CashFlowRE
Sign in Sign up
822 S Elm St
B+ Composite 78.83
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.2/10.0
  • Rent growth +3.7/5.0
  • Livability +3.7/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$60,000

822 S Elm St · Little Rock, AR 72204
3 bd · 1.0 ba · 1,272 sqft · SingleFamily public records · 228 Days on market
Built 1945 Fair condition 9,147 sqft lot $47/sqft · 47% below area Est $113k · 47% under ↓ 20% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life!

Key facts

  • New floor joists
  • New hot water heater
  • All-electric

Tags

UNFINISHED FIXER-UPPERNEW FLOOR JOISTSUPDATED PLUMBINGNEW ROOFALL-ELECTRICNEW HOT WATER HEATER

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $652 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
  • Cap rate 19.3% vs local median 4.2% in Little Rock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#22 in AR) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Little Rock School District (urban): math 23% / reading 26% proficiency, ranked #183 of 238 in AR (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Forest Heights Stem Academy (math 45% / reading 57%, grade C-, #88 of 454 statewide, top 19%, 739 students, 50% FRL) — zoned schools average 50% FRL vs 69% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 51% at this address vs 24% district-wide (+26 pts) — the actual schools serving this property are materially stronger than the Little Rock School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+4.9%/yr); 224 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 228 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $15k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $52,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 228 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.26%
Cap rate
19.33%
Cash-on-cash
46.55%
DSCR
3.07
GRM
3.7

CMA / ARV

ARV (median comp)
$112,682
List price
$60,000
Delta
-46.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4009 W 11th St 0.15mi 3/2.0 1,305 (+3%) 3mo $161,950 $124 82
919 Lewis St 0.06mi 2/1.0 (-1) 1,086 (-15%) 0mo $66,000 $61 67
3302 Lamar St 0.51mi 2/2.0 (-1) 1,256 (-1%) 0mo $186,000 $148 65
222 Valmar St 0.60mi 3/1.5 1,320 (+4%) 3mo $255,000 $193 61
3212 Lamar 0.56mi 3/2.5 1,228 (-4%) 2mo $75,000 $61 60
110 N Cedar St 0.59mi 3/1.0 1,377 (+8%) 1mo $264,000 $192 58
702 S Maple St 0.27mi 2/1.5 (-1) 1,112 (-13%) 3mo $210,000 $189 57
317 S Uams Blvd 0.42mi 2/2.0 (-1) 1,373 (+8%) 2mo $238,000 $173 56
414 S Martin St 0.54mi 2/1.0 (-1) 1,176 (-8%) 1mo $258,000 $219 56
316 Martin St 0.59mi 2/1.0 (-1) 1,347 (+6%) 2mo $289,500 $215 56
400 Rosetta St 0.66mi 3/2.0 1,359 (+7%) 3mo $264,900 $195 52
4311 W 18th St 0.62mi 4/2.0 (+1) 1,107 (-13%) 1mo $90,000 $81 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.91% rent growth · sell at horizon

5-year hold
IRR
46.0%
Equity multiple
3.05×
Total profit
$34,465
Equity at exit
$8,946
10-year hold
IRR
52.7%
Equity multiple
6.65×
Total profit
$94,883
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
48 active · 29 under contract
Months of supply
5.1 mo (20%/mo absorbed)
Median asking
$129,750 ($108/sqft)
Median days on market
82 d
This list price
10% of active listings are priced below it
ARV vs active asking
-18.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 72204

Home prices YoY
-21.5%
Rents YoY
4.9%
Active inventory
224
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,356 high interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$79 /mo · $954/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$652

Break-even live

Break-even rent $531
Max offer price $60,000
Occupancy floor 47%

Sensitivity live

Price -10% $686 -5% $669 +0% $652 +5% $635 +10% $618
Rent -10% $545 -5% $598 +0% $652 +5% $705 +10% $759
Rate -1.0pp $682 -0.5pp $667 base $652 +0.5pp $636 +1.0pp $620

