285 FLORENCE Ln · Oildale, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 39 days/yr
- Unhealthy air days in 30 yrs
- 45 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Appreciation +2.7/10.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 2-bedroom, 1-bath mobile home offering 840 sq ft of comfortable living space in the desirable Riverdale Village community. This home features a functional layout with inviting living areas, abundant natural light, and an efficient use of space throughout. Enjoy a gated yard that provides added privacy and room for outdoor relaxation, plus a large covered carport with ample parking. Riverdale Village offers wonderful community amenities, including a swimming pool and a fully equipped fitness center. The neighborhood is welcoming and designed for residents of all ages. Conveniently located near shopping, dining, and everyday essentials, this home combines comfort, community, and convenience.
Key facts
- Fitness center
- Covered carport
- Community amenities
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $75k.
Deal economics
- At list price, monthly cash flow is $586 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
- Cap rate 15.7% vs local median 3.9% in Oildale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#680 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, schools B+; Watch: crime F, amenities F, commute F.
- Beardsley Elementary (suburban): math 7% / reading 18% proficiency, ranked #501 of 517 in CA (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.2%/yr); 307 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.2% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 110 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.75% ✓
- Cap rate
- 15.67%
- Cash-on-cash
- 33.49%
- DSCR
- 2.49
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $46,130
- List price
- $75,000
- Delta
- 62.58%
- Verdict
- OVERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 287 Florence Ln | 0.02mi | 2/2.0 | 790 (-6%) | 1mo | $17,500 | $22 | 84 |
| 269 Teakwood Ln | 0.07mi | 2/1.0 | 864 (+3%) | 16mo | $35,000 | $41 | 79 |
| 144 Torrey Pine Ln | 0.09mi | 2/2.0 | 880 (+5%) | 13mo | $32,000 | $36 | 73 |
| 281 Teakwood Ln | 0.03mi | 2/2.0 | 764 (-9%) | 9mo | $50,000 | $65 | 72 |
| 324 Nita Ln | 0.05mi | 2/1.0 | 732 (-13%) | 5mo | $50,000 | $68 | 72 |
| 5000 Pierce #19 | 0.44mi | 2/1.5 | 860 (+2%) | 10mo | $7,500 | $9 | 66 |
| 279 Teakwood Ln | 0.04mi | 2/1.5 | 720 (-14%) | 16mo | $75,000 | $104 | 60 |
| 188 Kings Ln | 0.09mi | 2/1.0 | 720 (-14%) | 20mo | $61,000 | $85 | 55 |
| 175 Kings Ln | 0.06mi | 3/2.0 (+1) | 960 (+14%) | 15mo | $114,900 | $120 | 52 |
| 166 Hickorywood Ln | 0.10mi | 2/1.0 | 720 (-14%) | 24mo | $62,000 | $86 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.22% rent growth · sell at horizon
- IRR
- 27.9%
- Equity multiple
- 2.15×
- Total profit
- $24,132
- Equity at exit
- $11,183
- IRR
- 34.9%
- Equity multiple
- 4.09×
- Total profit
- $64,861
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93308
- Home prices YoY
- -0.5%
- Rents YoY
- 2.2%
- Active inventory
- 307
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,316 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$29 /mo · $346/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $586
