CashFlowRE
Sign in Sign up
308 Alexander St
D Composite 41.02
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.4/15.0
  • Cash flow +9.8/30.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • DSCR +2.8/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Appreciation +0.0/10.0

$239,000

308 Alexander St · Mooresville, NC 28115
3 bd · 2.0 ba · 1,170 sqft · SingleFamily public records · 30 Days on market
Built 1960 0.31 ac lot $204/sqft · 11% below area Est $268k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

* * * $5,000 Lender Credit when you get approved with participating lender * * * Welcome to Mooresville! This well-maintained, low-maintenance home is an excellent opportunity for first-time buyers, downsizers, or investors looking to expand their rental portfolio. Ideally located just minutes from downtown Mooresville, Mitchell Community College, shopping, dining, entertainment, and everyday conveniences, this home offers both comfort and convenience. Situated at the end of a quiet cul-de-sac, the property provides a peaceful setting with great curb appeal. Exterior features include a concrete parking pad, white vinyl siding, mature shade trees, a partially fenced yard, a spacious bac

Key facts

  • 0.31 acre lot
  • Built 1960
  • Listed 30 days

Property features AI

Finance

  • Other: Property located at 308 Alexander St, Mooresville, NC; Approximately 1,166 total living area; above-grade finished area reported
  • HOA & community: No HOA

Exterior

  • Parking: Driveway with 1 open parking space; Additional parking space(s)
  • Utilities: City water; Public sewer
  • Home design: Single-family residence (residential); Site-built construction; Two levels; RG zoning
  • Construction: Vinyl exterior; Crawl space foundation
  • Exterior features: Deck; Front porch; Partial wood privacy fencing in the backyard; Lot is on a cul-de-sac, level to sloped and wooded; Concrete, paved, publicly maintained road access

Interior

  • Kitchen: Dishwasher; Electric oven; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms total — 2 upstairs, 1 on the main level
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Central heating (forced air); Central air conditioning; Ceiling fan(s)
  • Interior features: 8 total rooms; Central heating with forced air; Ceiling fans and central air conditioning
  • Laundry & utility: Laundry located in the kitchen, inside on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $239k.

Deal economics

  • At list price, monthly cash flow is $-151 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $212k (11.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $176k (26.4% below list).
  • Recommended offer: $176k (26.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 2.9% in Mooresville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#66 in NC) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, employment A-; Watch: amenities F, commute F.
  • Mooresville Graded School District (other): math 51% / reading 55% proficiency, ranked #49 of 178 in NC (top 28%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.6%/yr); 488 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,955 units permitted in Iredell County in 2024 (128 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Iredell County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $239k implies a 335% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,823 (26.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.53%
Cash-on-cash
-2.71%
DSCR
0.88
GRM
11.3

CMA / ARV

ARV (median comp)
$268,272
List price
$239,000
Delta
-10.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
532 W Mclelland Ave 0.19mi 3/2.0 1,205 (+3%) 5mo $270,000 $224 82
422 W Mclelland Ave 0.26mi 3/2.0 1,190 (+2%) 8mo $295,000 $248 78
131 Canopy Ct 0.41mi 3/2.0 1,239 (+6%) 10mo $345,000 $278 62
415 W Iredell Ave 0.64mi 3/2.5 1,222 (+4%) 0mo $215,000 $176 60
409 W Iredell Ave 0.63mi 3/2.5 1,222 (+4%) 1mo $221,000 $181 60
333 W Wilson Ave 0.33mi 3/1.0 1,099 (-6%) 13mo $275,000 $250 60
505 S Academy St 0.52mi 2/1.0 (-1) 1,188 (+2%) 8mo $248,000 $209 58
239 Bradford Glyn Dr 0.40mi 3/2.0 1,303 (+11%) 13mo $340,000 $261 52
208 Pond St 0.67mi 2/1.0 (-1) 1,117 (-4%) 4mo $232,500 $208 49
315 W Lowrance Ave 0.68mi 2/2.0 (-1) 1,020 (-13%) 1mo $275,000 $270 41
318 N Academy St 0.68mi 3/1.5 1,326 (+13%) 5mo $329,900 $249 40
309 Lutz Ave 0.58mi 2/1.0 (-1) 1,008 (-14%) 9mo $166,000 $165 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.58% rent growth · sell at horizon

5-year hold
IRR
-22.3%
Equity multiple
0.24×
Total profit
$-50,884
Equity at exit
$35,636
10-year hold
IRR
-20.1%
Equity multiple
0.00×
Total profit
$-66,767
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28115

Rents YoY
1.6%
Active inventory
488
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$1,758 high interval (Pro) →
Mortgage (P&I)
$1,253
Tax from tax record
$187 /mo · $2,249/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$369
Net cashflow
$-151

