🌊 Lakefront
10298 W Winston Ave #7 · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +6.1/10.0
- Livability +3.7/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Live the Easy Life in This Mediterranean-Style Condo! Inside a gated, lakefront community in the heart of Baton Rouge, this charming 2-bed, 2.5-bath condo offers the perfect blend of style, comfort, and convenience. Enjoy a low-maintenance lifestyle with spacious living and dining areas, a functional kitchen, and a guest-friendly half bath downstairs. Upstairs, two roomy bedrooms--each with its own bath setup--make for ideal privacy. Sip your coffee on the private balcony, relax by the pool, or stroll along the peaceful lake. With a clubhouse, beautiful grounds, and unbeatable access to I-10, Bluebonnet, Costco, and top hospitals--this is where convenience meets carefree living. Welcome to easy living--right where you want to be. Whether you're looking for a personal residence or a solid investment opportunity, this well-maintained unit is ready to go. Make your move to Lake Plaza today--schedule your tour before it's gone! Some pictures are virtually staged for ideas.
Key facts
- Lakefront community
- Clubhouse
- Access to bluebonnet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath condo listed at $85k.
Deal economics
- At list price, monthly cash flow is $93 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.2%/yr); 254 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
- 18 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 28% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 7.60%
- Cash-on-cash
- 4.67%
- DSCR
- 1.21
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $117,624
- List price
- $85,000
- Delta
- -27.74%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.16% rent growth · sell at horizon
- IRR
- -10.2%
- Equity multiple
- 0.63×
- Total profit
- $-8,743
- Equity at exit
- $12,674
- IRR
- -2.3%
- Equity multiple
- 0.85×
- Total profit
- $-3,522
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70809
- Rents YoY
- 2.2%
- Active inventory
- 254
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,344 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$116 /mo · $1,387/yr
- Insurance
- −$35
- HOA
- −$372
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $93
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10296 W Winston Ave #8 Baton Rouge, LA | 1.0 | 1.0 | 750 | $1,200 | $1.60 | 14d | 1 | 0.03mi |
| 10286 W Winston Ave Baton Rouge, LA | 2.0 | 1.5 | 1150 | $1,195 | $1.04 | 43d | 1 | 0.09mi |
| 10318 Celtic Dr Baton Rouge, LA | 1.0–3.0 | 1.0–2.5 | 990 | $1,213 | $1.22 | 14d | 16 | 0.13mi |
| 3445 Bluebonnet Blvd Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1105 | $1,888 | $1.71 | 14d | 10 | 0.19mi |
| 4188 Jefferson Woods Dr Baton Rouge, LA | 2.0 | 1.5 | 1200 | $1,800 | $1.50 | 43d | 1 | 0.35mi |
| 10245 Airline Hwy Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 898 | $1,469 | $1.63 | 14d | 14 | 0.38mi |
| 9925 Jefferson Hwy Baton Rouge, LA | 2.0 | 2.5 | 1458 | $1,900 | $1.30 | 14d | 1 | 0.43mi |
| 10280 Janice St Unit 11 Baton Rouge, LA | 1.0 | 1.0 | 800 | $600 | $0.75 | 43d | 1 | 0.52mi |
| 10066 Jefferson Hwy Unit C Baton Rouge, LA | 3.0 | 2.5 | 1437 | $1,250 | $0.87 | 23d | 1 | 0.55mi |
| 3484 Cedarcrest Ave Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 937 | $1,122 | $1.20 | 23d | 1 | 0.55mi |
| 10642 Stanley Aubin Ln Unit C Baton Rouge, LA | 2.0 | 1.5 | 1050 | $900 | $0.86 | 43d | 1 | 0.62mi |