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4314 W 14th St Little Rock, AR 4.0 2.0 1223 $1,495 $1.22 72d 1 0.33mi
3715 W 13th St Little Rock, AR 2.0 1.0 1176 $900 $0.77 93d 1 0.33mi
4104 W 15th St Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 93d 1 0.34mi
4412 W 14th St Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 16d 1 0.36mi
3423 Maryland Ave Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 93d 1 0.40mi
3615 W Capitol Ave Little Rock, AR 4.0 2.0 1410 $1,495 $1.06 16d 1 0.42mi
1205 Valmar St Unit A Little Rock, AR 2.0 1.0 1100 $1,199 $1.09 16d 1 0.42mi
1205 Valmar St Little Rock, AR 2.0 1.0 1100 $1,150 $1.05 16d 1 0.42mi
442 S Maple St Unit 1 Little Rock, AR 3.0 2.5 1826 $2,500 $1.37 16d 1 0.43mi
1320 Adams St Little Rock, AR 3.0 1.0 1026 $1,025 $1.00 93d 1 0.45mi
1608 S Cedar St Little Rock, AR 3.0 1.0 1221 $895 $0.73 16d 1 0.45mi
4301 W 17th St Little Rock, AR 3.0 1.0 1195 $995 $0.83 16d 1 0.53mi
4319 W 17th St Little Rock, AR 2.0 1.0 957 $950 $0.99 93d 1 0.54mi
1501 Valmar St Unit A Little Rock, AR 3.0 2.5 1300 $1,550 $1.19 16d 1 0.54mi
3204 Maryland Ave Little Rock, AR 3.0 1.0 921 $1,095 $1.19 93d 1 0.55mi
3214 W 13th St Little Rock, AR 3.0 2.0 1264 $1,095 $0.87 93d 1 0.57mi
3825 W Markham St Little Rock, AR 2.0 1.0 950 $1,095 $1.15 93d 1 0.59mi
3109 W 11th St Little Rock, AR 3.0 2.0 1055 $1,295 $1.23 93d 1 0.62mi
3800 W Markham St Little Rock, AR 2.0 1.0 1196 $1,250 $1.05 93d 1 0.62mi
4211 A St Unit C Little Rock, AR 3.0 2.0 1100 $1,495 $1.36 16d 1 0.64mi
4721 W 16th St Little Rock, AR 4.0 1.0 1100 $1,195 $1.09 72d 1 0.64mi
100 Linwood Ct Little Rock, AR 2.0 1.0 1475 $1,475 $1.00 63d 1 0.65mi
100 Linwood Ct Unit NA Little Rock, AR 2.0 1.0 1475 $1,475 $1.00 68d 1 0.65mi
121 Walnut St Little Rock, AR 3.0 2.0 1510 $1,595 $1.06 16d 1 0.66mi
3401 W 17th St Little Rock, AR 3.0 2.0 1370 $1,400 $1.02 93d 1 0.67mi
1626 S Brown St Little Rock, AR 3.0 2.0 1386 $995 $0.72 16d 1 0.70mi
1626 S Brown St Little Rock, AR 3.0 2.0 1386 $995 $0.72 93d 1 0.70mi
1720 Pinewood Dr Little Rock, AR 3.0 2.0 1382 $1,180 $0.85 93d 1 0.71mi
1812 S Martin St Unit 1812 Little Rock, AR 4.0 2.0 1392 $1,250 $0.90 16d 1 0.72mi
901 S Harrison St Little Rock, AR 2.0 1.0 1000 $980 $0.98 16d 1 0.73mi
1403 S Van Buren St Little Rock, AR 2.0 1.0 1000 $750 $0.75 16d 1 0.74mi
5129 W 10th St Little Rock, AR 3.0 1.5 1610 $1,295 $0.80 16d 1 0.74mi
401 Johnson St Little Rock, AR 2.0 1.5 1300 $1,495 $1.15 16d 1 0.75mi
223 Linwood Ct Little Rock, AR 3.0 2.0 1702 $1,695 $1.00 72d 1 0.75mi
408 Booker St Little Rock, AR 2.0 2.0 936 $1,350 $1.44 93d 1 0.77mi
116 N Spruce St Little Rock, AR 2.0 1.0 1327 $1,795 $1.35 16d 1 0.78mi
322 Rose St Little Rock, AR 3.0 2.0 1200 $1,850 $1.54 63d 1 0.78mi
322 Rose St Little Rock, AR 3.0 2.0 1200 $1,650 $1.38 16d 1 0.78mi
4304 W 22nd St Little Rock, AR 2.0 1.0 896 $895 $1.00 93d 1 0.80mi
4523 W 21st St Little Rock, AR 3.0 2.0 1157 $1,100 $0.95 16d 1 0.80mi