Break-even live

Break-even rent $1,950
Max offer price $212,271
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
161 Lansing Cir Mooresville, NC 3.0 1.0–2.0 717 $1,747 $2.43 1d 11 0.55mi
222 S Main St Mooresville, NC 3.0 2.0 1353 $1,879 $1.39 1d 2 0.55mi
201 N Church St Mooresville, NC 2.0–3.0 2.0 1293 $1,995 $1.54 1d 4 0.78mi
630 S Main St Apt 14 Mooresville, NC 2.0 1.5 1100 $1,425 $1.30 24d 1 0.79mi
900 W Wilson Ave Mooresville, NC 2.0 1.0 970 $1,248 $1.29 2d 8 0.86mi
153 Marakery Rd Mooresville, NC 3.0 2.5 1327 $1,600 $1.21 24d 1 0.89mi
729 Spruce St Mooresville, NC 2.0 1.0 1250 $1,400 $1.12 24d 1 0.90mi
208 Parker Ave Mooresville, NC 2.0 1.0 1200 $1,400 $1.17 24d 1 1.00mi
532 E Iredell Ave Unit B Mooresville, NC 2.0 1.0 755 $1,025 $1.36 24d 1 1.05mi
504 E McLelland Ave Mooresville, NC 3.0 2.0 1054 $1,673 $1.59 24d 1 1.10mi
604 E Iredell Ave Unit 2 Mooresville, NC 3.0 2.0 1323 $1,395 $1.05 24d 1 1.11mi
604 E Iredell Ave Mooresville, NC 3.0 2.0 1323 $1,395 $1.05 16d 2 1.11mi
604 E Iredell Ave Unit 2 Mooresville, NC 3.0 2.0 1323 $1,395 $1.05 14d 1 1.11mi
445 Stonewood Dr Mooresville, NC 1.0–2.0 1.0 660 $1,265 $1.92 2d 4 1.25mi
117 Abberly Green Blvd Unit Elliot I Mooresville, NC 2.0 2.0 1204 $1,648 $1.37 5d 1 1.32mi
157 Hathaway Ln Mooresville, NC 1.0–3.0 1.0–2.0 1204 $1,959 $1.63 1d 36 1.40mi
123 Talbert Woods Dr Mooresville, NC 1.0–3.0 1.0–2.5 1140 $1,602 $1.40 1d 24 1.40mi
36 Selma Dr Unit B Mooresville, NC 3.0 2.0 1100 $1,700 $1.55 24d 1 1.44mi

Listing history 22 events

  1. 2026-06-18
    days on market $239,000 Active 30 DOM
  2. 2026-06-17
    days on market $239,000 Active 29 DOM
  3. 2026-06-16
    days on market $239,000 Active 28 DOM
  4. 2026-06-15
    price $239,000 Active 27 DOM
  5. 2026-06-15
    days on market $242,500 Active 27 DOM
  6. 2026-06-13
    days on market $242,500 Active 25 DOM
  7. 2026-06-09
    days on market $242,500 Active 21 DOM
  8. 2026-06-08
    days on market $242,500 Active 20 DOM
  9. 2026-06-07
    pricedays on market $242,500 Active 19 DOM
  10. 2026-06-04
    days on market $250,000 Active 16 DOM
  11. 2026-06-03
    days on market $250,000 Active 15 DOM
  12. 2026-06-02
    days on market $250,000 Active 14 DOM
  13. 2026-06-01
    days on market $250,000 Active 13 DOM
  14. 2026-05-31
    days on market $250,000 Active 12 DOM
  15. 2026-05-06
    historical $250,000 1515-char remark
  16. 2025-04-08
    historical $1,850
  17. 2025-03-05
    listed $1,850
  18. 2025-01-13
    price $250,000
  19. 2025-01-01
    price $259,000
  20. 2024-12-06
    listed $269,500 Active
  21. 2024-08-30
    soldstatus $55,000
  22. 2000-11-28
    soldstatus $49,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$2,249 · $187/mo
Projected year-2 tax
$2,249 · $187/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,099
− Mortgage interest
−$13,388
− Property taxes
−$2,249
− Insurance
−$1,195
− Repairs & maintenance
−$1,688
− Management
−$1,688
− Depreciation
−$6,953
Taxable loss
−$6,061
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,455
After-tax cash flow
$-361/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mooresville Graded School District
NCES district ID
3703120
Math proficiency
51% ▼ -3.00%
Reading proficiency
55% ▬ 0.00%
Median HH income
$54,800
Composite
45.72/100
National rank
#2574
State rank
#49 of 178 in NC

Livability — Mooresville

Score
73/100
State rank
#66
US rank
#5026

Category grades

Amenities F Commute F Cost of living B Crime C+ Employment A- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mooresville, NC
County
Iredell County · 182,638 people
City population
92,370
Metro
Charlotte-Concord-Gastonia, NC-SC
Population (ZIP)
43,544
Household income
$87,787
Rent vs Own
25.6% rent · 74.4% own
Severe rent burden
803.0

Population outlook (Iredell County) Hauer SSP2

Today (2025)
194,510 people
By 2030
206,171 · +6.0%
By 2040
227,781 · +17.1%
By 2050
245,102 · +26.0%
By 2075
280,896 · +44.4%
By 2100
294,375 · +51.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 10% Hispanic / Latino 6% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Iranian 3% Lithuanian 3% Romanian 3%
Foreign-born
6% · Canada, Vietnam
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 1% Vietnamese 1%

Political lean MEDSL · Iredell

2024 margin
Solid R (+32.6) · D 33.2% · R 65.8%
2008→2024 swing
-8.2pp toward R · 2008: -24.4pp · 2024: -32.6pp
All cycles
2024: R+32.6 2020: R+32.4 2016: R+36.8 2012: R+30.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.96%
Current HPI
246.6181
Rent YoY
▲ 1.58%
Metro
Charlotte-Concord-Gastonia, NC-SC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+382.8% since first listed
11 events — show timeline
  • 2026-06-15 Price Changed $239,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-06-04 Price Changed $242,500 CANOPYMLS as Distributed by MLS Grid
  • 2026-05-19 Listed $250,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-05-06 Coming Soon $250,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-04-08 Rental Removed $1,850 RENTALBEAST
  • 2025-03-05 Listed for Rent $1,850 RENTALBEAST
  • 2025-01-13 Price Changed $250,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-01-01 Price Changed $259,000 CANOPYMLS as Distributed by MLS Grid
  • 2024-12-06 Listed $269,500 CANOPYMLS as Distributed by MLS Grid
  • 2024-08-30 Sold (Public Records) $55,000 Public Records
  • 2000-11-28 Sold (Public Records) $49,500 Public Records

Property tax history

+5.5%/yr

Latest (2025): $2,249 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…