822 S Elm St · Little Rock, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.2/10.0
- Rent growth +3.7/5.0
- Livability +3.7/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life!
Key facts
- New floor joists
- New hot water heater
- All-electric
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $60k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $652 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
- Cap rate 19.3% vs local median 4.2% in Little Rock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#22 in AR) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Little Rock School District (urban): math 23% / reading 26% proficiency, ranked #183 of 238 in AR (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Forest Heights Stem Academy (math 45% / reading 57%, grade C-, #88 of 454 statewide, top 19%, 739 students, 50% FRL) — zoned schools average 50% FRL vs 69% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 51% at this address vs 24% district-wide (+26 pts) — the actual schools serving this property are materially stronger than the Little Rock School District average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+4.9%/yr); 224 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 228 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 228 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.26% ✓
- Cap rate
- 19.33%
- Cash-on-cash
- 46.55%
- DSCR
- 3.07
- GRM
- 3.7
CMA / ARV
- ARV (median comp)
- $112,682
- List price
- $60,000
- Delta
- -46.75%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4009 W 11th St | 0.15mi | 3/2.0 | 1,305 (+3%) | 3mo | $161,950 | $124 | 82 |
| 919 Lewis St | 0.06mi | 2/1.0 (-1) | 1,086 (-15%) | 0mo | $66,000 | $61 | 67 |
| 3302 Lamar St | 0.51mi | 2/2.0 (-1) | 1,256 (-1%) | 0mo | $186,000 | $148 | 65 |
| 222 Valmar St | 0.60mi | 3/1.5 | 1,320 (+4%) | 3mo | $255,000 | $193 | 61 |
| 3212 Lamar | 0.56mi | 3/2.5 | 1,228 (-4%) | 2mo | $75,000 | $61 | 60 |
| 110 N Cedar St | 0.59mi | 3/1.0 | 1,377 (+8%) | 1mo | $264,000 | $192 | 58 |
| 702 S Maple St | 0.27mi | 2/1.5 (-1) | 1,112 (-13%) | 3mo | $210,000 | $189 | 57 |
| 317 S Uams Blvd | 0.42mi | 2/2.0 (-1) | 1,373 (+8%) | 2mo | $238,000 | $173 | 56 |
| 414 S Martin St | 0.54mi | 2/1.0 (-1) | 1,176 (-8%) | 1mo | $258,000 | $219 | 56 |
| 316 Martin St | 0.59mi | 2/1.0 (-1) | 1,347 (+6%) | 2mo | $289,500 | $215 | 56 |
| 400 Rosetta St | 0.66mi | 3/2.0 | 1,359 (+7%) | 3mo | $264,900 | $195 | 52 |
| 4311 W 18th St | 0.62mi | 4/2.0 (+1) | 1,107 (-13%) | 1mo | $90,000 | $81 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.91% rent growth · sell at horizon
- IRR
- 46.0%
- Equity multiple
- 3.05×
- Total profit
- $34,465
- Equity at exit
- $8,946
- IRR
- 52.7%
- Equity multiple
- 6.65×
- Total profit
- $94,883
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 48 active · 29 under contract
- Months of supply
- 5.1 mo (20%/mo absorbed)
- Median asking
- $129,750 ($108/sqft)
- Median days on market
- 82 d
- This list price
- 10% of active listings are priced below it
- ARV vs active asking
- -18.0% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 72204
- Home prices YoY
- -21.5%
- Rents YoY
- 4.9%
- Active inventory
- 224
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,356 high interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$79 /mo · $954/yr