| 4085 Fleet Dr Baton Rouge, LA | 3.0 | 1.5 | 1000 | $1,400 | $1.40 | 19d | 1 | 0.66mi |
| 10390 Jefferson Hwy Baton Rouge, LA | 1.0–4.0 | 1.0–2.0 | 1050 | $1,244 | $1.18 | 14d | 13 | 0.73mi |
| 10438 Jefferson Hwy Unit G Baton Rouge, LA | 1.0 | 1.0 | 930 | $1,195 | $1.28 | 43d | 1 | 0.84mi |
| 11151 Stanley Aubin Ln Baton Rouge, LA | 3.0 | 2.0 | 1265 | $1,450 | $1.15 | 43d | 1 | 0.97mi |
| 8732 Jefferson Hwy #7 Baton Rouge, LA | 2.0 | 2.5 | 1200 | $1,700 | $1.42 | 23d | 1 | 1.01mi |
| 3237 Toulon Dr Apt 7 Baton Rouge, LA | 2.0 | 1.5 | 1100 | $875 | $0.80 | 43d | 1 | 1.05mi |
| 2424 Drusilla Ln Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1039 | $1,096 | $1.06 | 14d | 13 | 1.07mi |
| 4630 Southpark Dr Baton Rouge, LA | 3.0 | 2.0 | 1364 | $1,400 | $1.03 | 23d | 1 | 1.11mi |
| 10795 Mead Rd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 836 | $1,287 | $1.54 | 14d | 16 | 1.12mi |
| 9855 Red Stick Crossing Ave Baton Rouge, LA | 3.0 | 2.5 | 1454 | $2,100 | $1.44 | 43d | 1 | 1.18mi |
| 4747 Southpark Dr Baton Rouge, LA | 2.0 | 2.0 | 900 | $1,450 | $1.61 | 23d | 1 | 1.19mi |
| 4747 Southpark Dr Baton Rouge, LA | 2.0 | 2.0 | 840 | $1,450 | $1.73 | 43d | 1 | 1.19mi |
| 11070 Mead Rd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 836 | $1,284 | $1.53 | 14d | 19 | 1.19mi |
| 11555 Southfork Ave Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 825 | $1,370 | $1.66 | 14d | 22 | 1.27mi |
| 11550 Southfork Ave Baton Rouge, LA | 2.0 | 2.0 | 1020 | $1,300 | $1.27 | 23d | 2 | 1.31mi |
| 4155 Essen Ln Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1140 | $1,511 | $1.33 | 14d | 12 | 1.40mi |
HOA detail condo
- Monthly dues
- $372 · $4,464/yr
- Likely covers
- landscapingpoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 47 events
-
2026-06-18days on market $85,000 Active 155 DOM
-
2026-06-17days on market $85,000 Active 154 DOM
-
2026-06-16days on market $85,000 Active 153 DOM
-
2026-06-15days on market $85,000 Active 152 DOM
-
2026-06-14days on market $85,000 Active 150 DOM
-
2026-06-10days on market $85,000 Active 147 DOM
-
2026-06-09days on market $85,000 Active 146 DOM
-
2026-06-08days on market $85,000 Active 145 DOM
-
2026-06-07days on market $85,000 Active 144 DOM
-
2026-06-05days on market $85,000 Active 141 DOM
-
2026-06-03days on market $85,000 Active 140 DOM
-
2026-06-02days on market $85,000 Active 139 DOM
-
2026-06-01days on market $85,000 Active 138 DOM
-
2026-05-31days on market $85,000 Active 137 DOM
-
2026-05-31days on market $85,000 Active 136 DOM
-
2026-01-12$85,000 Active 983-char remark
Show marketing remark (1015 chars)
Live the Easy Life in This Mediterranean-Style Condo! Inside a gated, lakefront community in the heart of Baton Rouge, this charming 2-bed, 2.5-bath condo offers the perfect blend of style, comfort, and convenience. Enjoy a low-maintenance lifestyle with spacious living and dining areas, a functional kitchen, and a guest-friendly half bath downstairs. Upstairs, two roomy bedrooms—each with its own bath setup—make for ideal privacy. Sip your coffee on the private balcony, relax by the pool, or stroll along the peaceful lake. With a clubhouse, beautiful grounds, and unbeatable access to I-10, Bluebonnet, Costco, and top hospitals—this is where convenience meets carefree living. Welcome to easy living—right where you want to be. Whether you're looking for a personal residence or a solid investment opportunity, this well-maintained unit is ready to go. Make your move to Lake Plaza today—schedule your tour before it’s gone! Some pictures are virtually staged for ideas.
