CashFlowRE
Sign in Sign up
15312 Ashley Ct
C- Composite 53.16
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +11.6/15.0
  • 1% rule +7.0/10.0
  • DSCR +5.4/10.0
  • Schools +4.0/10.0
  • Condition / age +2.8/5.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Appreciation +0.0/10.0

$148,999

15312 Ashley Ct · Macomb, MI 48044
2 bd · 2.0 ba · 1,092 sqft · Condo · 192 Days on market
Built 1989 Average condition $136/sqft · 9% below area Est $164k · 9% under $270/mo HOA · 15% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

Key facts

  • Solid rental history
  • Open living area
  • Private back patio

Tags

OPEN LIVING AREAPRIVATE BACK PATIOSOLID RENTAL HISTORY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $149k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $113 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $131k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 261 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 192 days — a 12% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago; this cycle's ask has dropped $16k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $69k; list at $149k implies a 116% gain — meaningful room to come down on a strong offer.
Recommended offer $131,119 (12.0% below list)

Questions for the listing agent

  1. It's been on market 192 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.20%
Cap rate
7.20%
Cash-on-cash
3.24%
DSCR
1.14
GRM
6.9

CMA / ARV

ARV (median comp)
$163,816
List price
$148,999
Delta
-9.04%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.0%
Equity multiple
0.60×
Total profit
$-16,773
Equity at exit
$22,216
10-year hold
IRR
-1.6%
Equity multiple
0.89×
Total profit
$-4,579
Equity at exit
$12,883

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48044

Active inventory
261
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,788 high interval (Pro) →
Mortgage (P&I)
$781
Tax est. 1.5%
$186 /mo · $2,235/yr
Insurance
$62
HOA
$270
Vacancy / Maint / Mgmt
$375
Net cashflow
$113

Break-even live

Break-even rent $1,645
Max offer price $148,999
Occupancy floor 89%

Sensitivity live

Price -10% $216 -5% $164 +0% $113 +5% $61 +10% $10
Rent -10% $-29 -5% $42 +0% $113 +5% $183 +10% $254
Rate -1.0pp $188 -0.5pp $151 base $113 +0.5pp $74 +1.0pp $35

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15246 Ashley Ct Macomb, MI 2.0 2.0 1100 $1,600 $1.45 0d 1 0.05mi
15536 Ashley Ct Macomb, MI 2.0 2.0 1092 $1,500 $1.37 44d 1 0.06mi
15522 Ashley Ct #64 Macomb, MI 2.0 2.0 1100 $1,500 $1.36 25d 1 0.11mi
45678 Kennedy Ave Shelby Twp, MI 2.0 2.0 1499 $1,800 $1.20 44d 1 0.34mi
44524 N Bunker Hill Dr Clinton Twp, MI 2.0 1.0 968 $1,400 $1.45 44d 1 0.50mi
44315 Sunnyside Dr Sterling Heights, MI 1.0–2.0 1.0 800 $1,395 $1.74 5d 3 0.57mi
15895 Cambridge Dr Clinton Twp, MI 2.0 1.5 946 $1,750 $1.85 4d 1 0.60mi
15441 Yale Dr Clinton Twp, MI 2.0 2.0 1400 $1,900 $1.36 0d 1 0.61mi
14324 Wexford Dr Shelby Township, MI 2.0 2.0 1300 $1,950 $1.50 45d 1 0.63mi
44525 Pine Dr Sterling Heights, MI 1.0–3.0 1.0–2.0 989 $1,586 $1.60 0d 39 0.63mi
14304 Wexford Dr Shelby Township, MI 2.0 2.0 1300 $1,950 $1.50 44d 1 0.65mi
14282 Wexford Dr Shelby Township, MI 3.0 2.0 1385 $2,200 $1.59 44d 1 0.66mi
14209 Lakeside Blvd N Shelby Charter Township, MI 1.0–2.0 1.0–2.5 810 $1,925 $2.38 0d 11 0.70mi
14196 Lakeside Blvd N Shelby Township, MI 2.0 2.0 1000 $1,645 $1.65 44d 1 0.71mi
16431 Dominion Dr Macomb, MI 2.0 2.0 1400 $1,800 $1.29 25d 1 0.76mi
15187 Olivewood Dr Sterling Heights, MI 1.0–2.0 1.0–2.0 720 $1,400 $1.94 0d 9 0.92mi
44565 Bayview Ave Clinton Twp, MI 1.0–2.0 1.0–2.0 938 $1,757 $1.87 0d 188 0.94mi
15770 Lakeside Village Dr Clinton Twp, MI 1.0–2.0 1.0–2.0 980 $1,690 $1.72 0d 56 0.96mi
45255 Northport Dr Macomb, MI 1.0–2.0 1.0–2.0 922 $1,644 $1.78 3d 35 0.99mi
15140 Seagull Dr Sterling Heights, MI 2.0 1.5 1068 $1,500 $1.40 11d 1 1.03mi
43237 Cape Dr Sterling Heights, MI 2.0 2.0 1068 $1,275 $1.19 44d 1 1.11mi
48953 Deerfield Park Dr S Macomb Township, MI 3.0 2.0 1095 $1,399 $1.28 0d 1 1.15mi
44677 Schoenherr Rd Sterling Heights, MI 1.0–2.0 1.0–2.0 700 $1,800 $2.57 0d 4 1.19mi
14520 Vauxhall Dr Sterling Heights, MI 2.0 2.0 1244 $2,000 $1.61 0d 1 1.36mi
42566 Clinton Pl Dr Clinton Twp, MI 1.0–2.0 1.0–2.0 922 $1,680 $1.82 2d 1 1.38mi
13367 Forest Ridge Blvd #7 Sterling Heights, MI 2.0 2.0 1250 $1,700 $1.36 44d 1 1.48mi

