CashFlowRE
Sign in Sign up
1766 Macomber St
C+ Composite 61.65
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Livability +3.3/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.9/15.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$67,000

1766 Macomber St · Toledo, OH 43606
2 bd · 1.0 ba · 1,046 sqft · SingleFamily public records · 29 Days on market
Built 1925 4,500 sqft lot Est $60k · 12% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move In Ready! All this house needs is YOU (or a tenant)! Renovations Galore! New Roof In ‘17, New Furnace and A/C in ‘14. New Water Lines in ‘16. Insulated Windows. Bedrooms offer large walk-in closets. Home is freshly painted & offers full basement. 24 x 30 garage offers workshop area. Dual Access Garage Doors from front and back. Won’t last Long! Schedule your showing today!

Key facts

  • Lead certified
  • 4,500 sq ft lot
  • Garage

Tags

INVESTMENT OPPORTUNITYNEAR UNIVERSITY OF TOLEDOEASY ACCESS TO HIGHWAYSLEAD CERTIFIED

Property features AI

Exterior

  • Parking: Detached garage (1 car); Driveway; On-street parking
  • Utilities: Electricity connected; Natural gas connected; Public water; Public sewer
  • Home design: Single-family house; Two stories; No attached units; No common walls
  • Construction: Aluminum siding; Vinyl siding; Shingle roof; Other foundation
  • Exterior features: Enclosed porch; Front porch; Garage(s)

Interior

  • Kitchen: Gas range; Refrigerator
  • Bedrooms: Two upper-level bedrooms (approx. 11x13 and 10x13)
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning; Has heating and cooling
  • Interior features: Storm door(s); Other interior features
  • Laundry & utility: Washer hookup in basement; Gas dryer hookup in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $67k.

Deal economics

  • At list price, monthly cash flow is $296 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($956 rent vs $67k).
  • Recommended offer: $66k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.6% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Robinson Elementary School (math 2% / reading 2%, grade F, #1,580 of 1,584 statewide, top 100%, 358 students, 0% FRL); Jesup W. Scott High School (math 8% / reading 17%, grade F, #726 of 781 statewide, top 94%, 736 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 7% at this address vs 20% district-wide (-12 pts) — the specific schools serving this property underperform the Toledo City average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.3%/yr); 93 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $463 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.3% rent growth), your $19k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; list at $67k implies a 235% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,995 (1.5% below list)

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
11.59%
Cash-on-cash
18.92%
DSCR
1.84
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$59,622
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2322 Upton Ave 0.18mi 3/1.0 (+1) 1,008 (-4%) 2mo $82,400 $82 79
1654 Macomber St 0.16mi 3/1.0 (+1) 1,080 (+3%) 10mo $22,550 $21 74
1428 Freeman St 0.40mi 3/1.0 (+1) 1,084 (+4%) 2mo $3,000 $3 69
2324 Upton Ave 0.18mi 3/1.0 (+1) 1,128 (+8%) 6mo $67,900 $60 69
2026 Hawthorne St 0.44mi 3/1.0 (+1) 1,142 (+9%) 0mo $65,000 $57 59
2024 Elliott Ave 0.39mi 3/1.0 (+1) 1,144 (+9%) 11mo $23,000 $20 52
1428 W Woodruff Ave 0.56mi 3/1.0 (+1) 978 (-6%) 14mo $57,000 $58 46
2215 Academy Ave 0.60mi 3/1.0 (+1) 1,120 (+7%) 11mo $65,000 $58 46
1747 S Cove Blvd 0.29mi 3/1.0 (+1) 1,194 (+14%) 16mo $16,500 $14 44
1320 Palmetto Ave 0.73mi 3/1.0 (+1) 1,113 (+6%) 17mo $32,000 $29 36
2657 Midwood Ave 0.73mi 3/1.0 (+1) 1,176 (+12%) 9mo $154,900 $132 32
2540 Ayers Ave 0.74mi 3/1.0 (+1) 1,196 (+14%) 15mo $34,000 $28 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.29% rent growth · sell at horizon

5-year hold
IRR
10.0%
Equity multiple
1.39×
Total profit
$7,311
Equity at exit
$9,990
10-year hold
IRR
18.5%
Equity multiple
2.49×
Total profit
$27,925
Equity at exit
$5,793

Cash invested: $18,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43606

Home prices YoY
-15.5%
Rents YoY
2.3%
Active inventory
93
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$956 high interval (Pro) →
Mortgage (P&I)
$351
Tax from tax record
$80 /mo · $963/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$201
Net cashflow
$296

