4 Gaslight Pl · Quakertown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 4 Gaslight Place, located in the desirable Melody Lakes Community in Quakertown—where convenience meets lifestyle. Investor Special! This spacious double-wide manufactured home is being sold as-is, offering a fantastic opportunity for investors or buyers looking to add value and make it their own. Featuring easy one-story living with an open floor plan designed for both comfort and functionality, this home includes 3 bedrooms and 2 full bathrooms—providing a solid layout with great potential. The main living area flows seamlessly into a combined dining and living space, creating an ideal setup for everyday living or entertaining. The kitchen features granite countertops, a center island for additional prep space, and stainless steel appliances. Additional highlights include in-unit laundry hookups and a private storage shed for added convenience. Melody Lakes Community offers a variety of amenities including snow removal, common area maintenance, a community pool, golf course, fishing ponds, and more. If you're looking for a value-add opportunity in a community with great amenities, this is one you won’t want to miss.
Key facts
- 5,000 sq ft lot
- Community pool
- Built 2022
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $110k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.5% vs local median 4.2% in Quakertown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#222 in PA, #1,945 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, cost of living A; Watch: commute F.
- Quakertown Community SD (suburban): math 45% / reading 55% proficiency, ranked #154 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 147 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 663 units permitted in Bucks County in 2024 (106 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Bucks County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $30k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.03% ✓
- Cap rate
- 18.46%
- Cash-on-cash
- 43.44%
- DSCR
- 2.93
- GRM
- 4.1
CMA / ARV
- ARV (median comp)
- $144,477
- List price
- $110,000
- Delta
- -23.86%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.3%
- Equity multiple
- 2.73×
- Total profit
- $53,152
- Equity at exit
- $16,401
- IRR
- 46.6%
- Equity multiple
- 5.47×
- Total profit
- $137,581
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18951
- Active inventory
- 147
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $2,232 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$26 /mo · $311/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$469
- Net cashflow
- $1,115
Break-even live
Sensitivity live
| Price | -10% $1,177 | -5% $1,146 | +0% $1,115 | +5% $1,084 | +10% $1,053 |
|---|---|---|---|---|---|
| Rent | -10% $939 | -5% $1,027 | +0% $1,115 | +5% $1,203 | +10% $1,291 |
| Rate | -1.0pp $1,170 | -0.5pp $1,143 | base $1,115 | +0.5pp $1,086 | +1.0pp $1,057 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 167 Sunshine Dr Quakertown, PA | 3.0 | 1.5 | 1616 | $2,150 | $1.33 | 25d | 1 | 0.86mi |
Listing history 10 events
-
2026-06-02statusdays on market $110,000 Pending 50 DOM
-
2026-06-01days on market $110,000 Active 49 DOM
-
2026-05-31days on market $110,000 Active 48 DOM
-
2026-05-07price $120,000 1164-char remark
Show marketing remark (1164 chars)
Welcome to 4 Gaslight Place, located in the desirable Melody Lakes Community in Quakertown—where convenience meets lifestyle. Investor Special! This spacious double-wide manufactured home is being sold as-is, offering a fantastic opportunity for investors or buyers looking to add value and make it their own. Featuring easy one-story living with an open floor plan designed for both comfort and functionality, this home includes 3 bedrooms and 2 full bathrooms—providing a solid layout with great potential. The main living area flows seamlessly into a combined dining and living space, creating an ideal setup for everyday living or entertaining. The kitchen features granite countertops, a center island for additional prep space, and stainless steel appliances. Additional highlights include in-unit laundry hookups and a private storage shed for added convenience. Melody Lakes Community offers a variety of amenities including snow removal, common area maintenance, a community pool, golf course, fishing ponds, and more. If you're looking for a value-add opportunity in a community with great amenities, this is one you won’t want to miss.
-
2026-05-01status Active 1164-char remark
Show marketing remark (1164 chars)
Welcome to 4 Gaslight Place, located in the desirable Melody Lakes Community in Quakertown—where convenience meets lifestyle. Investor Special! This spacious double-wide manufactured home is being sold as-is, offering a fantastic opportunity for investors or buyers looking to add value and make it their own. Featuring easy one-story living with an open floor plan designed for both comfort and functionality, this home includes 3 bedrooms and 2 full bathrooms—providing a solid layout with great potential. The main living area flows seamlessly into a combined dining and living space, creating an ideal setup for everyday living or entertaining. The kitchen features granite countertops, a center island for additional prep space, and stainless steel appliances. Additional highlights include in-unit laundry hookups and a private storage shed for added convenience. Melody Lakes Community offers a variety of amenities including snow removal, common area maintenance, a community pool, golf course, fishing ponds, and more. If you're looking for a value-add opportunity in a community with great amenities, this is one you won’t want to miss.
-
2026-04-28status Pending 1164-char remark
Show marketing remark (1164 chars)
Welcome to 4 Gaslight Place, located in the desirable Melody Lakes Community in Quakertown—where convenience meets lifestyle. Investor Special! This spacious double-wide manufactured home is being sold as-is, offering a fantastic opportunity for investors or buyers looking to add value and make it their own. Featuring easy one-story living with an open floor plan designed for both comfort and functionality, this home includes 3 bedrooms and 2 full bathrooms—providing a solid layout with great potential. The main living area flows seamlessly into a combined dining and living space, creating an ideal setup for everyday living or entertaining. The kitchen features granite countertops, a center island for additional prep space, and stainless steel appliances. Additional highlights include in-unit laundry hookups and a private storage shed for added convenience. Melody Lakes Community offers a variety of amenities including snow removal, common area maintenance, a community pool, golf course, fishing ponds, and more. If you're looking for a value-add opportunity in a community with great amenities, this is one you won’t want to miss.
