CashFlowRE
Sign in Sign up
1214 Baylor Ave #205
D+ Composite 47.83
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.1/15.0
  • Cash flow +12.2/30.0
  • 1% rule +5.2/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • DSCR +3.6/10.0
  • Rent growth +3.0/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$115,000

1214 Baylor Ave #205 · Waco, TX 76706
2 bd · 2.0 ba · 832 sqft · Condo · 26 Days on market
Built 1983 Good condition $138/sqft · 15% below area Est $135k · 15% under $152/mo HOA · 13% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Located near Baylor University and central Waco amenities, 1214 Baylor Ave. #205 combines modern updates with low-maintenance condo living. This updated 2-bedroom, 2-bath home features luxury vinyl plank flooring throughout, fresh interior paint, and a thoughtfully refreshed interior designed for comfort and convenience. The kitchen has been completely updated with new cabinetry, quartz countertops, and a clean modern finish, while both bathrooms feature updated cabinets that continue the cohesive design throughout the home. The functional floor plan offers dedicated living and dining space, a private primary suite with ensuite bath, and an easy flow ideal for everyday living.

Key facts

  • Quartz countertops
  • Gated access
  • Modern updates

Tags

MODERN UPDATESUPDATED CABINETRYQUARTZ COUNTERTOPSGATED ACCESSMAINTAINED GROUNDSCOMMUNITY POOL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $115k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-23 ($-279/yr) — negative.
  • To cash-flow at today's rent, offer at most $112k (2.9% below list).
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $112k (2.9% below list) — sets the bar for cash-flow.
  • Cap rate 6.1% vs local median 3.9% in Waco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#166 in TX, #4,378 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D, commute F, employment D-.
  • Waco ISD (urban): math 20% / reading 24% proficiency, ranked #773 of 826 in TX (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: South Waco El (math 8% / reading 22%, grade F, #4,021 of 4,322 statewide, top 94%, 462 students, 96% FRL); Cesar Chavez Middle (math 16% / reading 24%, grade F, #1,428 of 1,662 statewide, top 87%, 840 students, 94% FRL); University H S (math 39% / reading 31%, grade F, #954 of 1,632 statewide, top 59%, 1,678 students, 89% FRL).
  • Market conditions: Rents rising (+1.9%/yr); 470 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,014 units permitted in McLennan County in 2024 (200 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • McLennan County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 55% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $111,636 (2.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.02%
Cap rate
6.05%
Cash-on-cash
-0.87%
DSCR
0.96
GRM
8.2

CMA / ARV

ARV (median comp)
$134,811
List price
$115,000
Delta
-14.70%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1421 S 12th St #103 0.04mi 2/2.0 832 (0%) 0mo $115,000 $138 98
1421 S 12th St #211 0.04mi 2/2.0 832 (0%) 4mo $124,000 $149 95
1405 Speight Ave #1 0.17mi 2/2.0 929 (+12%) 0mo $155,000 $167 73
1405 Speight Ave #5 0.17mi 2/2.0 929 (+12%) 1mo $155,000 $167 72
1226 Baylor Ave #118 0.05mi 2/2.5 1,024 (+23%) 3mo $125,000 $122 68
1358 S 12th St 0.07mi 2/2.0 958 (+15%) 5mo $156,500 $163 68
1350 S 12th St 0.08mi 2/2.0 958 (+15%) 4mo $225,000 $235 68
1521 Connor Ave 0.28mi 2/2.0 999 (+20%) 0mo $168,899 $169 62
1927 S 20th St 0.69mi 2/1.5 796 (-4%) 5mo $199,000 $250 55
2005 S 8th St #6 0.54mi 2/2.0 920 (+11%) 4mo $125,000 $136 54
330 Austin Ave #310 1.18mi 2/1.0 948 (+14%) 2mo $425,900 $449 36
2221 Ross Ave 0.91mi 2/1.0 660 (-21%) 0mo $65,000 $98 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.86% rent growth · sell at horizon

5-year hold
IRR
-19.1%
Equity multiple
0.34×
Total profit
$-21,330
Equity at exit
$17,147
10-year hold
IRR
-14.6%
Equity multiple
0.21×
Total profit
$-25,346
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 76706

Home prices YoY
-29.1%
Rents YoY
1.9%
Active inventory
470
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,169 high interval (Pro) →
Mortgage (P&I)
$603
Tax est. 1.5%
$144 /mo · $1,725/yr
Insurance
$48
HOA
$152
Vacancy / Maint / Mgmt
$245
Net cashflow
$-23