Listing history 29 events

  1. 2026-08-08
    days on market $60,000 Active 228 DOM
  2. 2026-08-07
    days on market $60,000 Active 227 DOM
  3. 2026-08-06
    days on market $60,000 Active 226 DOM
  4. 2026-08-05
    days on market $60,000 Active 225 DOM
  5. 2026-08-04
    days on market $60,000 Active 224 DOM
  6. 2026-08-03
    days on market $60,000 Active 223 DOM
  7. 2026-07-31
    days on market $60,000 Active 220 DOM
  8. 2026-07-30
    days on market $60,000 Active 219 DOM
  9. 2026-07-29
    days on market $60,000 Active 218 DOM
  10. 2026-07-27
    days on market $60,000 Active 216 DOM
  11. 2026-07-25
    days on market $60,000 Active 214 DOM
  12. 2026-07-24
    days on market $60,000 Active 213 DOM
  13. 2026-07-23
    days on market $60,000 Active 212 DOM
  14. 2026-07-22
    days on market $60,000 Active 211 DOM
  15. 2026-07-21
    days on market $60,000 Active 210 DOM
  16. 2026-07-18
    statusdays on market $60,000 Active 207 DOM
  17. 2026-07-16
    days on market $60,000 Back on Market 205 DOM
  18. 2026-07-16
    days on market $60,000 Back on Market 204 DOM
  19. 2026-07-14
    days on market $60,000 Back on Market 203 DOM
  20. 2026-07-13
    days on market $60,000 Back on Market 202 DOM
  21. 2026-07-12
    days on market $60,000 Back on Market 201 DOM
  22. 2026-07-11
    statusdays on market $60,000 Back on Market 200 DOM
  23. 2026-05-19
    status Under Contract 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

  24. 2026-04-19
    status Back on Market 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

  25. 2026-04-11
    historical 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

  26. 2026-03-26
    status Under Contract 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

  27. 2026-03-19
    price $60,000 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

  28. 2025-10-30
    price $69,900 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

  29. 2025-10-08
    listed $75,000 New Listing 523-char remark
    Show marketing remark (523 chars)

    Investor opportunity! Unfinished fixer-upper with outstanding potential. The home features new floor joists updated plumbing throughout, a new roof, and has been switched to all-electric. Included a new hot water heater, two new toilets, vanity, and a brand-new tub—ready for your finishing touches. Located in a prime area near interstates, hospitals, restaurants, universities, and shopping. Sold as-is and no seller property disclosure. Don’t miss this chance to bring your vision to life! SEE AGENT REMARKS

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$954 · $79/mo
Projected year-2 tax
$954 · $79/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,266
− Mortgage interest
−$3,361
− Property taxes
−$954
− Insurance
−$300
− Repairs & maintenance
−$1,301
− Management
−$1,301
− Depreciation
−$1,745
Taxable income
$7,304
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,753
After-tax cash flow
$6,068/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $31,800–$57,240 screening

This property is a fixer-upper with significant repairs and maintenance needed, including a new roof, exterior siding, flooring, and interior updates. It has potential for a substantial increase in value with the right renovations.

