717 Huron St · Flint, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- DSCR +8.0/10.0
- ARV discount +7.3/15.0
- 1% rule +6.0/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-bedroom, 1-bath home in great condition and truly move-in ready! This well-maintained property offers the perfect blend of comfort and convenience, making it ideal for first-time homebuyers or a fantastic investment opportunity. Enjoy additional living space in the finished basement—perfect for a family room, home office, or entertaining area. The bright and inviting sunroom provides a cozy spot to relax year-round. Outside, you'll find a detached one-car garage and a nicely kept yard with plenty of potential. Don’t miss your chance to own this inviting home with so much to offer!
Key facts
- 4,356 sq ft lot
- Garage
- Built 1947
Property features AI
Finance
- Other: No additional financial amenities provided
- Financial info: No investor or income/expense details provided
- HOA & community: Homeowners association present
Exterior
- Parking: Detached 1-car garage
- Security: No security details provided
- Utilities: Water available; Public sewer
- Home design: Single-family residential; One and one-half story
- Construction: Aluminum siding
- Exterior features: Lot approximately 100 x 45 (0.1 acre); Subdivision: NEWCOMBE PLACE; Cross streets: Camden Avenue / Euston Street
Interior
- Kitchen: No kitchen appliance list provided
- Bedrooms: Total of 8 rooms (bedroom count not specified)
- Flooring: No flooring details provided
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Gas water heater; Basement
- Laundry & utility: No laundry details provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $210 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 11.5% in Flint — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 22y ago; this cycle's ask has dropped $15k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $13k; list at $100k implies a 668% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.82%
- Cash-on-cash
- 9.03%
- DSCR
- 1.40
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $99,484
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 652 Huron St | 0.06mi | 3/2.0 | 1,245 (-4%) | 7mo | $116,000 | $93 | 82 |
| 1212 Crawford St | 0.53mi | 3/1.5 | 1,281 (-1%) | 5mo | $50,000 | $39 | 68 |
| 515 Leland St | 0.33mi | 3/1.0 | 1,209 (-6%) | 8mo | $93,000 | $77 | 67 |
| 939 Ingleside Ave | 0.28mi | 3/1.0 | 1,144 (-12%) | 1mo | $74,999 | $66 | 67 |
| 4602 Camden Ave | 0.13mi | 2/2.0 (-1) | 1,456 (+13%) | 1mo | $31,000 | $21 | 63 |
| 1465 Norton St | 0.63mi | 3/1.5 | 1,260 (-2%) | 5mo | $119,999 | $95 | 60 |
| 1374 Kenneth St | 0.71mi | 3/1.0 | 1,284 (-1%) | 7mo | $115,000 | $90 | 60 |
| 3902 Brunswick Ave | 0.33mi | 3/2.0 | 1,128 (-13%) | 2mo | $123,000 | $109 | 57 |
| 1186 E Decamp St | 0.31mi | 3/1.0 | 1,100 (-15%) | 4mo | $84,000 | $76 | 57 |
| 1427 Blackberry Ln | 0.64mi | 2/1.0 (-1) | 1,310 (+1%) | 10mo | $62,900 | $48 | 54 |
| 825 Pettibone Ave | 0.43mi | 2/1.5 (-1) | 1,401 (+8%) | 8mo | $70,000 | $50 | 53 |
| 1193 Carman St | 0.43mi | 3/2.0 | 1,452 (+12%) | 8mo | $154,900 | $107 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -6.0%
- Equity multiple
- 0.78×
- Total profit
- $-6,017
- Equity at exit
- $14,895
- IRR
- -0.3%
- Equity multiple
- 0.98×
- Total profit
- $-462
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 206
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,101 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$94 /mo · $1,124/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $210
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 912 Waldman Ave Flint, MI | 3.0 | 2.0 | 1223 | $675 | $0.55 | 13d | 1 | 0.47mi |
| 4428 Pengelly Rd Flint, MI | 4.0 | 2.0 | 1275 | $900 | $0.71 | 43d | 1 | 0.90mi |
| 4411 Red Arrow Rd Flint, MI | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 13d | 1 | 1.03mi |
| 1935 Carmanbrook Pkwy Flint, MI | 4.0 | 1.5 | 1800 | $1,200 | $0.67 | 13d | 1 | 1.24mi |
