The pocket doors and mantles are original to the building. Large rooms and high ceilings make this unit uniquely desirable. The back bedroom leads to a private balcony where you can sit and watch the sunrise. The first floor unit has pocket doors and like the second floor, bay windows in the living room, a jet tub and a separate walk-in shower are in the bathroom. Please know that this property is being sold as-is.
-
2021-08-20status Pending
Show marketing remark (991 chars)
This property will be sold as a package deal with 3233 Barrett. Seller requests a four hour notice to view the property. Please schedule your viewing of this possible 2+ family flat. The third unit on the third floor and has a separate entrance from the second floor. It has its own full bath, the kitchenette has a double sink, refrigerator and microwave and electric skillet capability. Should you use it as a separate apartment, you will have to either install a furnace or heating unit and window air units. The second floor has its own h/w tank and furnace. The pocket doors and mantles are original to the building. Large rooms and high ceilings make this unit uniquely desirable. The back bedroom leads to a private balcony where you can sit and watch the sunrise. The first floor unit has pocket doors and like the second floor, bay windows in the living room, a jet tub and a separate walk-in shower are in the bathroom. Please know that this property is being sold as-is.
-
2021-08-14$80,000 Active
Show marketing remark (991 chars)
This property will be sold as a package deal with 3233 Barrett. Seller requests a four hour notice to view the property. Please schedule your viewing of this possible 2+ family flat. The third unit on the third floor and has a separate entrance from the second floor. It has its own full bath, the kitchenette has a double sink, refrigerator and microwave and electric skillet capability. Should you use it as a separate apartment, you will have to either install a furnace or heating unit and window air units. The second floor has its own h/w tank and furnace. The pocket doors and mantles are original to the building. Large rooms and high ceilings make this unit uniquely desirable. The back bedroom leads to a private balcony where you can sit and watch the sunrise. The first floor unit has pocket doors and like the second floor, bay windows in the living room, a jet tub and a separate walk-in shower are in the bathroom. Please know that this property is being sold as-is.
-
2021-08-12historical $80,000
Show marketing remark (991 chars)
This property will be sold as a package deal with 3233 Barrett. Seller requests a four hour notice to view the property. Please schedule your viewing of this possible 2+ family flat. The third unit on the third floor and has a separate entrance from the second floor. It has its own full bath, the kitchenette has a double sink, refrigerator and microwave and electric skillet capability. Should you use it as a separate apartment, you will have to either install a furnace or heating unit and window air units. The second floor has its own h/w tank and furnace. The pocket doors and mantles are original to the building. Large rooms and high ceilings make this unit uniquely desirable. The back bedroom leads to a private balcony where you can sit and watch the sunrise. The first floor unit has pocket doors and like the second floor, bay windows in the living room, a jet tub and a separate walk-in shower are in the bathroom. Please know that this property is being sold as-is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $544 · $45/mo
- Projected year-2 tax
- $1,552 · $129/mo
- Expected delta
- +$1,008/yr (+$84/mo · 185.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,120
- − Mortgage interest
- −$8,962
- − Property taxes
- −$544
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,890
- − Management
- −$2,890
- − Depreciation
- −$4,655
- Taxable income
- $15,380
- Est. tax owed @ 24.0%
- −$3,691
- After-tax cash flow
- $13,431/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- City population
- 283,259
- Population (ZIP)
- 9,082
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% White 8% Hispanic / Latino 2% Two or more races 2%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.75%
- Current HPI
- 92.7423
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+100.0% since first listed11 events — show timeline
- 2026-04-30 Listed $160,000 MARIS as Distributed by MLS Grid
- 2026-04-28 Coming Soon $160,000 MARIS as Distributed by MLS Grid
- 2025-12-23 Price Changed $150,000 MARIS as Distributed by MLS Grid
- 2025-11-08 Listed $170,000 MARIS as Distributed by MLS Grid
- 2024-04-08 Rental Removed $1,200 RENT.
- 2024-01-06 Listed for Rent $1,200 RENT.
- 2021-10-01 Sold (Public Records) $80,000 Public Records
- 2021-09-30 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2021-08-20 Pending — MARIS as Distributed by MLS Grid
- 2021-08-14 Listed $80,000 MARIS as Distributed by MLS Grid
- 2021-08-12 Coming Soon $80,000 MARIS as Distributed by MLS Grid
Property tax history
+10.7%/yrLatest (2024): $544 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…