- Insurance
- −$25
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $652
Break-even live
Sensitivity live
| Price | -10% $686 | -5% $669 | +0% $652 | +5% $635 | +10% $618 |
|---|---|---|---|---|---|
| Rent | -10% $545 | -5% $598 | +0% $652 | +5% $705 | +10% $759 |
| Rate | -1.0pp $682 | -0.5pp $667 | base $652 | +0.5pp $636 | +1.0pp $620 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4314 W 14th St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,495 | $1.22 | 72d | 1 | 0.33mi |
| 3715 W 13th St Little Rock, AR | 2.0 | 1.0 | 1176 | $900 | $0.77 | 93d | 1 | 0.33mi |
| 4104 W 15th St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,595 | $1.30 | 93d | 1 | 0.34mi |
| 4412 W 14th St Little Rock, AR | 4.0 | 2.0 | 1223 | $1,595 | $1.30 | 16d | 1 | 0.36mi |
| 3423 Maryland Ave Little Rock, AR | 4.0 | 2.0 | 1223 | $1,595 | $1.30 | 93d | 1 | 0.40mi |
| 3615 W Capitol Ave Little Rock, AR | 4.0 | 2.0 | 1410 | $1,495 | $1.06 | 16d | 1 | 0.42mi |
| 1205 Valmar St Unit A Little Rock, AR | 2.0 | 1.0 | 1100 | $1,199 | $1.09 | 16d | 1 | 0.42mi |
| 1205 Valmar St Little Rock, AR | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 16d | 1 | 0.42mi |
| 442 S Maple St Unit 1 Little Rock, AR | 3.0 | 2.5 | 1826 | $2,500 | $1.37 | 16d | 1 | 0.43mi |
| 1320 Adams St Little Rock, AR | 3.0 | 1.0 | 1026 | $1,025 | $1.00 | 93d | 1 | 0.45mi |
| 1608 S Cedar St Little Rock, AR | 3.0 | 1.0 | 1221 | $895 | $0.73 | 16d | 1 | 0.45mi |
| 4301 W 17th St Little Rock, AR | 3.0 | 1.0 | 1195 | $995 | $0.83 | 16d | 1 | 0.53mi |
| 4319 W 17th St Little Rock, AR | 2.0 | 1.0 | 957 | $950 | $0.99 | 93d | 1 | 0.54mi |
| 1501 Valmar St Unit A Little Rock, AR | 3.0 | 2.5 | 1300 | $1,550 | $1.19 | 16d | 1 | 0.54mi |
| 3204 Maryland Ave Little Rock, AR | 3.0 | 1.0 | 921 | $1,095 | $1.19 | 93d | 1 | 0.55mi |
| 3214 W 13th St Little Rock, AR | 3.0 | 2.0 | 1264 | $1,095 | $0.87 | 93d | 1 | 0.57mi |
| 3825 W Markham St Little Rock, AR | 2.0 | 1.0 | 950 | $1,095 | $1.15 | 93d | 1 | 0.59mi |
| 3109 W 11th St Little Rock, AR | 3.0 | 2.0 | 1055 | $1,295 | $1.23 | 93d | 1 | 0.62mi |
| 3800 W Markham St Little Rock, AR | 2.0 | 1.0 | 1196 | $1,250 | $1.05 | 93d | 1 | 0.62mi |
| 4211 A St Unit C Little Rock, AR | 3.0 | 2.0 | 1100 | $1,495 | $1.36 | 16d | 1 | 0.64mi |
| 4721 W 16th St Little Rock, AR | 4.0 | 1.0 | 1100 | $1,195 | $1.09 | 72d | 1 | 0.64mi |
| 100 Linwood Ct Little Rock, AR | 2.0 | 1.0 | 1475 | $1,475 | $1.00 | 63d | 1 | 0.65mi |
| 100 Linwood Ct Unit NA Little Rock, AR | 2.0 | 1.0 | 1475 | $1,475 | $1.00 | 68d | 1 | 0.65mi |
| 121 Walnut St Little Rock, AR | 3.0 | 2.0 | 1510 | $1,595 | $1.06 | 16d | 1 | 0.66mi |
| 3401 W 17th St Little Rock, AR | 3.0 | 2.0 | 1370 | $1,400 | $1.02 | 93d | 1 | 0.67mi |
| 1626 S Brown St Little Rock, AR | 3.0 | 2.0 | 1386 | $995 | $0.72 | 16d | 1 | 0.70mi |
| 1626 S Brown St Little Rock, AR | 3.0 | 2.0 | 1386 | $995 | $0.72 | 93d | 1 | 0.70mi |
| 1720 Pinewood Dr Little Rock, AR | 3.0 | 2.0 | 1382 | $1,180 | $0.85 | 93d | 1 | 0.71mi |
| 1812 S Martin St Unit 1812 Little Rock, AR | 4.0 | 2.0 | 1392 | $1,250 | $0.90 | 16d | 1 | 0.72mi |
| 901 S Harrison St Little Rock, AR | 2.0 | 1.0 | 1000 | $980 | $0.98 | 16d | 1 | 0.73mi |
| 1403 S Van Buren St Little Rock, AR | 2.0 | 1.0 | 1000 | $750 | $0.75 | 16d | 1 | 0.74mi |