| 3291 Glengary St Burton, MI | 2.0 | 1.0 | 972 | $1,075 | $1.11 | 43d | 1 | 1.25mi |
| 4070 Greenbriar Blvd Burton, MI | 3.0–4.0 | 2.0 | 1512 | $1,399 | $0.93 | 13d | 1 | 1.32mi |
| 805 E Hemphill Rd Flint, MI | 3.0 | 1.5 | 1200 | $1,000 | $0.83 | 13d | 1 | 1.36mi |
| 3908 Cherokee Ave Flint, MI | 4.0 | 2.5 | 1824 | $1,350 | $0.74 | 13d | 1 | 1.43mi |
| 1034 McKeighan Ave Flint, MI | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 20d | 1 | 1.50mi |
Listing history 44 events
-
2026-06-18days on market $99,900 Active 71 DOM
-
2026-06-17days on market $99,900 Active 70 DOM
-
2026-06-16days on market $99,900 Active 69 DOM
-
2026-06-15days on market $99,900 Active 68 DOM
-
2026-06-14days on market $99,900 Active 66 DOM
-
2026-06-13days on market $99,900 Active 65 DOM
-
2026-06-10days on market $99,900 Active 63 DOM
-
2026-06-09days on market $99,900 Active 62 DOM
-
2026-06-08days on market $99,900 Active 61 DOM
-
2026-06-07days on market $99,900 Active 60 DOM
-
2026-06-05days on market $99,900 Active 57 DOM
-
2026-06-03days on market $99,900 Active 56 DOM
-
2026-06-02days on market $99,900 Active 55 DOM
-
2026-06-01days on market $99,900 Active 54 DOM
-
2026-05-31days on market $99,900 Active 53 DOM
-
2026-05-30pricedays on market $99,900 Active 52 DOM
-
2026-05-12price $104,900 610-char remark
Show marketing remark (610 chars)
Charming 3-bedroom, 1-bath home in great condition and truly move-in ready! This well-maintained property offers the perfect blend of comfort and convenience, making it ideal for first-time homebuyers or a fantastic investment opportunity. Enjoy additional living space in the finished basement—perfect for a family room, home office, or entertaining area. The bright and inviting sunroom provides a cozy spot to relax year-round. Outside, you'll find a detached one-car garage and a nicely kept yard with plenty of potential. Don’t miss your chance to own this inviting home with so much to offer!
-
2026-05-11price $104,900
-
2026-04-27price $109,900 610-char remark
Show marketing remark (610 chars)
Charming 3-bedroom, 1-bath home in great condition and truly move-in ready! This well-maintained property offers the perfect blend of comfort and convenience, making it ideal for first-time homebuyers or a fantastic investment opportunity. Enjoy additional living space in the finished basement—perfect for a family room, home office, or entertaining area. The bright and inviting sunroom provides a cozy spot to relax year-round. Outside, you'll find a detached one-car garage and a nicely kept yard with plenty of potential. Don’t miss your chance to own this inviting home with so much to offer!
-
2026-04-27price $109,900
Show marketing remark (610 chars)
Charming 3-bedroom, 1-bath home in great condition and truly move-in ready! This well-maintained property offers the perfect blend of comfort and convenience, making it ideal for first-time homebuyers or a fantastic investment opportunity. Enjoy additional living space in the finished basement—perfect for a family room, home office, or entertaining area. The bright and inviting sunroom provides a cozy spot to relax year-round. Outside, you'll find a detached one-car garage and a nicely kept yard with plenty of potential. Don’t miss your chance to own this inviting home with so much to offer!
-
2026-04-08$114,900 Active
Show marketing remark (610 chars)
Charming 3-bedroom, 1-bath home in great condition and truly move-in ready! This well-maintained property offers the perfect blend of comfort and convenience, making it ideal for first-time homebuyers or a fantastic investment opportunity. Enjoy additional living space in the finished basement—perfect for a family room, home office, or entertaining area. The bright and inviting sunroom provides a cozy spot to relax year-round. Outside, you'll find a detached one-car garage and a nicely kept yard with plenty of potential. Don’t miss your chance to own this inviting home with so much to offer!
