CashFlowRE
Sign in Sign up
2556 N Humboldt Blvd Duplex
B- Composite 68.96
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$135,338

2556 N Humboldt Blvd · Milwaukee, WI 53212
3 bd · 2.0 ba · 1,599 sqft · MultiFamily public records · 105 Days on market
Built 1898 4,791 sqft lot $85/sqft · 54% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

2/1 duplex offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $71,810. Essential scope of work is $58,590. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.

Key facts

  • 4,791 sq ft lot
  • Garage
  • Built 1898

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $135k.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive. Per door: $660/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $135k).
  • Recommended offer: $123k (9.0% below list) — sets the bar for market timing.
  • Cap rate 18.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 129 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,856/mo this rent would consume 72% of the median local household income ($47k/yr) (locally 2397% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $936 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.0% rent growth), your $38k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 105 days — a 9% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $45k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $57k; list at $135k implies a 138% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1898 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $123,157 (9.0% below list)

Questions for the listing agent

  1. It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.11%
Cap rate
18.01%
Cash-on-cash
41.83%
DSCR
2.86
GRM
3.9

CMA / ARV

ARV (median comp)
$296,713
List price
$135,338
Delta
-54.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2473 N Dousman St #2475 0.11mi 3/2.0 1,613 (+1%) 7mo $281,000 $174 87
2443 N Fratney St 0.26mi 3/2.0 1,563 (-2%) 13mo $243,000 $155 73
2545 N Pierce St 0.28mi 4/2.0 (+1) 1,470 (-8%) 2mo $250,000 $170 67
823 E Clarke St 0.17mi 4/2.0 (+1) 1,750 (+9%) 10mo $168,500 $96 63
620 E Center St 0.35mi 3/2.0 1,738 (+9%) 12mo $330,000 $190 59
3066 N Newhall St Unit 3066A 0.74mi 4/2.0 (+1) 1,577 (-1%) 1mo $255,000 $162 57
3026 N Pierce St 0.64mi 4/2.0 (+1) 1,684 (+5%) 1mo $77,000 $46 56
433 E Lloyd St 0.66mi 4/2.0 (+1) 1,664 (+4%) 6mo $290,000 $174 52
2724 N Palmer St Unit 2724A 0.63mi 4/2.0 (+1) 1,746 (+9%) 4mo $104,900 $60 46
2636 N Richard St 0.51mi 4/2.0 (+1) 1,770 (+11%) 11mo $249,900 $141 44
600 E Burleigh St 0.75mi 4/2.0 (+1) 1,787 (+12%) 1mo $180,000 $101 39
2947 N Newhall St 0.60mi 4/2.0 (+1) 1,798 (+12%) 9mo $365,000 $203 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.0% rent growth · sell at horizon

5-year hold
IRR
40.7%
Equity multiple
2.80×
Total profit
$68,106
Equity at exit
$20,179
10-year hold
IRR
48.0%
Equity multiple
6.09×
Total profit
$192,872
Equity at exit
$11,702

Cash invested: $37,895 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53212

Rents YoY
5.0%
Active inventory
129
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$2,856 high interval (Pro) →
Mortgage (P&I)
$710
Tax est. 1.5%
$169 /mo · $2,030/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$600
Net cashflow
$1,321

Break-even live

Break-even rent $1,184
Max offer price $135,338
Occupancy floor 49%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,856

