9808 Bennington Ave · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- ARV discount +15.0/15.0
- DSCR +4.9/10.0
- Rent growth +4.2/5.0
- Livability +3.9/5.0
- 1% rule +3.7/10.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sold before processed.
Key facts
- Finished living room
- Sunroom area
- Shopping and dining
Tags
Property features AI
Finance
- Other: Living area reported as 2,304; Above-grade finished area reported; below-grade finished area reported; Not in flood plain; Lot size listed in public records
- HOA & community: Homeowners association with $50 annual fee (no amenities included); Inside city limits
Exterior
- Parking: Attached 2-car garage
- Security: Security system
- Utilities: Public water; Public sewer
- Home design: Single-family residential; Attached property; Side/side split layout
- Construction: Wood siding; Composition roof
- Exterior features: City lot; Shed(s)
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 3 bedrooms — all on the upper level
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Electric cooling (has central cooling)
- Interior features: Ceiling fans; Sun room; Side/side split floor plan; Crawl space basement; Living room fireplace
- Laundry & utility: Washer; Dryer; Laundry located in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $84 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (12.5% below list).
- Recommended offer: $153k (12.5% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Hickman Mills C-1 (urban): math 8% / reading 18% proficiency, ranked #314 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ervin Elementary School (math 8% / reading 12%, grade F, #1,037 of 1,115 statewide, top 94%, 629 students, 100% FRL); Smith-Hale Middle (math 7% / reading 19%, grade F, #368 of 391 statewide, top 94%, 770 students, 100% FRL); Ruskin High School (math 8% / reading 47%, grade F, #416 of 521 statewide, top 80%, 1,273 students, 100% FRL) — zoned schools average 100% FRL vs 78% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.7%/yr); 147 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
- This rent runs 32% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.87%
- Cash-on-cash
- 2.07%
- DSCR
- 1.09
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $219,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9629 Beacon Ave | 0.19mi | 3/2.0 | 1,440 (-2%) | 4mo | $195,000 | $135 | 83 |
| 9821 Bennington N/A | 0.09mi | 3/2.0 | 1,520 (+4%) | 6mo | $120,000 | $79 | 82 |
| 6706 E 98th St | 0.13mi | 3/2.0 | 1,558 (+6%) | 3mo | $195,000 | $125 | 79 |
| 9903 Wheeling St | 0.31mi | 3/1.5 | 1,368 (-7%) | 1mo | $130,000 | $95 | 74 |
| 6815 E 99th Ter | 0.24mi | 3/2.5 | 1,557 (+6%) | 1mo | $250,000 | $161 | 74 |
| 10200 Fremont Ave | 0.47mi | 3/1.5 | 1,392 (-5%) | 4mo | $179,000 | $129 | 67 |
| 10200 Blue Ridge Blvd | 0.51mi | 3/2.5 | 1,403 (-4%) | 1mo | $189,900 | $135 | 65 |
| 5904 E 100th St | 0.46mi | 3/1.0 | 1,344 (-8%) | 1mo | $210,000 | $156 | 62 |
| 6309 E 102nd Ter | 0.53mi | 3/2.0 | 1,558 (+6%) | 4mo | $290,000 | $186 | 59 |
| 10013 Belmont Ave | 0.37mi | 4/2.0 (+1) | 1,296 (-12%) | 5mo | $204,900 | $158 | 52 |
| 9810 Hardesty Ave | 0.75mi | 3/2.5 | 1,544 (+6%) | 1mo | $249,900 | $162 | 51 |
| 7620 E 100th St | 0.74mi | 4/3.0 (+1) | 1,600 (+9%) | 2mo | $240,000 | $150 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.73% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.65×