Break-even live

Break-even rent $1,198
Max offer price $111,636
Occupancy floor 97%

Sensitivity live

Price -10% $56 -5% $16 +0% $-23 +5% $-63 +10% $-103
Rent -10% $-116 -5% $-69 +0% $-23 +5% $23 +10% $69
Rate -1.0pp $35 -0.5pp $6 base $-23 +0.5pp $-53 +1.0pp $-83

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1421 S 12th St Waco, TX 2.0 2.0 928 $950 $1.02 2d 2 0.02mi
1508 S 13th St Waco, TX 1.0–2.0 1.0 775 $895 $1.15 109d 1 0.03mi
1226 Baylor Ave Waco, TX 2.0 2.0–2.5 1024 $1,337 $1.31 109d 2 0.04mi
1226 Baylor Ave Waco, TX 2.0 2.5 1024 $1,050 $1.03 0d 1 0.04mi
1226 Baylor Ave Waco, TX 2.0 2.0–2.5 1024 $1,350 $1.32 116d 2 0.04mi
1214 Baylor Ave Waco, TX 2.0 2.0 832 $1,020 $1.23 116d 1 0.04mi
1214 Baylor Ave Waco, TX 1.0–2.0 1.0–2.0 736 $1,095 $1.49 139d 2 0.04mi
1214 Baylor Ave #110 Waco, TX 2.0 2.0 832 $1,195 $1.44 2d 1 0.04mi
1214 Baylor Ave Waco, TX 1.0–2.0 1.0–2.0 832 $945 $1.14 109d 2 0.04mi
1368 S 12th St Waco, TX 1.0 1.0 687 $1,200 $1.75 2d 1 0.07mi
1348 S 12th St Waco, TX 2.0 2.0 958 $1,300 $1.36 116d 1 0.11mi
1120 James Ave Apt 107 Waco, TX 1.0 1.0 700 $795 $1.14 2d 1 0.17mi
1120 James Ave Apt 203 Waco, TX 1.0 1.0 650 $725 $1.12 2d 1 0.17mi
1120 James Ave Unit Brownstone 205 Waco, TX 1.0 1.0 650 $795 $1.22 116d 1 0.17mi
920 Speight Ave Apt 102 Waco, TX 1.0 1.0 624 $725 $1.16 2d 1 0.23mi
1500 S 9th St Waco, TX 2.0 2.0 1141 $1,165 $1.02 2d 1 0.30mi
1911 S 8th St Waco, TX 1.0–4.0 1.0–2.0 1212 $1,233 $1.02 2d 1 0.47mi
1911 S 8th St Waco, TX 2.0 1.0 798 $1,198 $1.50 116d 1 0.47mi
2005 S 8th St Waco, TX 1.0–2.0 1.0–2.0 685 $1,000 $1.46 109d 2 0.51mi
1918 S 8th St Waco, TX 3.0 2.0 1061 $1,200 $1.13 116d 1 0.51mi
1920 S 8th St Waco, TX 3.0 2.0 1061 $1,200 $1.13 2d 1 0.52mi
600 Bagby Ave Waco, TX 2.0 2.0 1102 $1,198 $1.09 6d 1 0.53mi
1827 Wood Ave Waco, TX 3.0 1.0 1018 $1,350 $1.33 2d 1 0.56mi
805 S 8th St Waco, TX 1.0 1.0 490 $1,064 $2.17 0d 21 0.59mi
1901 Dutton Ave Waco, TX 2.0 1.0 864 $1,400 $1.62 109d 1 0.59mi
715 Cleveland Ave Waco, TX 1.0–3.0 1.0–3.0 845 $1,611 $1.91 2d 13 0.62mi
1800 S 5th St Waco, TX 2.0 2.0 900 $1,240 $1.38 2d 1 0.67mi
2100 S 19th St Waco, TX 1.0 1.0 684 $1,600 $2.34 2d 1 0.69mi
2100 S 19th St Waco, TX 1.0 1.0 684 $1,300 $1.90 116d 1 0.69mi
412 University St Waco, TX 2.0 1.0 864 $1,895 $2.19 116d 1 0.70mi
709 S 6th St Waco, TX 1.0 1.0 655 $925 $1.41 2d 1 0.74mi
410 Daughtrey Ave Waco, TX 1.0 2.0 897 $1,000 $1.11 2d 1 0.75mi
625 S 5th St Waco, TX 2.0 2.0 860 $1,010 $1.17 2d 1 0.81mi
2202 Burnett Ave Waco, TX 2.0 1.0 1064 $1,300 $1.22 2d 1 0.92mi
1800 Primrose Dr Waco, TX 1.0–4.0 1.0–2.0 942 $1,043 $1.11 0d 32 0.95mi
700 S 24th St Unit 1 Waco, TX 2.0 1.0 812 $1,200 $1.48 2d 1 1.01mi
2613 Baylor Ave Waco, TX 3.0 1.0 892 $1,778 $1.99 2d 1 1.05mi
700 Franklin Ave Waco, TX 2.0 2.0 880 $1,500 $1.70 2d 1 1.05mi
700 Franklin Ave Waco, TX 1.0 1.0 702 $1,200 $1.71 116d 1 1.05mi
700 Franklin Ave Waco, TX 2.0 2.0 802 $1,500 $1.87 139d 1 1.05mi