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,834
Closing costs
$4,060
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2518 N Humboldt Blvd Unit 2518 Lower Milwaukee, WI 2.0 1.0 1246 $1,275 $1.02 17d 1 0.05mi
2429 N Weil St Milwaukee, WI 3.0 1.0 1300 $1,500 $1.15 44d 1 0.17mi
2442 N Bremen St Milwaukee, WI 2.0 1.0 1100 $1,495 $1.36 44d 1 0.18mi
2761 N Humboldt Blvd Unit First Floor Milwaukee, WI 3.0 1.0 1236 $1,600 $1.29 17d 1 0.26mi
2772 N Bremen St #2774 Milwaukee, WI 3.0 1.0 1500 $1,795 $1.20 44d 1 0.30mi
2507 N Buffum St Milwaukee, WI 3.0 1.0 1300 $1,375 $1.06 20d 1 0.45mi
2627 N Bartlett Ave Milwaukee, WI 3.0 1.0 1100 $1,500 $1.36 12d 1 0.45mi
2716A N Buffum St Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 21d 1 0.47mi
400 E Meinecke Ave #402 Milwaukee, WI 3.0 1.0 1700 $1,800 $1.06 16d 1 0.47mi
2130 N Commerce St Milwaukee, WI 2.0 2.5 1550 $2,495 $1.61 44d 1 0.48mi
2536 N Richards St Unit 1ST Milwaukee, WI 2.0 1.0 1200 $950 $0.79 44d 1 0.48mi
2752 N Bartlett Ave Apt 1 Milwaukee, WI 2.0 1.0 1100 $1,745 $1.59 44d 1 0.52mi
1633 E North Ave Milwaukee, WI 2.0 1.0 1110 $1,900 $1.71 2d 3 0.55mi
1925 N Water St #202 Milwaukee, WI 2.0 2.0 1576 $2,300 $1.46 44d 1 0.59mi
329 E Garfield Ave Milwaukee, WI 2.0 1.5 1100 $1,350 $1.23 4d 1 0.63mi
1219 E Kane Pl Milwaukee, WI 2.0 1.0 1250 $1,800 $1.44 44d 1 0.64mi
2808 N Palmer St Unit Lower Milwaukee, WI 2.0 1.0 1200 $875 $0.73 44d 1 0.65mi
1845 N Water St Milwaukee, WI 3.0 1.0–2.0 948 $4,455 $4.70 3d 84 0.65mi
1014 E Land Pl Milwaukee, WI 3.0 2.0 1900 $2,000 $1.05 4d 1 0.67mi
2018 N Oakland Ave Apt 106 Milwaukee, WI 2.0 1.0 1220 $1,475 $1.21 4d 1 0.68mi
1025 E Land Pl Milwaukee, WI 3.0 1.0 1560 $1,750 $1.12 24d 1 0.69mi
2719 N 1st St Milwaukee, WI 2.0 1.0 1300 $1,095 $0.84 14d 1 0.71mi
2012 N Buffum St Milwaukee, WI 3.0 2.5 2200 $2,695 $1.23 44d 1 0.71mi
1116 E Hamilton St Milwaukee, WI 3.0 2.0 1400 $1,750 $1.25 17d 1 0.72mi
922 E Hamilton St Unit Lower Milwaukee, WI 3.0 1.0 1900 $1,550 $0.82 24d 1 0.72mi
2706 N Frederick Ave Milwaukee, WI 3.0 2.0 1500 $2,000 $1.33 17d 1 0.73mi
2110 N Palmer St Milwaukee, WI 2.0 1.0 1100 $1,985 $1.80 4d 1 0.74mi
2609 N Maryland Ave Milwaukee, WI 4.0 2.5 1700 $2,050 $1.21 4d 1 0.74mi
1814 E Linnwood Ave Milwaukee, WI 4.0 2.0 1800 $3,100 $1.72 44d 1 0.77mi
2959 N Murray Ave Milwaukee, WI 3.0 1.0 1500 $1,800 $1.20 16d 1 0.80mi
1902 E Linnwood Ave Unit 1902 05 Milwaukee, WI 4.0 1.5 1599 $2,400 $1.50 4d 1 0.81mi
1902 E Linnwood Ave Unit 1902 04 Milwaukee, WI 4.0 1.5 1599 $2,400 $1.50 17d 1 0.81mi
1902 E Linnwood Ave Unit 1902 3002 Milwaukee, WI 3.0 1.0 1300 $1,899 $1.46 44d 1 0.81mi
2036 N Prospect Ave Milwaukee, WI 1.0–2.0 1.0–2.5 1196 $3,336 $2.79 3d 18 0.82mi
1703 N Astor St Milwaukee, WI 4.0 2.0 1800 $2,200 $1.22 44d 1 0.82mi
2937 N Frederick Ave Milwaukee, WI 4.0 1.0 1700 $1,925 $1.13 4d 1 0.83mi
3042 N Palmer St #5 Milwaukee, WI 3.0 1.0 1718 $1,050 $0.61 24d 1 0.84mi
3131 N Bartlett Ave Unit 1 Milwaukee, WI 4.0 1.0 1600 $1,750 $1.09 44d 1 0.84mi
1858 N Commerce St Milwaukee, WI 2.0 1.0–2.0 1124 $1,520 $1.35 14d 2 0.84mi
818 E Brady St Unit 820 Milwaukee, WI 3.0 1.0 1200 $1,700 $1.42 44d 1 0.84mi

Listing history 20 events

  1. 2026-06-18
    days on market $135,338 Active 105 DOM
  2. 2026-06-17
    days on market $135,338 Active 104 DOM
  3. 2026-06-16
    days on market $135,338 Active 103 DOM
  4. 2026-06-15
    days on market $135,338 Active 102 DOM
  5. 2026-06-13
    days on market $135,338 Active 100 DOM
  6. 2026-06-13
    days on market $135,338 Active 99 DOM
  7. 2026-06-09
    days on market $135,338 Active 96 DOM
  8. 2026-06-08
    days on market $135,338 Active 95 DOM
  9. 2026-06-07
    days on market $135,338 Active 94 DOM
  10. 2026-06-05
    days on market $135,338 Active 91 DOM
  11. 2026-06-03
    days on market $135,338 Active 90 DOM
  12. 2026-06-02
    days on market $135,338 Active 89 DOM
  13. 2026-06-02
    price $135,338 Active 88 DOM
  14. 2026-06-01
    days on market $180,450 Active 88 DOM
  15. 2026-05-31
    days on market $180,450 Active 87 DOM
  16. 2026-03-04
    listed $180,450 Active 450-char remark
    Show marketing remark (450 chars)

    2/1 duplex offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $71,810. Essential scope of work is $58,590. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.

  17. 2026-02-17
    status Pending 238-char remark
    Show marketing remark (238 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am

  18. 2026-02-17
    historical 238-char remark
    Show marketing remark (238 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am

  19. 2026-01-12
    listed $240,600 Active 238-char remark
    Show marketing remark (238 chars)

    This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am

  20. 1995-06-01
    soldstatus $56,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,272
− Mortgage interest
−$7,581
− Property taxes
−$2,030
− Insurance
−$677
− Repairs & maintenance
−$2,742
− Management
−$2,742
− Depreciation
−$3,937
Taxable income
$14,564
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,495
After-tax cash flow
$12,356/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
28,938
Household income
$47,298
Rent vs Own
65.6% rent · 34.4% own
Severe rent burden
2397.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
Hispanic origin (detail)
Mexican 4% Puerto Rican 6%
Common ancestry
Romanian 4% Portuguese 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -216.73%
Current HPI
385.8225
Rent YoY
▲ 5.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+217.1% since first listed
5 events — show timeline
  • 2026-03-04 Listed $180,450 METROMLS
  • 2026-02-17 Pending METROMLS
  • 2026-02-17 Listing Removed METROMLS
  • 2026-01-12 Listed $240,600 METROMLS
  • 1995-06-01 Sold (Public Records) $56,900 Public Records

Property tax history

+5.5%/yr

Latest (2024): $7,024 · +14.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…