-
2026-04-10$140,000 Active 1164-char remark
Show marketing remark (1164 chars)
Welcome to 4 Gaslight Place, located in the desirable Melody Lakes Community in Quakertown—where convenience meets lifestyle. Investor Special! This spacious double-wide manufactured home is being sold as-is, offering a fantastic opportunity for investors or buyers looking to add value and make it their own. Featuring easy one-story living with an open floor plan designed for both comfort and functionality, this home includes 3 bedrooms and 2 full bathrooms—providing a solid layout with great potential. The main living area flows seamlessly into a combined dining and living space, creating an ideal setup for everyday living or entertaining. The kitchen features granite countertops, a center island for additional prep space, and stainless steel appliances. Additional highlights include in-unit laundry hookups and a private storage shed for added convenience. Melody Lakes Community offers a variety of amenities including snow removal, common area maintenance, a community pool, golf course, fishing ponds, and more. If you're looking for a value-add opportunity in a community with great amenities, this is one you won’t want to miss.
-
2022-12-16soldstatus $177,000 Closed 432-char remark
Show marketing remark (432 chars)
Brand new 2022 Skyline Custom Kitchen Model on a large lot offers many upgrades. The kitchen has recessed lighting, a large island, tile backsplash and soft close drawers which make the heart of this home a must see! The lot area behind the home offers privacy for entertaining and plenty of room for a deck, patio, or screened in three season room. Take advantage of this combination and simply enjoy the tranquility of your home.
-
2022-12-13status Pending 432-char remark
Show marketing remark (432 chars)
Brand new 2022 Skyline Custom Kitchen Model on a large lot offers many upgrades. The kitchen has recessed lighting, a large island, tile backsplash and soft close drawers which make the heart of this home a must see! The lot area behind the home offers privacy for entertaining and plenty of room for a deck, patio, or screened in three season room. Take advantage of this combination and simply enjoy the tranquility of your home.
-
2022-10-19$175,000 Active 432-char remark
Show marketing remark (432 chars)
Brand new 2022 Skyline Custom Kitchen Model on a large lot offers many upgrades. The kitchen has recessed lighting, a large island, tile backsplash and soft close drawers which make the heart of this home a must see! The lot area behind the home offers privacy for entertaining and plenty of room for a deck, patio, or screened in three season room. Take advantage of this combination and simply enjoy the tranquility of your home.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $311 · $26/mo
- Projected year-2 tax
- $1,024 · $85/mo
- Expected delta
- +$714/yr (+$59/mo · 229.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,788
- − Mortgage interest
- −$6,162
- − Property taxes
- −$311
- − Insurance
- −$550
- − Repairs & maintenance
- −$2,143
- − Management
- −$2,143
- − Depreciation
- −$3,200
- Taxable income
- $12,279
- Est. tax owed @ 24.0%
- −$2,947
- After-tax cash flow
- $10,432/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Quakertown Community SD
- NCES district ID
- 4219890
- Math proficiency
- 45% ▼ -11.00%
- Reading proficiency
- 55% ▼ -15.00%
- Median HH income
- $66,186
- Composite
- 44.3/100
- National rank
- #2833
- State rank
- #154 of 539 in PA
Livability — Quakertown
- Score
- 80/100
- State rank
- #222
- US rank
- #1945
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Bucks County · 506,477 people
- City population
- 36,568
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 36,568
- Household income
- $98,268
- Rent vs Own
- Severe rent burden
- 488.0
Population outlook (Bucks County) Hauer SSP2
- Today (2025)
- 630,973 people
- By 2030
- 627,093 · -0.6%
- By 2040
- 609,680 · -3.4%
- By 2050
- 584,225 · -7.4%
- By 2075
- 539,840 · -14.4%
- By 2100
- 483,970 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 7% Hispanic / Latino 6% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Romanian 5% Polish 3% Slovak 2%
- Foreign-born
- 7% · Canada, China, Jamaica
- Languages at home
- 90% English-only · Spanish 5% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Bucks
- 2024 margin
- Toss-up / Even · D 49.5% · R 49.5%
- 2008→2024 swing
- -8.7pp toward R · 2008: 8.7pp · 2024: -0.1pp
- All cycles
- 2024: R+0.1 2020: D+4.4 2016: D+0.6 2012: D+1.2 2008: D+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -247.25%
- Current HPI
- 283.2262
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-31.4% since first listed7 events — show timeline
- 2026-05-07 Price Changed $120,000 BRIGHT MLS
- 2026-05-01 Relisted — BRIGHT MLS
- 2026-04-28 Pending — BRIGHT MLS
- 2026-04-10 Listed $140,000 BRIGHT MLS
- 2022-12-16 Sold (MLS) $177,000 BRIGHT MLS
- 2022-12-13 Pending — BRIGHT MLS
- 2022-10-19 Listed $175,000 BRIGHT MLS
Property tax history
+1.3%/yrLatest (2015): $311 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…