Property features AI

Finance

Other
Property type: Residential condominiumRestrictions: Deed
Financial info
Association fee charged monthly
HOA & community
Mandatory association with monthly feeAssociation fee covers ground maintenanceManaged by Triliji Group

Exterior

Parking
Common parking (no covered or carport spaces indicated)
Security
Security gate
Utilities
City waterCity sewerElectricity connected
Home design
Condominium (attached)2-story building; unit located on 2nd floorYear built 1983Entry in a complex named CasablancaDeeded restrictions
Construction
Composition roofSlab foundation
Exterior features
In-ground outdoor poolCondo/townhome lotLandscaping and grounds maintained by associationNo dock permitted

Interior

Kitchen
DishwasherElectric rangeEat-in kitchenBuilt-in cabinets
Bedrooms
2 bedroomsPrimary bedroom with ensuite bath (main level)
Flooring
Luxury vinyl plank
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
Built-in featuresEat-in kitchenWalk-in closet(s)One living areaOne dining area5 total roomsOne-level layout
Laundry & utility
No additional equipment listed

HOA detail $152/mo · $1,824/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-21
    days on market $115,000 Active 26 DOM
  2. 2026-09-20
    days on market $115,000 Active 25 DOM
  3. 2026-09-19
    statusdays on market $115,000 Active 24 DOM
  4. 2026-09-14
    status $115,000 Pending 23 DOM
  5. 2026-09-13
    days on market $115,000 Active Option Contract 23 DOM
  6. 2026-09-12
    days on market $115,000 Active Option Contract 22 DOM
  7. 2026-09-11
    days on market $115,000 Active Option Contract 21 DOM
  8. 2026-09-05
    days on market $115,000 Active Option Contract 15 DOM
  9. 2026-09-04
    days on market $115,000 Active Option Contract 14 DOM
  10. 2026-09-03
    statusdays on market $115,000 Active Option Contract 13 DOM
  11. 2026-08-31
    days on market $115,000 Active 10 DOM
  12. 2026-08-30
    days on market $115,000 Active 9 DOM
  13. 2026-08-29
    days on market $115,000 Active 8 DOM
  14. 2026-08-28
    days on market $115,000 Active 7 DOM
  15. 2026-08-27
    days on market $115,000 Active 6 DOM
  16. 2026-08-26
    days on market $115,000 Active 5 DOM
  17. 2026-08-25
    days on market $115,000 Active 4 DOM
  18. 2026-08-24
    days on market $115,000 Active 3 DOM
  19. 2026-08-23
    days on market $115,000 Active 2 DOM
  20. 2026-08-21
    pricedays on marketlisting id $115,000 Active 1 DOM
  21. 2026-07-24
    days on market $117,000 Active 63 DOM
  22. 2026-07-23
    days on market $117,000 Active 62 DOM
  23. 2026-07-22
    days on market $117,000 Active 61 DOM
  24. 2026-07-21
    days on market $117,000 Active 60 DOM
  25. 2026-07-18
    days on market $117,000 Active 57 DOM
  26. 2026-07-16
    days on market $117,000 Active 55 DOM
  27. 2026-07-16
    days on market $117,000 Active 54 DOM
  28. 2026-07-14
    days on market $117,000 Active 53 DOM
  29. 2026-07-13
    days on market $117,000 Active 52 DOM
  30. 2026-07-12
    days on market $117,000 Active 51 DOM
  31. 2026-07-11
    days on market $117,000 Active 50 DOM
  32. 2026-07-10
    days on market $117,000 Active 49 DOM
  33. 2026-07-09
    days on market $117,000 Active 48 DOM
  34. 2026-07-08
    days on market $117,000 Active 47 DOM
  35. 2026-07-07
    days on market $117,000 Active 46 DOM
  36. 2026-07-06
    days on market $117,000 Active 45 DOM
  37. 2026-07-05
    days on market $117,000 Active 44 DOM
  38. 2026-07-04
    days on market $117,000 Active 43 DOM
  39. 2026-07-03
    days on market $117,000 Active 42 DOM
  40. 2026-07-02
    days on market $117,000 Active 41 DOM
  41. 2026-07-01
    days on market $117,000 Active 40 DOM
  42. 2026-06-30
    days on market $117,000 Active 39 DOM
  43. 2026-06-29
    days on market $117,000 Active 38 DOM
  44. 2026-06-28
    days on market $117,000 Active 37 DOM
  45. 2026-06-28
    days on market $117,000 Active 36 DOM
  46. 2026-06-27
    days on market $117,000 Active 35 DOM
  47. 2026-06-25
    days on market $117,000 Active 33 DOM
  48. 2026-06-23
    days on market $117,000 Active 31 DOM
  49. 2026-06-21
    days on market $117,000 Active 30 DOM
  50. 2026-06-18
    days on market $117,000 Active 27 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 55% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,028
− Mortgage interest
−$6,442
− Property taxes
−$1,725
− Insurance
−$575
− Repairs & maintenance
−$1,122
− Management
−$1,122
− HOA
−$1,824
− Depreciation
−$3,345
Taxable loss
−$2,128
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$511
After-tax cash flow
$232/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $4,160–$12,480 screening