| 5129 W 10th St Little Rock, AR | 3.0 | 1.5 | 1610 | $1,295 | $0.80 | 16d | 1 | 0.74mi |
| 401 Johnson St Little Rock, AR | 2.0 | 1.5 | 1300 | $1,495 | $1.15 | 16d | 1 | 0.75mi |
| 223 Linwood Ct Little Rock, AR | 3.0 | 2.0 | 1702 | $1,695 | $1.00 | 72d | 1 | 0.75mi |
| 408 Booker St Little Rock, AR | 2.0 | 2.0 | 936 | $1,350 | $1.44 | 93d | 1 | 0.77mi |
| 116 N Spruce St Little Rock, AR | 2.0 | 1.0 | 1327 | $1,795 | $1.35 | 16d | 1 | 0.78mi |
| 322 Rose St Little Rock, AR | 3.0 | 2.0 | 1200 | $1,850 | $1.54 | 63d | 1 | 0.78mi |
| 322 Rose St Little Rock, AR | 3.0 | 2.0 | 1200 | $1,650 | $1.38 | 16d | 1 | 0.78mi |
| 4304 W 22nd St Little Rock, AR | 2.0 | 1.0 | 896 | $895 | $1.00 | 93d | 1 | 0.80mi |
| 4523 W 21st St Little Rock, AR | 3.0 | 2.0 | 1157 | $1,100 | $0.95 | 16d | 1 | 0.80mi |
Listing history 29 events
-
2026-08-08days on market $60,000 Active 228 DOM
-
2026-08-07days on market $60,000 Active 227 DOM
-
2026-08-06days on market $60,000 Active 226 DOM
-
2026-08-05days on market $60,000 Active 225 DOM
-
2026-08-04days on market $60,000 Active 224 DOM
-
2026-08-03days on market $60,000 Active 223 DOM
-
2026-07-31days on market $60,000 Active 220 DOM
-
2026-07-30days on market $60,000 Active 219 DOM
-
2026-07-29days on market $60,000 Active 218 DOM
-
2026-07-27days on market $60,000 Active 216 DOM
-
2026-07-25days on market $60,000 Active 214 DOM
-
2026-07-24days on market $60,000 Active 213 DOM
-
2026-07-23days on market $60,000 Active 212 DOM
-
2026-07-22days on market $60,000 Active 211 DOM
-
2026-07-21days on market $60,000 Active 210 DOM
-
2026-07-18statusdays on market $60,000 Active 207 DOM
-
2026-07-16days on market $60,000 Back on Market 205 DOM
-
2026-07-16days on market $60,000 Back on Market 204 DOM
-
2026-07-14days on market $60,000 Back on Market 203 DOM
-
2026-07-13days on market $60,000 Back on Market 202 DOM
-
2026-07-12days on market $60,000 Back on Market 201 DOM
-
2026-07-11statusdays on market $60,000 Back on Market 200 DOM
-
2026-05-19status Under Contract 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
-
2026-04-19status Back on Market 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
-
2026-04-11historical 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
-
2026-03-26status Under Contract 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
-
2026-03-19price $60,000 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
-
2025-10-30price $69,900 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
-
2025-10-08$75,000 New Listing 523-char remark
Show marketing remark (523 chars)
Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $954 · $79/mo
- Projected year-2 tax
- $954 · $79/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,266
- − Mortgage interest
- −$3,361
- − Property taxes
- −$954
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,301
- − Management
- −$1,301
- − Depreciation
- −$1,745
- Taxable income
- $7,304
- Est. tax owed @ 24.0%
- −$1,753
- After-tax cash flow
- $6,068/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This property is a fixer-upper with significant repairs and maintenance needed, including a new roof, exterior siding, flooring, and interior updates. It has potential for a substantial increase in value with the right renovations.