- Total profit
- $-17,043
- Equity at exit
- $26,093
- IRR
- 4.4%
- Equity multiple
- 1.38×
- Total profit
- $18,390
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64134
- Rents YoY
- 6.7%
- Active inventory
- 147
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,531 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$130 /mo · $1,566/yr
- Insurance
- −$73
- HOA
- −$4
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $84
Break-even live
Sensitivity live
| Price | -10% $184 | -5% $134 | +0% $84 | +5% $35 | +10% $-15 |
|---|---|---|---|---|---|
| Rent | -10% $-36 | -5% $24 | +0% $84 | +5% $145 | +10% $205 |
| Rate | -1.0pp $173 | -0.5pp $129 | base $84 | +0.5pp $39 | +1.0pp $-7 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10000 Bennington Ave Kansas City, MO | 4.0 | 2.5 | 1032 | $1,550 | $1.50 | 45d | 1 | 0.22mi |
| 9909 Wheeling Ave Kansas City, MO | 3.0 | 1.0 | 1208 | $1,350 | $1.12 | 18d | 1 | 0.31mi |
| 10002 Wheeling Ave Kansas City, MO | 3.0 | 1.0 | 1572 | $1,445 | $0.92 | 18d | 1 | 0.39mi |
| 5906 E 99th Ter Kansas City, MO | 3.0 | 1.0 | 912 | $1,399 | $1.53 | 21d | 1 | 0.41mi |
| 9444 Newton Ave Unit 9329C Kansas City, MO | 2.0 | 1.5 | 954 | $1,155 | $1.21 | 19d | 1 | 0.43mi |
| 9444 Newton Ave Unit 9400A Kansas City, MO | 2.0 | 1.0 | 1008 | $1,155 | $1.15 | 19d | 1 | 0.43mi |
| 9444 Newton Ave Unit 9446D Kansas City, MO | 2.0 | 1.0 | 882 | $1,025 | $1.16 | 19d | 1 | 0.46mi |
| 9444 Newton Ave Kansas City, MO | 1.0–2.0 | 1.0–1.5 | 957 | $1,300 | $1.36 | 3d | 26 | 0.49mi |
| 5907 E 101st St Kansas City, MO | 3.0 | 1.0 | 912 | $1,595 | $1.75 | 4d | 1 | 0.53mi |
| 5907 E 101st St Kansas City, MO | 3.0 | 1.0 | 912 | $1,595 | $1.75 | 18d | 1 | 0.53mi |
| 5706 E 101st St Kansas City, MO | 3.0 | 1.0 | 912 | $1,475 | $1.62 | 18d | 1 | 0.63mi |
| 9807 Drury Ave Kansas City, MO | 3.0 | 2.0 | 1308 | $1,711 | $1.31 | 18d | 1 | 0.66mi |
| 5417 E 96th Pl Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 882 | $1,100 | $1.25 | 18d | 1 | 0.71mi |
| 10211 Bellaire Ave Kansas City, MO | 4.0 | 2.0 | 1200 | $2,200 | $1.83 | 3d | 1 | 0.71mi |
| 5608 E 101st Ter Kansas City, MO | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 22d | 1 | 0.77mi |
| 9302 Fairwood Dr Kansas City, MO | 3.0 | 1.0 | 1526 | $1,585 | $1.04 | 25d | 1 | 0.91mi |
| 10401 Richmond Ave Kansas City, MO | 3.0 | 1.0 | 1000 | $1,350 | $1.35 | 25d | 1 | 1.01mi |
| 10500 Hillcrest Rd Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 875 | $1,350 | $1.54 | 3d | 63 | 1.05mi |
| 9727 Marsh Ave Kansas City, MO | 3.0 | 1.0 | 1271 | $1,706 | $1.34 | 45d | 1 | 1.08mi |
| 9811 Marsh Ave Kansas City, MO | 3.0 | 1.0 | 912 | $1,295 | $1.42 | 45d | 1 | 1.08mi |
| 10408 Smalley Ct Kansas City, MO | 3.0 | 1.5 | 1500 | $1,599 | $1.07 | 25d | 1 | 1.12mi |
| 7800 E 91st St Kansas City, MO | 3.0 | 3.0 | 1747 | $1,895 | $1.08 | 45d | 1 | 1.16mi |
| 8407 E 98th Ter Kansas City, MO | 3.0 | 1.0 | 940 | $1,395 | $1.48 | 25d | 1 | 1.17mi |
| 8407 E 98th Ter Kansas City, MO | 3.0 | 1.0 | 940 | $1,395 | $1.48 | 18d | 1 | 1.17mi |
| 820 E 93rd Ter Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 1040 | $1,165 | $1.12 | 5d | 1 | 1.18mi |
| 9809 Wallace Ave Kansas City, MO | 3.0 | 1.0 | 956 | $1,500 | $1.57 | 25d | 1 | 1.19mi |
| 10712 Bennington Ave Kansas City, MO | 3.0 | 1.0 | 912 | $1,395 | $1.53 | 18d | 1 | 1.21mi |
| 10716 Ewing Ave Kansas City, MO | 4.0 | 2.0 | 1032 | $1,550 | $1.50 | 45d | 1 | 1.23mi |
