CashFlowRE
Sign in Sign up
211 Parkview St NE
B+ Composite 76.23
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.1/10.0
  • Rent growth +4.0/5.0
  • Schools +4.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$96,000

211 Parkview St NE · Massillon, OH 44646
3 bd · 1.0 ba · 1,623 sqft · SingleFamily public records · 1 Days on market
Built 1899 5,401 sqft lot Est $166k · 42% under ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Conveniently located 3 bedroom, 1 full bath home with 1 car garage! Lots of living spaces including living room, family room and formal dining room. Eat-in kitchen with dishwasher and refrigerator. Wide wood molding and ceiling fans throughout the home. Covered patio has electric, cable and phone hook up. 1 car detached garage too. Great value!

Key facts

  • 5,401 sq ft lot
  • Garage
  • Built 1899

Property features AI

Exterior

  • Parking: Detached garage (1 car); Carport (1 car); Paved parking; Garage with electricity
  • Utilities: Public water; Public sewer
  • Home design: Two-story home
  • Construction: Built according to public records; Vinyl siding; Asphalt/fiberglass roof
  • Exterior features: Patio; Porch; Lot dimensions approximately 60 x 90; Lot size about 0.124 acres; Property faces east

Interior

  • Bedrooms: Total of 7 rooms (bedroom count not specified)
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced air gas heating
  • Interior features: Full, unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $96k.

Deal economics

  • At list price, monthly cash flow is $328 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $96k).
  • Cap rate 10.4% vs local median 3.9% in Massillon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#306 in OH, #4,928 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: employment C-, amenities F, commute F.
  • Massillon City (urban): math 43% / reading 52% proficiency, ranked #487 of 656 in OH (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.0%/yr); 208 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $664 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 6.0% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $48k; list at $96k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1899 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $96,000

Questions for the listing agent

  1. Built in 1899 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.31%
Cap rate
10.39%
Cash-on-cash
14.63%
DSCR
1.65
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$165,546
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
64 10th St SE 0.25mi 3/2.0 1,646 (+1%) 2mo $75,000 $46 80
111 9th St NE 0.17mi 3/1.5 1,745 (+8%) 0mo $162,000 $93 77
815 Amherst Rd NE 0.47mi 3/2.0 1,622 (-0%) 0mo $45,000 $28 74
1221 North Ave NE 0.10mi 3/1.5 1,450 (-11%) 2mo $115,000 $79 74
710 Milburn Rd NE 0.51mi 3/2.0 1,560 (-4%) 2mo $232,000 $149 64
736 17th St NE 0.45mi 3/1.5 1,476 (-9%) 2mo $225,000 $152 60
121 Chestnut Ave NE 0.64mi 3/1.0 1,456 (-10%) 1mo $83,000 $57 53
845 16th St NE 0.44mi 4/2.5 (+1) 1,752 (+8%) 3mo $265,000 $151 53
953 Carnation St NE 0.73mi 3/3.0 1,574 (-3%) 2mo $255,000 $162 52
416 3rd St NE 0.52mi 4/3.0 (+1) 1,716 (+6%) 3mo $175,000 $102 51
23 Willard Ave NE 0.73mi 3/1.0 1,424 (-12%) 1mo $74,200 $52 44
1309 11th St NE 0.71mi 3/2.5 1,864 (+15%) 3mo $370,000 $198 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.04% rent growth · sell at horizon

5-year hold
IRR
8.5%
Equity multiple
1.35×
Total profit
$9,295
Equity at exit
$14,314
10-year hold
IRR
20.2%
Equity multiple
2.95×
Total profit
$52,357
Equity at exit
$8,300

Cash invested: $26,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44646

Rents YoY
6.0%
Active inventory
208
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,257 high interval (Pro) →
Mortgage (P&I)
$503
Tax from tax record
$122 /mo · $1,466/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$328

Break-even live

Break-even rent $842
Max offer price $96,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,000
Closing costs
$2,880
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
450 South Ave SE Massillon, OH 2.0 1.5 1270 $1,236 $0.97 14d 1 0.58mi
709 3rd St SE Massillon, OH 4.0 1.5 1233 $1,300 $1.05 44d 1 0.88mi
311 Gail Ave NE Unit 325 Massillon, OH 2.0 2.0 1082 $1,095 $1.01 14d 1 0.93mi
111 Maple Ave SE Massillon, OH 3.0 1.0 1300 $1,050 $0.81 14d 1 1.07mi
2220 Harsh Ave SE Unit 2220-HR Massillon, OH 2.0 1.5 1080 $1,299 $1.20 21d 1 1.16mi
2220 Harsh Ave SE Unit 2220-HR Massillon, OH 2.0 1.5 1080 $1,199 $1.11 44d 1 1.16mi
2200 Harsh Ave SE Massillon, OH 1.0–2.0 1.0–1.5 811 $1,299 $1.60 14d 1 1.16mi
177 25th St SE Massillon, OH 3.0 1.0 1260 $1,200 $0.95 21d 1 1.27mi
371 25th St SE Massillon, OH 3.0 2.0 1300 $1,325 $1.02 44d 1 1.35mi
2716 Bailey St NW Massillon, OH 4.0 2.0 1764 $1,600 $0.91 44d 1 1.43mi

Listing history 16 events

  1. 2026-05-20
    status Pending
  2. 2026-05-19
    listed $96,000 Active
  3. 2015-12-31
    soldstatus $48,500 Sold 346-char remark
    Show marketing remark (346 chars)

    Conveniently located 3 bedroom, 1 full bath home with 1 car garage! Lots of living spaces including living room, family room and formal dining room. Eat-in kitchen with dishwasher and refrigerator. Wide wood molding and ceiling fans throughout the home. Covered patio has electric, cable and phone hook up. 1 car detached garage too. Great value!