-
2026-04-08$114,900 Active 610-char remark
Show marketing remark (610 chars)
Charming 3-bedroom, 1-bath home in great condition and truly move-in ready! This well-maintained property offers the perfect blend of comfort and convenience, making it ideal for first-time homebuyers or a fantastic investment opportunity. Enjoy additional living space in the finished basement—perfect for a family room, home office, or entertaining area. The bright and inviting sunroom provides a cozy spot to relax year-round. Outside, you'll find a detached one-car garage and a nicely kept yard with plenty of potential. Don’t miss your chance to own this inviting home with so much to offer!
-
2020-05-08historical
-
2020-05-08historical
-
2020-03-15$55,000 Active
-
2020-03-15$55,000 Active
-
2014-11-25soldstatus $13,000
-
2014-11-25soldstatus $13,000
-
2014-11-19historical
-
2014-09-30$15,900
-
2014-09-30$15,900
-
2013-05-22soldstatus $9,155
-
2013-05-22soldstatus $9,155
-
2013-04-01historical
-
2013-03-27$9,000
-
2013-03-27$9,000
-
2007-07-26historical
-
2007-06-02$93,900
-
2005-02-18soldstatus $72,500
-
2005-02-04soldstatus $72,500
-
2005-02-04soldstatus $72,500
-
2005-01-07historical
-
2004-07-09$72,500
-
2004-07-09$72,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,124 · $94/mo
- Projected year-2 tax
- $1,331 · $111/mo
- Expected delta
- +$207/yr (+$17/mo · 18.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,208
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,124
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,057
- − Management
- −$1,057
- − Depreciation
- −$2,906
- Taxable income
- $969
- Est. tax owed @ 24.0%
- −$233
- After-tax cash flow
- $2,292/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+44.7% since first listed28 events — show timeline
- 2026-05-12 Price Changed $104,900 MiRealSource-MiMLS
- 2026-05-11 Price Changed $104,900 REALCOMP
- 2026-04-27 Price Changed $109,900 MiRealSource-MiMLS
- 2026-04-27 Price Changed $109,900 REALCOMP
- 2026-04-08 Listed $114,900 REALCOMP
- 2026-04-08 Listed $114,900 MiRealSource-MiMLS
- 2020-05-08 Listing Removed — REALCOMP
- 2020-05-08 Listing Removed — MiRealSource-MiMLS
- 2020-03-15 Listed $55,000 MiRealSource-MiMLS
- 2020-03-15 Listed $55,000 REALCOMP
- 2014-11-25 Sold (MLS) $13,000 REALCOMP
- 2014-11-25 Sold (MLS) $13,000 MiRealSource-MiMLS
- 2014-11-19 Listing Removed — MiRealSource-MiMLS
- 2014-09-30 Listed $15,900 REALCOMP
- 2014-09-30 Listed $15,900 MiRealSource-MiMLS
- 2013-05-22 Sold (MLS) $9,155 REALCOMP
- 2013-05-22 Sold (MLS) $9,155 MiRealSource-MiMLS
- 2013-04-01 Listing Removed — MiRealSource-MiMLS
- 2013-03-27 Listed $9,000 REALCOMP
- 2013-03-27 Listed $9,000 MiRealSource-MiMLS
- 2007-07-26 Listing Removed — REALCOMP
- 2007-06-02 Listed $93,900 REALCOMP
- 2005-02-18 Sold (Public Records) $72,500 Public Records
- 2005-02-04 Sold (MLS) $72,500 MiRealSource-MiMLS
- 2005-02-04 Sold (MLS) $72,500 REALCOMP
- 2005-01-07 Listing Removed — MiRealSource-MiMLS
- 2004-07-09 Listed $72,500 MiRealSource-MiMLS
- 2004-07-09 Listed $72,500 REALCOMP
Property tax history
+3.4%/yrLatest (2025): $1,124 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…