-
2026-01-12$85,000 Active 1015-char remark
Show marketing remark (1015 chars)
Live the Easy Life in This Mediterranean-Style Condo! Inside a gated, lakefront community in the heart of Baton Rouge, this charming 2-bed, 2.5-bath condo offers the perfect blend of style, comfort, and convenience. Enjoy a low-maintenance lifestyle with spacious living and dining areas, a functional kitchen, and a guest-friendly half bath downstairs. Upstairs, two roomy bedrooms—each with its own bath setup—make for ideal privacy. Sip your coffee on the private balcony, relax by the pool, or stroll along the peaceful lake. With a clubhouse, beautiful grounds, and unbeatable access to I-10, Bluebonnet, Costco, and top hospitals—this is where convenience meets carefree living. Welcome to easy living—right where you want to be. Whether you're looking for a personal residence or a solid investment opportunity, this well-maintained unit is ready to go. Make your move to Lake Plaza today—schedule your tour before it’s gone! Some pictures are virtually staged for ideas.
-
2025-07-01historical $1,100
-
2025-05-25price $1,100
-
2025-05-15price $85,000
-
2025-05-15price $85,000
-
2025-04-11$95,000 Active
-
2025-04-11$95,000 Active
-
2025-02-06$1,300
-
2024-12-11$110,000 Active
-
2024-12-11historical
-
2024-08-15price $110,000
-
2024-07-10price $115,000
-
2024-06-07price $122,000
-
2024-04-05status Active
-
2024-04-01historical
-
2023-10-02$127,000 Active
-
2023-10-02$110,000 Active
-
2022-03-04soldstatus Sold
-
2022-01-25status Pending
-
2022-01-21$120,000 Active
-
2022-01-21$120,000
-
2020-09-21soldstatus $95,000
-
2020-09-18soldstatus Sold
-
2020-08-17status Pending
-
2020-08-13$99,000 Active
-
2020-08-13$99,000
-
2013-11-22$98,900
-
2007-08-10$114,900
-
2007-08-10$114,900
-
2006-07-29$110,900
-
2006-07-29$110,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,387 · $116/mo
- Projected year-2 tax
- $1,387 · $116/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,123
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,387
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,290
- − Management
- −$1,290
- − HOA
- −$4,464
- − Depreciation
- −$2,473
- Taxable income
- $33
- Est. tax owed @ 24.0%
- −$8
- After-tax cash flow
- $1,104/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 25,732
- Household income
- $79,967
- Rent vs Own
- Severe rent burden
- 830.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 62% Black 23% Two or more races 7% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 13% Italian 2% Serbian 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 4% Other Indo-European 2% Arabic 2%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -205.49%
- Current HPI
- 154.7018
- Rent YoY
- ▲ 2.16%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-23.4% since first listed32 events — show timeline
- 2026-01-12 Listed $85,000 GBRMLS
- 2026-01-12 Listed $85,000 AcadianaMLS
- 2025-07-01 Rental Removed $1,100 GBRMLS
- 2025-05-25 Price Changed $1,100 GBRMLS
- 2025-05-15 Price Changed $85,000 AcadianaMLS
- 2025-05-15 Price Changed $85,000 GBRMLS
- 2025-04-11 Listed $95,000 AcadianaMLS
- 2025-04-11 Listed $95,000 GBRMLS
- 2025-02-06 Listed for Rent $1,300 GBRMLS
- 2024-12-11 Listed $110,000 GBRMLS
- 2024-12-11 Delisted — GBRMLS
- 2024-08-15 Price Changed $110,000 GBRMLS
- 2024-07-10 Price Changed $115,000 GBRMLS
- 2024-06-07 Price Changed $122,000 GBRMLS
- 2024-04-05 Relisted — GBRMLS
- 2024-04-01 Delisted — GBRMLS
- 2023-10-02 Listed $110,000 AcadianaMLS
- 2023-10-02 Listed $127,000 GBRMLS
- 2022-03-04 Sold (MLS) — GBRMLS
- 2022-01-25 Pending — GBRMLS
- 2022-01-21 Listed $120,000 AcadianaMLS
- 2022-01-21 Listed $120,000 GBRMLS
- 2020-09-21 Sold (Public Records) $95,000 Public Records
- 2020-09-18 Sold (MLS) — GBRMLS
- 2020-08-17 Pending — GBRMLS
- 2020-08-13 Listed $99,000 AcadianaMLS
- 2020-08-13 Listed $99,000 GBRMLS
- 2013-11-22 Listed $98,900 AcadianaMLS
- 2007-08-10 Listed $114,900 AcadianaMLS
- 2007-08-10 Listed $114,900 GBRMLS
- 2006-07-29 Listed $110,900 AcadianaMLS
- 2006-07-29 Listed $110,900 GBRMLS
Property tax history
+6.8%/yrLatest (2025): $1,387 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…