This updated 2-bedroom, 2-bath condo in the Casablanca complex near Baylor University offers modern updates and low-maintenance living.

Value-add opportunities

  • Both new flooring in bathrooms — enhances aesthetics and durability
  • Both new countertops in kitchen — improves functionality and appearance
  • Both new paint in bathrooms — refreshes space and enhances curb appeal

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 23/100

Zoned Schools

Elementary South Waco El F TX #4,021/4,322 Nat'l #36,424/41,679 Middle Cesar Chavez Middle F TX #1,428/1,662 Nat'l #11,652/14,009 High University H S F TX #954/1,632 Nat'l #9,567/17,239

Schools (NCES district)

District
Waco ISD
NCES district ID
4844280
Math proficiency
20% ▼ -14.00%
Reading proficiency
24% ▼ -6.00%
Median HH income
$29,208
Composite
17.57/100
National rank
#9043
State rank
#773 of 826 in TX
B Composite livability gradescore 74/100

Livability — Waco

Score
74/100
State rank
#166
US rank
#4378

Category grades

Amenities C Commute F Cost of living A+ Crime D Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waco, TX
County
McLennan County · 264,191 people
City population
125,319
Metro
Waco, TX
Population (ZIP)
41,627
Household income
$41,656
Rent vs Own
61.0% rent · 39.0% own
Severe rent burden
14% of renters

Population outlook (McLennan County) Hauer SSP2

Today (2025)
264,191 people
By 2030
273,578 · +3.6%
By 2040
291,506 · +10.3%
By 2050
308,044 · +16.6%
By 2075
349,648 · +32.3%
By 2100
364,779 · +38.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 49% Hispanic / Latino 31% Two or more races 17% Black 15% Asian 3%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Lithuanian 1% Iranian 1% Romanian 1%
Foreign-born
9% · Canada, Vietnam, China
Languages at home
78% English-only · Spanish 19% Other Indo-European 1%

Political lean MEDSL · McLennan

2024 margin
Solid R (+30.9) · D 34.0% · R 64.9% · Other 1.0%
2008→2024 swing
-7.0pp toward R · 2008: -23.9pp · 2024: -30.9pp
All cycles
2024: R+30.9 2020: R+23.4 2016: R+27.1 2012: R+29.8 2008: R+23.9

Not yet ingested

Civics

Price history

+0.0% since first listed
9 events — show timeline
  • 2026-08-21 Listed $115,000 NTREIS
  • 2026-07-24 Listing Removed NTREIS
  • 2026-05-22 Listed $117,000 NTREIS
  • 2026-03-31 Listing Removed NTREIS
  • 2026-03-19 Price Changed $126,000 NTREIS
  • 2025-11-05 Price Changed $132,000 NTREIS
  • 2025-09-05 Listed $137,000 NTREIS
  • 2025-01-02 Sold (MLS) NTREIS
  • 2024-09-13 Listed $115,000 NTREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…