Break-even live

Break-even rent $582
Max offer price $67,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,750
Closing costs
$2,010
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1738 Milburn Ave Toledo, OH 2.0 1.0 1016 $650 $0.64 23d 1 0.08mi
2347 Rosedale Ave Toledo, OH 2.0 1.0 767 $875 $1.14 43d 1 0.15mi
2322 Upton Ave Toledo, OH 3.0 1.0 1000 $1,300 $1.30 43d 1 0.15mi
1919 Ottawa Dr Unit 7 Toledo, OH 2.0 1.0 900 $800 $0.89 43d 1 0.25mi
2117 Clinton St Toledo, OH 3.0 1.0 1256 $1,115 $0.89 43d 1 0.28mi
2356 Torrey Hill Dr Unit 11 Toledo, OH 2.0 1.0 1050 $800 $0.76 43d 1 0.29mi
2716 Hoehler Dr Toledo, OH 1.0 1.0 720 $600 $0.83 43d 1 0.59mi
3803 Monroe St Toledo, OH 2.0 1.0 942 $850 $0.90 43d 1 0.62mi
3835 Monroe St Toledo, OH 2.0 1.0 1002 $950 $0.95 43d 1 0.69mi
1573 Jermain Dr Toledo, OH 3.0 1.0 1254 $1,195 $0.95 13d 1 0.77mi
2802 Gunckel Blvd Toledo, OH 2.0 1.0 860 $1,100 $1.28 43d 1 0.87mi
1804 Bigelow St Toledo, OH 3.0 1.0 995 $937 $0.94 43d 1 0.89mi
2037 Alvin St Toledo, OH 3.0 1.0 1260 $1,175 $0.93 43d 1 0.94mi
1718 Giant St Toledo, OH 3.0 1.0 1080 $1,395 $1.29 13d 1 0.95mi
1838 Giant St Toledo, OH 3.0 1.0 962 $1,200 $1.25 13d 1 0.95mi
2535 W Bancroft St Unit 8 Toledo, OH 2.0 1.0 900 $895 $0.99 43d 1 0.96mi
2734 Powhattan Pkwy Toledo, OH 2.0 1.0 1144 $900 $0.79 43d 1 0.96mi
2030 Wyndhurst Rd Toledo, OH 2.0 1.0 1042 $950 $0.91 43d 1 0.97mi
960 W Delaware Ave Toledo, OH 3.0 1.0 1224 $1,050 $0.86 23d 1 1.03mi
2637 Greenway St Toledo, OH 2.0 1.0 1082 $900 $0.83 43d 1 1.08mi
1133 Parkside Blvd Toledo, OH 2.0 1.0 960 $850 $0.89 43d 1 1.09mi
1140 Palmwood Ave Toledo, OH 3.0 1.0 1292 $1,500 $1.16 43d 1 1.13mi
1026 Oakwood Ave Toledo, OH 2.0 1.0 1100 $850 $0.77 43d 1 1.16mi
915 Woodstock Ave Toledo, OH 3.0 1.5 1500 $1,100 $0.73 23d 1 1.18mi
3022 Letchworth Pkwy Toledo, OH 2.0 1.0 800 $970 $1.21 43d 1 1.18mi
2650 Christie St Toledo, OH 1.0–2.0 1.0 800 $849 $1.06 43d 1 1.20mi
1705 Marlow Rd Toledo, OH 2.0 1.0 738 $1,000 $1.36 23d 1 1.28mi
2704 Kenwood Blvd Toledo, OH 1.0–3.0 1.0 825 $1,196 $1.45 13d 71 1.29mi
1731 Mansfield Rd Toledo, OH 3.0 1.0 1138 $1,195 $1.05 23d 1 1.33mi
1846 Loxley Rd Toledo, OH 2.0 1.0 876 $900 $1.03 43d 1 1.42mi
1951 Loxley Rd Toledo, OH 2.0 1.0 804 $975 $1.21 23d 1 1.42mi
625 Virginia St Toledo, OH 2.0 1.0 1000 $850 $0.85 13d 1 1.44mi
625 Virginia St Toledo, OH 2.0 1.0 1000 $800 $0.80 43d 1 1.44mi
3430 Anderson Pkwy Toledo, OH 3.0 2.0 1372 $1,650 $1.20 23d 1 1.45mi
3683 Upton Ave Toledo, OH 3.0 1.0 1119 $1,100 $0.98 43d 1 1.46mi
1732 Talbot St Toledo, OH 2.0 1.0 840 $995 $1.18 23d 1 1.47mi
1785 Tecumseh St Toledo, OH 2.0 1.0 930 $900 $0.97 43d 1 1.49mi