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 35 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 501 Belmont Ave Bakersfield, CA | 1.0 | 1.0 | 1000 | $625 | $0.62 | 44d | 1 | 0.22mi |
| 627 Beardsley Ave Bakersfield, CA | 3.0 | 1.0 | 967 | $1,575 | $1.63 | 44d | 1 | 0.26mi |
| 811 Beardsley Ave Bakersfield, CA | 2.0 | 1.0 | 800 | $1,295 | $1.62 | 3d | 1 | 0.26mi |
| 117 Harris Dr Bakersfield, CA | 2.0 | 1.0 | 560 | $1,300 | $2.32 | 19d | 1 | 0.28mi |
| 706 Huskey Dr Bakersfield, CA | 2.0 | 1.0 | 832 | $1,450 | $1.74 | 44d | 1 | 0.31mi |
| 213 Oildale Dr Unit A Bakersfield, CA | 2.0 | 2.0 | 928 | $1,195 | $1.29 | 3d | 1 | 0.31mi |
| 502 Beardsley Ave Unit T Bakersfield, CA | 1.0 | 1.0 | 624 | $950 | $1.52 | 44d | 1 | 0.37mi |
| 327 McCord Ave Unit 6 Bakersfield, CA | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 3d | 1 | 0.48mi |
| 819 Washington Ave Bakersfield, CA | 2.0 | 1.0 | 767 | $1,295 | $1.69 | 3d | 1 | 0.52mi |
| 448 S Oildale Dr Bakersfield, CA | 3.0 | 2.0 | 1080 | $1,500 | $1.39 | 3d | 1 | 0.53mi |
| 313 Beardsley Ave Unit 315 B Bakersfield, CA | 1.0 | 1.0 | 550 | $850 | $1.55 | 3d | 1 | 0.58mi |
| 222 Moneta Ave Unit 222 Bakersfield, CA | 3.0 | 2.0 | 1040 | $1,700 | $1.63 | 3d | 1 | 0.61mi |
| 419 Washington Ave Unit 417 Bakersfield, CA | 3.0 | 2.0 | 975 | $1,500 | $1.54 | 3d | 1 | 0.64mi |
| 611 Wilson Ave Unit B Bakersfield, CA | 2.0 | 1.0 | 750 | $1,195 | $1.59 | 44d | 1 | 0.64mi |
| 222 Harding Ave Unit B Bakersfield, CA | 3.0 | 2.0 | 1100 | $1,750 | $1.59 | 3d | 1 | 0.65mi |
| 214 Beardsley Ave Unit 12 Bakersfield, CA | 2.0 | 2.0 | 655 | $1,095 | $1.67 | 3d | 1 | 0.67mi |
| 214 Beardsley Ave Unit 11 Bakersfield, CA | 1.0 | 1.0 | 650 | $950 | $1.46 | 3d | 1 | 0.67mi |
| 210 Beardsley Ave Unit 8 Bakersfield, CA | 1.0 | 1.0 | 650 | $895 | $1.38 | 3d | 1 | 0.69mi |
| 901 Castaic Ave Bakersfield, CA | 2.0 | 1.0 | 1076 | $1,700 | $1.58 | 3d | 1 | 0.76mi |
| 120 Harding Ave Unit D Bakersfield, CA | 1.0 | 1.0 | 1000 | $900 | $0.90 | 3d | 1 | 0.78mi |
| 1405 Yosemite Dr Unit 1405 Bakersfield, CA | 2.0 | 1.0 | 712 | $1,100 | $1.54 | 44d | 1 | 0.80mi |
| 611 Ann Arbor Dr Unit A Bakersfield, CA | 1.0 | 1.0 | 650 | $1,100 | $1.69 | 44d | 1 | 0.86mi |
| 126 Wilson Ave Unit B Bakersfield, CA | 1.0 | 1.0 | 650 | $850 | $1.31 | 14d | 1 | 0.98mi |
| 1319 Wilson Ave Apt E Bakersfield, CA | 1.0 | 1.0 | 600 | $850 | $1.42 | 3d | 1 | 1.07mi |
| 214 E Belle Ave Unit A Bakersfield, CA | 1.0 | 1.0 | 875 | $1,250 | $1.43 | 3d | 1 | 1.08mi |
| 3333 El Encanto Ct Bakersfield, CA | 2.0 | 2.0 | 990 | $1,595 | $1.61 | 14d | 1 | 1.09mi |
| 3333 El Encanto Ct Bakersfield, CA | 2.0 | 1.5 | 990 | $1,495 | $1.51 | 3d | 1 | 1.09mi |
| 415 Arvin St Bakersfield, CA | 1.0 | 1.0 | 800 | $1,000 | $1.25 | 3d | 1 | 1.11mi |
| 1905 McCray St Bakersfield, CA | 2.0 | 1.0 | 736 | $1,450 | $1.97 | 3d | 1 | 1.13mi |
| 1951 Golden State Ave Bakersfield, CA | 1.0–3.0 | 1.0–2.5 | 1017 | $1,445 | $1.42 | 3d | 2 | 1.21mi |
| 411 Highland Dr Bakersfield, CA | 2.0 | 1.0 | 1051 | $1,650 | $1.57 | 3d | 1 | 1.25mi |
| 615 W China Grade Loop Bakersfield, CA | 1.0–2.0 | 1.0–2.0 | 875 | $1,850 | $2.11 | 3d | 6 | 1.29mi |
| 3817 K St Unit A Bakersfield, CA | 2.0 | 1.0 | 763 | $1,285 | $1.68 | 3d | 1 | 1.36mi |
| 1201 40th St Bakersfield, CA | 2.0–3.0 | 1.0–2.0 | 870 | $1,075 | $1.23 | 3d | 1 | 1.41mi |