HOA detail condo

Monthly dues
$270 · $3,240/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $148,999 Active 192 DOM
  2. 2026-06-17
    days on market $148,999 Active 191 DOM
  3. 2026-06-16
    days on market $148,999 Active 190 DOM
  4. 2026-06-15
    price $148,999 Active 189 DOM
  5. 2026-06-15
    days on market $149,449 Active 189 DOM
  6. 2026-06-13
    days on market $149,449 Active 187 DOM
  7. 2026-06-13
    days on market $149,449 Active 186 DOM
  8. 2026-06-10
    price $149,449 Active 183 DOM
  9. 2026-06-09
    days on market $149,499 Active 183 DOM
  10. 2026-06-08
    days on market $149,499 Active 182 DOM
  11. 2026-06-07
    days on market $149,499 Active 181 DOM
  12. 2026-06-04
    days on market $149,499 Active 178 DOM
  13. 2026-06-03
    days on market $149,499 Active 177 DOM
  14. 2026-06-02
    days on market $149,499 Active 176 DOM
  15. 2026-06-01
    days on market $149,499 Active 175 DOM
  16. 2026-05-31
    days on market $149,499 Active 174 DOM
  17. 2026-05-14
    price $149,899 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  18. 2026-05-14
    price $149,899 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  19. 2026-05-02
    price $149,949 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  20. 2026-05-02
    price $149,949 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  21. 2026-04-24
    price $149,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  22. 2026-04-24
    price $149,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  23. 2026-04-16
    price $150,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  24. 2026-04-15
    price $150,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  25. 2026-04-15
    price $151,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  26. 2026-04-14
    price $151,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  27. 2026-04-12
    price $152,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  28. 2026-04-12
    price $152,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  29. 2026-04-07
    price $155,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  30. 2026-04-07
    price $155,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  31. 2026-03-31
    price $156,499 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  32. 2026-03-31
    price $156,499 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  33. 2026-03-28
    price $156,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  34. 2026-03-27
    price $156,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  35. 2026-03-26
    price $157,499 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  36. 2026-03-26
    price $157,499 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  37. 2026-03-20
    price $158,499 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  38. 2026-03-20
    price $158,499 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  39. 2026-03-03
    price $158,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  40. 2026-03-02
    price $158,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  41. 2026-02-27
    price $159,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  42. 2026-02-26
    price $159,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  43. 2025-12-17
    price $163,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  44. 2025-12-16
    price $163,999 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  45. 2025-12-09
    listed $164,999 Active 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  46. 2025-12-08
    listed $164,999 Active 421-char remark
    Show marketing remark (421 chars)

    PRICE DROP 2BR/2BA- 1,092sq ft- Built 1989- Instant money maker, start producing positive cash flow right away here. Well-maintained 2 bedroom, 2 bath home offering 1092 sq ft of living space, built in 1989. Property includes all appliances, an open living area, and a private back patio. Long-term tenant currently in place and willing to sign a new lease, Excellent turn-key investment with solid rental history. BATVAI

  47. 2015-03-27
    soldstatus $68,900 Sold
  48. 2015-03-27
    soldstatus $68,900
  49. 2015-03-27
    soldstatus $68,900 Closed
  50. 2015-02-18
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,454
− Mortgage interest
−$8,346
− Property taxes
−$2,235
− Insurance
−$745
− Repairs & maintenance
−$1,716
− Management
−$1,716
− HOA
−$3,240
− Depreciation
−$4,335
Taxable loss
−$879
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$211
After-tax cash flow
$1,563/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Average 55/100 Cosmetic rehab

This 2-bedroom, 2-bathroom condo is in average condition with minor repairs needed in the kitchen and bathroom. It offers a good investment opportunity with a long-term tenant in place.