Deferred maintenance Est. $50,000–$150,000 screening
- Major Roof (roof) — The roof appears to be in poor condition with visible damage and missing shingles.
- Major Windows (windows) — The windows are broken and need to be replaced.
- Major Plumbing (plumbing) — The plumbing is exposed and appears to be in poor condition, with visible leaks and damage.
- Major Electrical (electrical) — The electrical system is exposed and appears to be in poor condition, with visible damage and missing components.
- Major Exterior (exterior) — The exterior of the house is in poor condition, with visible damage and missing components.
Repairs flagged
- Major roof — The roof appears to be in poor condition, with visible wear and tear.
- Major exterior siding — The exterior siding is peeling and in need of repainting.
- Major flooring — The flooring in the interior appears to be in poor condition, with visible wear and tear.
- Major interior walls/paint — The interior walls and paint appear to be in poor condition, with visible wear and tear.
- Major plumbing — The plumbing systems appear to be in poor condition, with visible wear and tear.
- Major electrical — The electrical systems appear to be in poor condition, with visible wear and tear.
- Major landscaping — The landscaping and curb appeal appear to be in poor condition, with overgrown vegetation and a lack of maintenance.
Value-add opportunities
- Both painting — Painting the exterior and interior will improve the curb appeal and interior condition. ↑
- Both landscaping — Landscaping will improve the curb appeal and increase the property's value. ↑
- Both roof replacement — Replacing the roof will improve the structural integrity and increase the property's value. ↑
- Both flooring replacement — Replacing the flooring will improve the interior condition and increase the property's value. ↑
- Both plumbing and electrical updates — Updating the plumbing and electrical systems will improve the functionality and safety of the property and increase its value. ↑
- Both interior updates — Updating the interior will improve the condition and appearance of the property and increase its value. ↑
- Both exterior updates — Updating the exterior will improve the curb appeal and increase the property's value. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Little Rock School District
- NCES district ID
- 0509000
- Math proficiency
- 23% ▼ -12.00%
- Reading proficiency
- 26% ▼ -8.00%
- Median HH income
- $43,346
- Composite
- 21.0/100
- National rank
- #8457
- State rank
- #183 of 238 in AR
Livability — Little Rock
- Score
- 73/100
- State rank
- #22
- US rank
- #5295
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Little Rock, AR
- County
- Pulaski County · 415,378 people
- City population
- 218,896
- Metro
- Little Rock-North Little Rock-Conway, AR
- Population (ZIP)
- 30,525
- Household income
- $40,882
- Rent vs Own
- Severe rent burden
- 14% of renters
Population outlook (Pulaski County) Hauer SSP2
- Today (2025)
- 415,378 people
- By 2030
- 423,720 · +2.0%
- By 2040
- 435,182 · +4.8%
- By 2050
- 440,904 · +6.1%
- By 2075
- 445,521 · +7.3%
- By 2100
- 419,173 · +0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 18% Hispanic / Latino 12% Two or more races 6%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Slovak 1%
- Foreign-born
- 7% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 9% Vietnamese 1%
Political lean MEDSL · Pulaski
- 2024 margin
- Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
- 2008→2024 swing
- +10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
- All cycles
- 2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.17%
- Current HPI
- 172.3977
- Rent YoY
- ▲ 4.91%
- Metro
- Little Rock-North Little Rock-Conway, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-20.0% since first listed7 events — show timeline
- 2026-05-19 Pending — CARMLS
- 2026-04-19 Relisted — CARMLS
- 2026-04-11 Listing Removed — CARMLS
- 2026-03-26 Pending — CARMLS
- 2026-03-19 Price Changed $60,000 CARMLS
- 2025-10-30 Price Changed $69,900 CARMLS
- 2025-10-08 Listed $75,000 CARMLS
Property tax history
+12.9%/yrLatest (2025): $954 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…