  4. 2015-12-31
    soldstatus $48,500
    Show marketing remark (346 chars)

    Conveniently located 3 bedroom, 1 full bath home with 1 car garage! Lots of living spaces including living room, family room and formal dining room. Eat-in kitchen with dishwasher and refrigerator. Wide wood molding and ceiling fans throughout the home. Covered patio has electric, cable and phone hook up. 1 car detached garage too. Great value!

  5. 2015-11-02
    status Pending 346-char remark
    Show marketing remark (346 chars)

    Conveniently located 3 bedroom, 1 full bath home with 1 car garage! Lots of living spaces including living room, family room and formal dining room. Eat-in kitchen with dishwasher and refrigerator. Wide wood molding and ceiling fans throughout the home. Covered patio has electric, cable and phone hook up. 1 car detached garage too. Great value!

  6. 2015-10-23
    listed $49,900 Active 346-char remark
    Show marketing remark (346 chars)

    Conveniently located 3 bedroom, 1 full bath home with 1 car garage! Lots of living spaces including living room, family room and formal dining room. Eat-in kitchen with dishwasher and refrigerator. Wide wood molding and ceiling fans throughout the home. Covered patio has electric, cable and phone hook up. 1 car detached garage too. Great value!

  7. 2015-10-23
    historical
    Show marketing remark (346 chars)

    Conveniently located 3 bedroom, 1 full bath home with 1 car garage! Lots of living spaces including living room, family room and formal dining room. Eat-in kitchen with dishwasher and refrigerator. Wide wood molding and ceiling fans throughout the home. Covered patio has electric, cable and phone hook up. 1 car detached garage too. Great value!

  8. 2015-09-09
    listed $52,500 Active
  9. 2015-09-09
    historical
  10. 2015-07-23
    listed $56,900 Active
  11. 2015-07-23
    historical
  12. 2015-07-03
    status Active
  13. 2015-05-11
    status Pending
  14. 2015-04-28
    listed $64,900 Active
  15. 2008-08-30
    historical
  16. 2008-02-26
    listed $99,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,466 · $122/mo
Projected year-2 tax
$1,482 · $123/mo
Expected delta
+$16/yr (+$1/mo · 1.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,087
− Mortgage interest
−$5,377
− Property taxes
−$1,466
− Insurance
−$480
− Repairs & maintenance
−$1,207
− Management
−$1,207
− Depreciation
−$2,793
Taxable income
$2,557
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$614
After-tax cash flow
$3,318/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Massillon City
NCES district ID
3904435
Math proficiency
43% ▼ -14.00%
Reading proficiency
52% ▼ -11.00%
Median HH income
$38,094
Composite
39.54/100
National rank
#3941
State rank
#487 of 656 in OH

Livability — Massillon

Score
74/100
State rank
#306
US rank
#4928

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C- Housing A+ Health & safety A- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Massillon, OH
County
Stark County · 272,865 people
City population
65,858
Metro
Canton-Massillon, OH
Population (ZIP)
47,741
Household income
$69,179
Rent vs Own
32.2% rent · 67.8% own
Severe rent burden
1011.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Lithuanian 3% Romanian 2% Scandinavian 2%
Foreign-born
2% · Canada, China
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -190.31%
Current HPI
217.8955
Rent YoY
▲ 6.04%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-3.9% since first listed
16 events — show timeline
  • 2026-05-20 Pending MLSNOW
  • 2026-05-19 Listed $96,000 MLSNOW
  • 2015-12-31 Sold (Public Records) $48,500 Public Records
  • 2015-12-31 Sold (MLS) $48,500 MLSNOW
  • 2015-11-02 Pending MLSNOW
  • 2015-10-23 Listed $49,900 MLSNOW
  • 2015-10-23 Listing Removed MLSNOW
  • 2015-09-09 Listed $52,500 MLSNOW
  • 2015-09-09 Listing Removed MLSNOW
  • 2015-07-23 Listed $56,900 MLSNOW
  • 2015-07-23 Listing Removed MLSNOW
  • 2015-07-03 Relisted MLSNOW
  • 2015-05-11 Pending MLSNOW
  • 2015-04-28 Listed $64,900 MLSNOW
  • 2008-08-30 Listing Removed MLSNOW
  • 2008-02-26 Listed $99,900 MLSNOW

Property tax history

+1.6%/yr

Latest (2024): $1,466 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…