Listing history 27 events

  1. 2026-06-18
    days on market $67,000 Active 29 DOM
  2. 2026-06-17
    days on market $67,000 Active 28 DOM
  3. 2026-06-16
    days on market $67,000 Active 27 DOM
  4. 2026-06-15
    days on market $67,000 Active 26 DOM
  5. 2026-06-14
    days on market $67,000 Active 24 DOM
  6. 2026-06-10
    days on market $67,000 Active 21 DOM
  7. 2026-06-09
    days on market $67,000 Active 20 DOM
  8. 2026-06-08
    days on market $67,000 Active 19 DOM
  9. 2026-06-07
    days on market $67,000 Active 18 DOM
  10. 2026-06-05
    days on market $67,000 Active 15 DOM
  11. 2026-06-03
    days on market $67,000 Active 14 DOM
  12. 2026-06-02
    days on market $67,000 Active 13 DOM
  13. 2026-06-01
    days on market $67,000 Active 12 DOM
  14. 2026-05-31
    days on market $67,000 Active 11 DOM
  15. 2026-05-30
    days on market $67,000 Active 10 DOM
  16. 2026-05-20
    listed $67,000 Active
  17. 2025-10-14
    price $20,000 408-char remark
    Show marketing remark (408 chars)

    Move In Ready! All this house needs is YOU (or a tenant)! Renovations Galore! New Roof In ‘17, New Furnace and A/C in ‘14. New Water Lines in ‘16. Insulated Windows. Bedrooms offer large walk-in closets. Home is freshly painted & offers full basement. 24 x 30 garage offers workshop area. Dual Access Garage Doors from front and back. Won’t last Long! Schedule your showing today!

  18. 2023-10-06
    historical $850
  19. 2023-09-24
    listed $850
  20. 2023-09-03
    historical $850
  21. 2023-07-16
    listed $850
  22. 2019-06-17
    soldstatus $20,000 408-char remark
    Show marketing remark (408 chars)

    Move In Ready! All this house needs is YOU (or a tenant)! Renovations Galore! New Roof In ‘17, New Furnace and A/C in ‘14. New Water Lines in ‘16. Insulated Windows. Bedrooms offer large walk-in closets. Home is freshly painted & offers full basement. 24 x 30 garage offers workshop area. Dual Access Garage Doors from front and back. Won’t last Long! Schedule your showing today!

  23. 2019-05-02
    listed $24,900 408-char remark
    Show marketing remark (408 chars)

    Move In Ready! All this house needs is YOU (or a tenant)! Renovations Galore! New Roof In ‘17, New Furnace and A/C in ‘14. New Water Lines in ‘16. Insulated Windows. Bedrooms offer large walk-in closets. Home is freshly painted & offers full basement. 24 x 30 garage offers workshop area. Dual Access Garage Doors from front and back. Won’t last Long! Schedule your showing today!

  24. 2008-02-20
    historical
  25. 2007-08-18
    listed $47,000
  26. 2007-08-12
    historical
  27. 2007-02-12
    listed $47,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$963 · $80/mo
Projected year-2 tax
$1,004 · $84/mo
Expected delta
+$41/yr (+$3/mo · 4.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,471
− Mortgage interest
−$3,753
− Property taxes
−$963
− Insurance
−$335
− Repairs & maintenance
−$918
− Management
−$918
− Depreciation
−$1,949
Taxable income
$2,636
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$633
After-tax cash flow
$2,916/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,898
Household income
$66,917
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
843.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 29% Two or more races 7% Hispanic / Latino 4% Asian 3%
Common ancestry
Romanian 6% Italian 2% Lithuanian 1%
Foreign-born
7% · Canada, China, South Korea
Languages at home
92% English-only · Arabic 2% Other Indo-European 2% Spanish 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -41.19%
Current HPI
224.695
Rent YoY
▲ 2.29%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+39.9% since first listed
12 events — show timeline
  • 2026-05-20 Listed $67,000 NORIS
  • 2025-10-14 Price Changed $20,000 NORIS
  • 2023-10-06 Rental Removed $850 APPFOLIO
  • 2023-09-24 Listed for Rent $850 APPFOLIO
  • 2023-09-03 Rental Removed $850 APPFOLIO
  • 2023-07-16 Listed for Rent $850 APPFOLIO
  • 2019-06-17 Sold (MLS) $20,000 NORIS
  • 2019-05-02 Listed $24,900 NORIS
  • 2008-02-20 Listing Removed NORIS
  • 2007-08-18 Listed $47,000 NORIS
  • 2007-08-12 Listing Removed NORIS
  • 2007-02-12 Listed $47,900 NORIS

Property tax history

+5.7%/yr

Latest (2025): $963 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…