522 St Charles St · Thibodaux, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- ARV discount +15.0/15.0
- DSCR +8.6/10.0
- 1% rule +5.7/10.0
- Livability +4.2/5.0
- Schools +3.4/10.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This spacious 4-bedroom, 2-bathroom home offers 1,988 sq ft of living space and is full of recent updates. Located in a well-established neighborhood, it's within walking distance to Thibodaux parades and just minutes from schools, shopping, restaurants, the hospital, doctors, and downtown. Inside, you'll find a comfortable layout with plenty of room to spread out. The home has been nicely updated, making it move-in ready. All kitchen appliances remain with the home. The large fenced backyard is perfect for relaxing, entertaining, or letting pets play. If you're looking for space, updates, and a super convenient location--this one's a must-see! Schedule your private showing today!
Key facts
- Move-in ready
- 8,712 sq ft lot
- Built 1950
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Single-family detached residence; Single-story
- Construction: Other construction materials
- Exterior features: Front porch; Wood and other fencing; Metal roof; Shed(s) on the property
Interior
- Kitchen: Range; Oven; Dishwasher
- Flooring: Tile; Wood; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Range, Oven, Dishwasher; Tile, Wood, and Vinyl flooring; Ceiling fans
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $449 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $179k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 3.8% in Thibodaux — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#2 in LA, #723 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime C-, employment F.
- Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 513 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 9.21%
- Cash-on-cash
- 10.41%
- DSCR
- 1.46
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $271,349
- List price
- $185,000
- Delta
- -31.82%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 610 Green St | 0.21mi | 3/2.0 (-1) | 1,850 (-3%) | 4mo | $115,000 | $62 | 77 |
| 574 Goode St | 0.18mi | 3/1.0 (-1) | 1,776 (-6%) | 1mo | $127,000 | $72 | 71 |
| 910 Harrison St | 0.49mi | 4/2.0 | 1,700 (-10%) | 2mo | $145,000 | $85 | 58 |
| 1209 Tetreau St | 0.59mi | 3/2.0 (-1) | 1,749 (-8%) | 2mo | $149,900 | $86 | 53 |
| 101 Rienzi Commons Dr | 0.40mi | 3/2.0 (-1) | 1,630 (-14%) | 1mo | $444,829 | $273 | 51 |
| 319 Saint Mary St | 0.51mi | 3/2.0 (-1) | 1,749 (-8%) | 12mo | $198,000 | $113 | 48 |
| 212 N 4th St | 0.61mi | 4/3.0 | 1,771 (-7%) | 13mo | $249,000 | $141 | 45 |
| 210 Davis Dr | 0.67mi | 4/2.5 | 2,115 (+11%) | 6mo | $389,900 | $184 | 43 |
| 111 Victory St | 0.74mi | 4/2.5 | 1,794 (-6%) | 14mo | $205,000 | $114 | 42 |
| 144 Pecan St | 0.72mi | 4/2.0 | 1,681 (-12%) | 6mo | $190,000 | $113 | 42 |
| 204 Cherokee Ave | 0.59mi | 3/2.0 (-1) | 2,147 (+13%) | 10mo | $385,000 | $179 | 38 |
| 105 Rienzi Commons Dr | 0.70mi | 3/2.0 (-1) | 1,630 (-14%) | 10mo | $424,900 | $261 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- -0.8%
- Equity multiple
- 0.97×
- Total profit
- $-1,634
- Equity at exit
- $27,584
- IRR
- 8.7%
- Equity multiple
- 1.66×
- Total profit
- $34,320
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70301
- Rents YoY
- 2.9%
- Active inventory
- 513
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,981 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$69 /mo · $822/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$416
- Net cashflow
- $449
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 304 Bradford St Thibodaux, LA | 3.0 | 1.0 | 1400 | $1,150 | $0.82 | 43d | 1 | 0.69mi |
| 624 Percy Brown Rd Thibodaux, LA | 1.0–3.0 | 1.0–2.0 | 1085 | $3,065 | $2.82 | 43d | 29 | 1.48mi |
Listing history 39 events
-
2026-06-19days on market $185,000 Active 49 DOM
-
2026-06-18days on market $185,000 Active 48 DOM
-
2026-06-17days on market $185,000 Active 47 DOM
-
2026-06-16days on market $185,000 Active 46 DOM
-
2026-06-15days on market $185,000 Active 45 DOM
-
2026-06-14days on market $185,000 Active 43 DOM
-
2026-06-13days on market $185,000 Active 42 DOM
-
2026-06-10days on market $185,000 Active 40 DOM
-
2026-06-09days on market $185,000 Active 39 DOM
-
2026-06-08days on market $185,000 Active 38 DOM
-
2026-06-07days on market $185,000 Active 37 DOM
-
2026-06-05days on market $185,000 Active 34 DOM
-
2026-06-03days on market $185,000 Active 33 DOM
-
2026-06-02days on market $185,000 Active 32 DOM
-
2026-06-01days on market $185,000 Active 31 DOM
-
2026-05-31days on market $185,000 Active 30 DOM
-
2026-05-30days on market $185,000 Active 29 DOM
-
2026-05-01$185,000 Active 689-char remark
Show marketing remark (689 chars)
This spacious 4-bedroom, 2-bathroom home offers 1,988 sq ft of living space and is full of recent updates. Located in a well-established neighborhood, it's within walking distance to Thibodaux parades and just minutes from schools, shopping, restaurants, the hospital, doctors, and downtown. Inside, you'll find a comfortable layout with plenty of room to spread out. The home has been nicely updated, making it move-in ready. All kitchen appliances remain with the home. The large fenced backyard is perfect for relaxing, entertaining, or letting pets play. If you're looking for space, updates, and a super convenient location--this one's a must-see! Schedule your private showing today!