Deferred maintenance Est. $50,000–$150,000 screening

  • Major Roof (roof) — The roof appears to be in poor condition with visible damage and missing shingles.
  • Major Windows (windows) — The windows are broken and need to be replaced.
  • Major Plumbing (plumbing) — The plumbing is exposed and appears to be in poor condition, with visible leaks and damage.
  • Major Electrical (electrical) — The electrical system is exposed and appears to be in poor condition, with visible damage and missing components.
  • Major Exterior (exterior) — The exterior of the house is in poor condition, with visible damage and missing components.

Repairs flagged

  • Major roof — The roof appears to be in poor condition, with visible wear and tear.
  • Major exterior siding — The exterior siding is peeling and in need of repainting.
  • Major flooring — The flooring in the interior appears to be in poor condition, with visible wear and tear.
  • Major interior walls/paint — The interior walls and paint appear to be in poor condition, with visible wear and tear.
  • Major plumbing — The plumbing systems appear to be in poor condition, with visible wear and tear.
  • Major electrical — The electrical systems appear to be in poor condition, with visible wear and tear.
  • Major landscaping — The landscaping and curb appeal appear to be in poor condition, with overgrown vegetation and a lack of maintenance.

Value-add opportunities

  • Both painting — Painting the exterior and interior will improve the curb appeal and interior condition.
  • Both landscaping — Landscaping will improve the curb appeal and increase the property's value.
  • Both roof replacement — Replacing the roof will improve the structural integrity and increase the property's value.
  • Both flooring replacement — Replacing the flooring will improve the interior condition and increase the property's value.
  • Both plumbing and electrical updates — Updating the plumbing and electrical systems will improve the functionality and safety of the property and increase its value.
  • Both interior updates — Updating the interior will improve the condition and appearance of the property and increase its value.
  • Both exterior updates — Updating the exterior will improve the curb appeal and increase the property's value.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 42/100

Zoned Schools

Elementary Pulaski Heights Elem. School D AR #93/454 Nat'l #12,785/41,679 Middle Pulaski Heights Middle School F AR #92/201 Nat'l #6,151/14,009 High Central High School F AR #64/292 Nat'l #9,001/17,239

Schools (NCES district)

District
Little Rock School District
NCES district ID
0509000
Math proficiency
23% ▼ -12.00%
Reading proficiency
26% ▼ -8.00%
Median HH income
$43,346
Composite
21.0/100
National rank
#8457
State rank
#183 of 238 in AR
B Composite livability gradescore 73/100

Livability — Little Rock

Score
73/100
State rank
#22
US rank
#5295

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Little Rock, AR
County
Pulaski County · 415,378 people
City population
218,896
Metro
Little Rock-North Little Rock-Conway, AR
Population (ZIP)
30,525
Household income
$40,882
Rent vs Own
41.5% rent · 58.5% own
Severe rent burden
14% of renters

Population outlook (Pulaski County) Hauer SSP2

Today (2025)
415,378 people
By 2030
423,720 · +2.0%
By 2040
435,182 · +4.8%
By 2050
440,904 · +6.1%
By 2075
445,521 · +7.3%
By 2100
419,173 · +0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 18% Hispanic / Latino 12% Two or more races 6%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Slovak 1%
Foreign-born
7% · Canada, Vietnam
Languages at home
89% English-only · Spanish 9% Vietnamese 1%

Political lean MEDSL · Pulaski

2024 margin
Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
2008→2024 swing
+10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
All cycles
2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6

Not yet ingested

Civics

Price history

-20.0% since first listed
7 events — show timeline
  • 2026-05-19 Pending CARMLS
  • 2026-04-19 Relisted CARMLS
  • 2026-04-11 Listing Removed CARMLS
  • 2026-03-26 Pending CARMLS
  • 2026-03-19 Price Changed $60,000 CARMLS
  • 2025-10-30 Price Changed $69,900 CARMLS
  • 2025-10-08 Listed $75,000 CARMLS

Property tax history

+12.9%/yr

Latest (2025): $954 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…