Repairs flagged

  • Minor kitchen appliances — Standard appliances in need of replacement.
  • Minor bathroom fixtures — Standard fixtures in need of replacement.
  • Minor paint — Interior walls may need touch-up or fresh paint.

Value-add opportunities

  • Both Painting interior walls — Fresh paint can improve the home's appearance and value.
  • Both Upgrading kitchen appliances — Modern appliances can attract more renters and buyers.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen appliances · Standard appliances in need of replacement. Minor $500–3,000
bathroom fixtures · Standard fixtures in need of replacement. Minor $500–3,000
paint · Interior walls may need touch-up or fresh paint. Minor $500–3,000
Total estimated repair cost · 3 items $1,500–9,000

Value-add ROI direction

  • Both Painting interior walls — Fresh paint can improve the home's appearance and value.
  • Both Upgrading kitchen appliances — Modern appliances can attract more renters and buyers.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Chippewa Valley Schools
NCES district ID
2609570
Math proficiency
39% ▼ -10.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$64,964
Composite
39.61/100
National rank
#3922
State rank
#133 of 540 in MI

Livability — Macomb

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Macomb County · 638,552 people
City population
58,754
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
58,754
Household income
$117,856
Rent vs Own
11.1% rent · 88.9% own
Severe rent burden
223.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 6% Two or more races 4% Asian 4% Hispanic / Latino 3%
Common ancestry
Romanian 14% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, China
Languages at home
84% English-only · Other Indo-European 5% Russian/Polish/Slavic 3% Arabic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.17%
Current HPI
221.35
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+100.1% since first listed
38 events — show timeline
  • 2026-05-14 Price Changed $149,899 MiRealSource-MiMLS
  • 2026-05-14 Price Changed $149,899 REALCOMP
  • 2026-05-02 Price Changed $149,949 MiRealSource-MiMLS
  • 2026-05-02 Price Changed $149,949 REALCOMP
  • 2026-04-24 Price Changed $149,999 MiRealSource-MiMLS
  • 2026-04-24 Price Changed $149,999 REALCOMP
  • 2026-04-16 Price Changed $150,999 MiRealSource-MiMLS
  • 2026-04-15 Price Changed $150,999 REALCOMP
  • 2026-04-15 Price Changed $151,999 MiRealSource-MiMLS
  • 2026-04-14 Price Changed $151,999 REALCOMP
  • 2026-04-12 Price Changed $152,999 MiRealSource-MiMLS
  • 2026-04-12 Price Changed $152,999 REALCOMP
  • 2026-04-07 Price Changed $155,999 MiRealSource-MiMLS
  • 2026-04-07 Price Changed $155,999 REALCOMP
  • 2026-03-31 Price Changed $156,499 MiRealSource-MiMLS
  • 2026-03-31 Price Changed $156,499 REALCOMP
  • 2026-03-28 Price Changed $156,999 MiRealSource-MiMLS
  • 2026-03-27 Price Changed $156,999 REALCOMP
  • 2026-03-26 Price Changed $157,499 MiRealSource-MiMLS
  • 2026-03-26 Price Changed $157,499 REALCOMP
  • 2026-03-20 Price Changed $158,499 MiRealSource-MiMLS
  • 2026-03-20 Price Changed $158,499 REALCOMP
  • 2026-03-03 Price Changed $158,999 MiRealSource-MiMLS
  • 2026-03-02 Price Changed $158,999 REALCOMP
  • 2026-02-27 Price Changed $159,999 MiRealSource-MiMLS
  • 2026-02-26 Price Changed $159,999 REALCOMP
  • 2025-12-17 Price Changed $163,999 MiRealSource-MiMLS
  • 2025-12-16 Price Changed $163,999 REALCOMP
  • 2025-12-09 Listed $164,999 REALCOMP
  • 2025-12-08 Listed $164,999 MiRealSource-MiMLS
  • 2015-03-27 Sold (MLS) $68,900 MiRealSource-MiMLS
  • 2015-03-27 Sold (MLS) $68,900 REALCOMP
  • 2015-03-27 Sold (MLS) $68,900 REALCOMP
  • 2015-02-18 Listing Removed REALCOMP
  • 2015-02-18 Pending MiRealSource-MiMLS
  • 2015-02-12 Listed $74,900 MiRealSource-MiMLS
  • 2015-02-12 Listed $74,900 REALCOMP
  • 2015-02-12 Listed $74,900 REALCOMP

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…