-
2026-05-01$185,000 Active
Show marketing remark (689 chars)
This spacious 4-bedroom, 2-bathroom home offers 1,988 sq ft of living space and is full of recent updates. Located in a well-established neighborhood, it's within walking distance to Thibodaux parades and just minutes from schools, shopping, restaurants, the hospital, doctors, and downtown. Inside, you'll find a comfortable layout with plenty of room to spread out. The home has been nicely updated, making it move-in ready. All kitchen appliances remain with the home. The large fenced backyard is perfect for relaxing, entertaining, or letting pets play. If you're looking for space, updates, and a super convenient location--this one's a must-see! Schedule your private showing today!
-
2026-04-21price $195,000
-
2026-04-09$205,000 Active
-
2026-03-21price $189,900
-
2026-03-21price $189,900
-
2026-03-10price $199,900
-
2026-03-10price $199,900
-
2026-03-03price $209,000
-
2026-03-03price $209,000
-
2026-02-21$219,000 Active
-
2026-02-09historical $2,000
-
2026-02-04price $2,000
-
2026-01-15$2,400
-
2025-10-20price $190,000
-
2025-10-20price $190,000
-
2025-10-01price $204,000
-
2025-10-01price $204,000
-
2025-09-08$209,000 Active
-
2025-09-08$209,000 Active
-
2025-05-14$209,000 Active
-
2025-05-14$209,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $822 · $69/mo
- Projected year-2 tax
- $1,017 · $85/mo
- Expected delta
- +$195/yr (+$16/mo · 23.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,772
- − Mortgage interest
- −$10,363
- − Property taxes
- −$822
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,902
- − Management
- −$1,902
- − Depreciation
- −$5,382
- Taxable income
- $2,477
- Est. tax owed @ 24.0%
- −$594
- After-tax cash flow
- $4,797/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafourche Parish
- NCES district ID
- 2200900
- Math proficiency
- 31% ▼ -43.00%
- Reading proficiency
- 49% ▼ -32.00%
- Median HH income
- $49,703
- Composite
- 34.4/100
- National rank
- #5205
- State rank
- #22 of 98 in LA
Livability — Thibodaux
- Score
- 84/100
- State rank
- #2
- US rank
- #723
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Thibodaux, LA
- County
- Lafourche Parish · 50,095 people
- City population
- 50,095
- Metro
- Houma-Thibodaux, LA
- Population (ZIP)
- 50,095
- Household income
- $58,394
- Rent vs Own
- Severe rent burden
- 1513.0
Population outlook (Lafourche County) Hauer SSP2
- Today (2025)
- 102,122 people
- By 2030
- 103,361 · +1.2%
- By 2040
- 104,401 · +2.2%
- By 2050
- 102,795 · +0.7%
- By 2075
- 95,599 · -6.4%
- By 2100
- 82,303 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 18% Italian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% Spanish 2%
Political lean MEDSL · Lafourche
- 2024 margin
- Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
- 2008→2024 swing
- -16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.35%
- Current HPI
- 124.5559
- Rent YoY
- ▲ 2.90%
- Metro
- Houma-Thibodaux, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-11.5% since first listed22 events — show timeline
- 2026-05-01 Listed $185,000 GBRMLS
- 2026-05-01 Listed $185,000 AcadianaMLS
- 2026-04-21 Price Changed $195,000 AcadianaMLS
- 2026-04-09 Listed $205,000 AcadianaMLS
- 2026-03-21 Price Changed $189,900 AcadianaMLS
- 2026-03-21 Price Changed $189,900 GSREIN
- 2026-03-10 Price Changed $199,900 AcadianaMLS
- 2026-03-10 Price Changed $199,900 GSREIN
- 2026-03-03 Price Changed $209,000 AcadianaMLS
- 2026-03-03 Price Changed $209,000 GSREIN
- 2026-02-21 Listed $219,000 AcadianaMLS
- 2026-02-09 Rental Removed $2,000 TURBOTENANT
- 2026-02-04 Price Changed $2,000 TURBOTENANT
- 2026-01-15 Listed for Rent $2,400 TURBOTENANT
- 2025-10-20 Price Changed $190,000 GBRMLS
- 2025-10-20 Price Changed $190,000 AcadianaMLS
- 2025-10-01 Price Changed $204,000 AcadianaMLS
- 2025-10-01 Price Changed $204,000 GBRMLS
- 2025-09-08 Listed $209,000 GBRMLS
- 2025-09-08 Listed $209,000 AcadianaMLS
- 2025-05-14 Listed $209,000 GBRMLS
- 2025-05-14 Listed $209,000 AcadianaMLS
Property tax history
+37.5%/yrLatest (2024): $822 · -4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…