| 2600 Park Meadows Dr Bakersfield, CA | 1.0–2.0 | 1.0–2.0 | 864 | $1,495 | $1.73 | 3d | 2 | 1.48mi |
Listing history 15 events
-
2026-06-18days on market $75,000 Active 110 DOM
-
2026-06-17days on market $75,000 Active 109 DOM
-
2026-06-16days on market $75,000 Active 108 DOM
-
2026-06-15days on market $75,000 Active 107 DOM
-
2026-06-14days on market $75,000 Active 105 DOM
-
2026-06-10days on market $75,000 Active 102 DOM
-
2026-06-09days on market $75,000 Active 101 DOM
-
2026-06-08days on market $75,000 Active 100 DOM
-
2026-06-07days on market $75,000 Active 99 DOM
-
2026-06-05days on market $75,000 Active 96 DOM
-
2026-06-03days on market $75,000 Active 95 DOM
-
2026-06-03days on market $75,000 Active 94 DOM
-
2026-06-01days on market $75,000 Active 93 DOM
-
2026-05-31days on market $75,000 Active 92 DOM
-
2026-02-28$75,000 Active 714-char remark
Show marketing remark (714 chars)
Well-maintained 2-bedroom, 1-bath mobile home offering 840 sq ft of comfortable living space in the desirable Riverdale Village community. This home features a functional layout with inviting living areas, abundant natural light, and an efficient use of space throughout. Enjoy a gated yard that provides added privacy and room for outdoor relaxation, plus a large covered carport with ample parking. Riverdale Village offers wonderful community amenities, including a swimming pool and a fully equipped fitness center. The neighborhood is welcoming and designed for residents of all ages. Conveniently located near shopping, dining, and everyday essentials, this home combines comfort, community, and convenience.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $346 · $29/mo
- Projected year-2 tax
- $570 · $48/mo
- Expected delta
- +$224/yr (+$19/mo · 64.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 6 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 39 unhealthy d/yr today · 45 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,789
- − Mortgage interest
- −$4,201
- − Property taxes
- −$346
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,263
- − Management
- −$1,263
- − Depreciation
- −$2,182
- Taxable income
- $6,160
- Est. tax owed @ 24.0%
- −$1,478
- After-tax cash flow
- $5,555/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Beardsley Elementary
- NCES district ID
- 0604260
- Math proficiency
- 7% ▼ -12.00%
- Reading proficiency
- 18% ▼ -16.00%
- Median HH income
- $28,808
- Composite
- 9.63/100
- National rank
- #9841
- State rank
- #501 of 517 in CA
Livability — Oildale
- Score
- 58/100
- State rank
- #680
- US rank
- #20848
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oildale, CA
- County
- Kern County · 710,371 people
- Metro
- Bakersfield, CA
- Population (ZIP)
- 55,078
- Household income
- $62,445
- Rent vs Own
- Severe rent burden
- 2931.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 57% Hispanic / Latino 32% Two or more races 15% Black 3% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 26%
- Common ancestry
- Slovak 3% Italian 1% Romanian 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 80% English-only · Spanish 17%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.52%
- Current HPI
- 825.65
- Rent YoY
- ▲ 2.22%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-02-28 Listed $75,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…