661 Sparano Loop · York, SC
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.9/30.0
- ARV discount +9.1/15.0
- DSCR +6.3/10.0
- 1% rule +5.3/10.0
- Schools +4.6/10.0
- Condition / age +4.0/5.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$229,699
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This new two-story home is host to an inviting open concept layout on the first floor that blends the kitchen, living and dining areas for seamless entertaining and multitasking. A nearby patio offers simple indoor-outdoor living. All three bedrooms are located on the second floor, including the luxurious owner's suite with a spa-inspired bathroom and walk-in closet.
Key facts
- Walk in closet
- Open concept layout
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $230k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $211 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $230k).
- Recommended offer: $216k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 4.0% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#139 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- York 01 (rural): math 31% / reading 40% proficiency, ranked #41 of 80 in SC (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hunter Street Elementary (math 52% / reading 47%, grade D, #168 of 597 statewide, top 31%, 405 students, 74% FRL); York Middle (math 21% / reading 33%, grade F, #153 of 229 statewide, top 68%, 814 students, 72% FRL); York Comprehensive High (math 39% / reading 82%, grade C+, #108 of 196 statewide, top 55%, 1,493 students, 68% FRL) — zoned schools average 71% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 837 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 43d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
- This rent runs 36% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.74%
- Cash-on-cash
- 5.18%
- DSCR
- 1.23
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $238,424
- List price
- $229,699
- Delta
- -3.66%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 669 Sparano Loop | 0.00mi | 3/2.5 | 1,661 (0%) | 0mo | $229,699 | $138 | 100 |
| 684 Sparano Loop #169 | 0.00mi | 3/2.5 | 1,661 (0%) | 1mo | $259,999 | $157 | 99 |
| 696 Sparano Loop | 0.00mi | 3/2.5 | 1,657 (-0%) | 1mo | $249,999 | $151 | 99 |
| 673 Sparano Loop | 0.00mi | 3/2.5 | 1,657 (-0%) | 1mo | $245,000 | $148 | 99 |
| 635 Sparano Loop | 0.00mi | 3/2.5 | 1,661 (0%) | 2mo | $230,000 | $138 | 99 |
| 665 Sparano Loop | 0.00mi | 3/2.5 | 1,657 (-0%) | 2mo | $253,020 | $153 | 98 |
| 651 Sparano Loop | 0.16mi | 3/2.5 | 1,661 (0%) | 1mo | $231,549 | $139 | 92 |
| 631 Sparano Loop | 0.16mi | 3/2.5 | 1,657 (-0%) | 1mo | $239,199 | $144 | 91 |
| 249 Fourth St | 0.27mi | 3/2.5 | 1,680 (+1%) | 1mo | $243,699 | $145 | 84 |
| 241 Fourth St | 0.27mi | 3/2.5 | 1,680 (+1%) | 2mo | $264,000 | $157 | 84 |
| 253 Fourth St | 0.27mi | 3/2.5 | 1,680 (+1%) | 2mo | $249,999 | $149 | 84 |
| 289 Fourth St | 0.27mi | 3/2.5 | 1,680 (+1%) | 2mo | $270,179 | $161 | 84 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.1%
- Equity multiple
- 0.63×
- Total profit
- $-23,711
- Equity at exit
- $34,249
- IRR
- -0.7%
- Equity multiple
- 0.95×
- Total profit
- $-3,039
- Equity at exit
- $19,860
Cash invested: $64,316 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 43 active · 22 under contract
- Months of supply
- 10.8 mo (9%/mo absorbed)
- Median asking
- $248,649 ($150/sqft)
- Median days on market
- 41 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -4.2% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 29745
- Home prices YoY
- -30.3%
- Active inventory
- 837
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $2,360 high interval (Pro) →
- Mortgage (P&I)
- −$1,205
- Tax est. 1.5%
- −$287 /mo · $3,445/yr
- Insurance
- −$96
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$496
- Net cashflow
- $211
Break-even live
Sensitivity live
| Price | -10% $370 | -5% $290 | +0% $211 | +5% $132 | +10% $52 |
|---|---|---|---|---|---|
| Rent | -10% $24 | -5% $118 | +0% $211 | +5% $304 | +10% $397 |
| Rate | -1.0pp $327 | -0.5pp $269 | base $211 | +0.5pp $151 | +1.0pp $91 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,425
- Closing costs
- $6,891
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6 Wray St York, SC | 3.0 | 2.0 | 1250 | $2,000 | $1.60 | 6d | 1 | 0.87mi |
| 515 Trading Post Ln York, SC | 3.0 | 2.5 | 1429 | $2,300 | $1.61 | 119d | 1 | 0.89mi |
| 985 Anchor Way York, SC | 2.0 | 2.5 | 1261 | $1,695 | $1.34 | 3d | 1 | 0.89mi |
| 515 Trading Post Ln York, SC | 3.0 | 2.5 | 1429 | $2,470 | $1.73 | 76d | 1 | 0.90mi |
| 969 Anchor Way York, SC | 2.0 | 2.5 | 1264 | $1,695 | $1.34 | 27d | 1 | 0.90mi |
| 233 Lincoln Rd York, SC | 3.0 | 2.0 | 1359 | $2,100 | $1.55 | 10d | 1 | 0.92mi |
| 495 Switch St York, SC | 3.0 | 2.5 | 1928 | $2,395 | $1.24 | 88d | 1 | 0.94mi |