| 10607 Richmond Ave Kansas City, MO | 3.0 | 1.0 | 912 | $1,499 | $1.64 | 18d | 1 | 1.23mi |
| 8300 E 104th Ter Kansas City, MO | 3.0 | 1.0 | 1204 | $1,400 | $1.16 | 14d | 1 | 1.32mi |
| 8300 E 104th Ter Kansas City, MO | 3.0 | 1.0 | 1204 | $1,450 | $1.20 | 25d | 1 | 1.32mi |
| 7902 E 89th Ter Kansas City, MO | 3.0 | 1.5 | 1068 | $1,516 | $1.42 | 19d | 1 | 1.39mi |
| 8001 E 89th Ter Kansas City, MO | 3.0 | 2.0 | 1014 | $1,545 | $1.52 | 45d | 1 | 1.39mi |
| 8812 Manchester Ave Kansas City, MO | 3.0 | 1.0 | 1066 | $1,586 | $1.49 | 14d | 1 | 1.41mi |
| 8501 E 92nd St Kansas City, MO | 3.0 | 1.5 | 1107 | $1,745 | $1.58 | 25d | 1 | 1.41mi |
| 7211 E 87th St Kansas City, MO | 2.0 | 1.0 | 988 | $1,306 | $1.32 | 5d | 1 | 1.42mi |
| 8506 E 91st Ter Kansas City, MO | 3.0 | 1.5 | 1020 | $1,450 | $1.42 | 18d | 1 | 1.48mi |
| 8002 E 88th Pl Kansas City, MO | 3.0 | 2.0 | 984 | $1,495 | $1.52 | 45d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $4 · $48/yr
Listing history 6 events
-
2026-06-13statusdays on market $175,000 Pending 8 DOM
-
2026-06-09days on market $175,000 Active 7 DOM
-
2026-06-08days on market $175,000 Active 6 DOM
-
2026-06-07days on market $175,000 Active 5 DOM
-
2026-06-03remarks 435-char remark
-
2026-06-03$175,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,566 · $130/mo
- Projected year-2 tax
- $1,698 · $141/mo
- Expected delta
- +$132/yr (+$11/mo · 8.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,374
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,566
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,470
- − Management
- −$1,470
- − HOA
- −$48
- − Depreciation
- −$5,091
- Taxable loss
- −$1,948
- Est. tax savings @ 24.0%
- +$468
- After-tax cash flow
- $1,482/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hickman Mills C-1
- NCES district ID
- 2914340
- Math proficiency
- 8% ▼ -8.00%
- Reading proficiency
- 18% ▼ -4.00%
- Median HH income
- $40,908
- Composite
- 11.2/100
- National rank
- #9725
- State rank
- #314 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 687,798 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 22,964
- Household income
- $58,170
- Rent vs Own
- Severe rent burden
- 718.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Black 58% White 28% Hispanic / Latino 10% Two or more races 6%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5% Arabic 1%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -157.94%
- Current HPI
- 277.895
- Rent YoY
- ▲ 6.73%
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+169.2% since first listed11 events — show timeline
- 2026-06-02 Listed $175,000 Heartland MLS as Distributed by MLS Grid
- 2003-06-02 Sold (Public Records) — Public Records
- 2003-05-30 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2003-04-18 Listed $93,500 Heartland MLS as Distributed by MLS Grid
- 2002-07-16 Sold (Public Records) — Public Records
- 2002-05-10 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2002-01-18 Listed $59,990 Heartland MLS as Distributed by MLS Grid
- 1999-11-12 Sold (Public Records) — Public Records
- 1999-11-10 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 1999-07-05 Listed $65,000 Heartland MLS as Distributed by MLS Grid
- 1982-12-01 Sold (Public Records) — Public Records
Property tax history
+9.1%/yrLatest (2025): $1,566 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…