| 1010 Two Brothers Ln York, SC | 4.0 | 2.5 | 2174 | $2,400 | $1.10 | 43d | 1 | 1.33mi |
Property features AI
Finance
- Financial info
- List price $260,149
Exterior
- Parking
- 1 garage space (1 total parking space)
- Home design
- Single-family property, Bristol VE planCurrently active listing
- Exterior features
- Located at 661 Sparano Loop, York, SC 29745
Interior
- Bedrooms
- 3 bedrooms
- Bathrooms
- 2 full bathrooms and 1 half bathroom (2.5 total)
- Interior features
- Spec-built home (Bristol VE plan)Living area approximately 1,661
Listing history 50 events
-
2026-07-31days on market $229,699 Active 90 DOM
-
2026-07-30days on market $229,699 Active 89 DOM
-
2026-07-30days on market $229,699 Active 88 DOM
-
2026-07-28pricedays on market $229,699 Active 87 DOM
-
2026-07-26days on market $234,699 Active 85 DOM
-
2026-07-24days on market $234,699 Active 83 DOM
-
2026-07-23price $234,699 Active 82 DOM
-
2026-07-23days on market $241,699 Active 82 DOM
-
2026-07-22days on market $241,699 Active 81 DOM
-
2026-07-21days on market $241,699 Active 80 DOM
-
2026-07-20days on market $241,699 Active 79 DOM
-
2026-07-18days on market $241,699 Active 77 DOM
-
2026-07-18days on market $241,699 Active 76 DOM
-
2026-07-16days on market $241,699 Active 75 DOM
-
2026-07-15pricedays on market $241,699 Active 74 DOM
-
2026-07-14days on market $245,000 Active 73 DOM
-
2026-07-13days on market $245,000 Active 72 DOM
-
2026-07-13days on market $245,000 Active 71 DOM
-
2026-07-11days on market $245,000 Active 70 DOM
-
2026-07-10days on market $245,000 Active 69 DOM
-
2026-07-09days on market $245,000 Active 68 DOM
-
2026-07-07days on market $245,000 Active 66 DOM
-
2026-07-06days on market $245,000 Active 65 DOM
-
2026-07-05days on market $245,000 Active 64 DOM
-
2026-07-03days on market $245,000 Active 62 DOM
-
2026-07-02days on market $245,000 Active 61 DOM
-
2026-07-01days on market $245,000 Active 60 DOM
-
2026-06-30price $245,000 Active 59 DOM
-
2026-06-30days on market $252,999 Active 59 DOM
-
2026-06-29days on market $252,999 Active 58 DOM
-
2026-06-28days on market $252,999 Active 57 DOM
-
2026-06-27days on market $252,999 Active 56 DOM
-
2026-06-26days on market $252,999 Active 55 DOM
-
2026-06-24days on market $252,999 Active 53 DOM
-
2026-06-22days on market $252,999 Active 51 DOM
-
2026-06-21days on market $252,999 Active 50 DOM
-
2026-06-18days on market $252,999 Active 47 DOM
-
2026-06-17days on market $252,999 Active 46 DOM
-
2026-06-16days on market $252,999 Active 45 DOM
-
2026-06-15days on market $252,999 Active 44 DOM
-
2026-06-13days on market $252,999 Active 42 DOM
-
2026-06-10price $252,999 Active 38 DOM
-
2026-06-09days on market $257,899 Active 38 DOM
-
2026-06-08days on market $257,899 Active 37 DOM
-
2026-06-07pricedays on market $257,899 Active 36 DOM
-
2026-06-04days on market $262,149 Active 33 DOM
-
2026-06-03days on market $262,149 Active 32 DOM
-
2026-06-02pricedays on market $262,149 Active 31 DOM
-
2026-06-01days on market $260,149 Active 30 DOM
-
2026-05-31days on market $260,149 Active 29 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 24% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,326
- − Mortgage interest
- −$12,867
- − Property taxes
- −$3,445
- − Insurance
- −$1,946
- − Repairs & maintenance
- −$2,266
- − Management
- −$2,266
- − Depreciation
- −$6,682
- Taxable loss
- −$1,147
- Est. tax savings @ 24.0%
- +$275
- After-tax cash flow
- $2,806/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained two-story townhouse is move-in ready with a good condition score and a good rehab level. It offers a modern open-concept layout and a luxurious owner's suite. The home has a good curb appeal and can be further enhanced with minor updates to the exterior and interior.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — A well-maintained yard can increase both resale and rental value. ↑
- Resale Upgrading the kitchen appliances — Modern appliances can attract more buyers. ↑
- Both Adding smart home features — Smart home features can increase both resale and rental value by making the home more convenient and energy-efficient. ↑
Zoned Schools
Schools (NCES district)
- District
- York 01
- NCES district ID
- 4503810
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 40% ▬ 0.00%
- Median HH income
- $44,491
- Composite
- 30.21/100
- National rank
- #6305
- State rank
- #41 of 80 in SC
Livability — York
- Score
- 65/100
- State rank
- #139
- US rank
- #13425
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- York, SC
- County
- York County · 307,757 people
- City population
- 34,909
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 34,909
- Household income
- $79,117
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 3% Serbian 3% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.42%
- Current HPI
- 251.6848
- Rent YoY
- —
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…