4879 Larkspur Dr · Plainfield, IN
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.1/30.0
- Schools +4.4/10.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
- DSCR +0.4/10.0
- Appreciation +0.0/10.0
$259,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
Key facts
- Community center
- 55 community
- Active adults
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $-490 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $173k (33.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (28.8% below list).
- Recommended offer: $173k (33.3% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 74/100 on livability (#69 in IN, #4,418 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A; Watch: health & safety C-, amenities F, commute F.
- Mill Creek Community School Corporation (rural): math 47% / reading 54% proficiency, ranked #43 of 301 in IN (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.6%/yr); 284 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,294 units permitted in Hendricks County in 2024 (18 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Hendricks County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 157 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $39k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 157 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 4.03%
- Cash-on-cash
- -8.08%
- DSCR
- 0.64
- GRM
- 11.7
CMA / ARV
- ARV (median comp)
- $363,329
- List price
- $259,900
- Delta
- -28.47%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4647 Petunia Dr | 0.08mi | 2/2.0 | 1,504 (+3%) | 1mo | $323,500 | $215 | 91 |
| 4905 Lilium Dr | 0.33mi | 2/2.0 | 1,458 (-0%) | 6mo | $310,000 | $213 | 79 |
| 4613 Mimosa Dr | 0.16mi | 2/2.0 | 1,469 (+0%) | 18mo | $299,900 | $204 | 76 |
| 4787 Lilac Dr | 0.14mi | 2/2.0 | 1,498 (+2%) | 19mo | $322,000 | $215 | 74 |
| 5069 Lilium Dr | 0.36mi | 2/2.0 | 1,316 (-10%) | 4mo | $265,000 | $201 | 63 |
| 4960 Silverbell Dr | 0.25mi | 2/2.0 | 1,659 (+13%) | 12mo | $330,000 | $199 | 56 |
| 4933 Lilium Dr | 0.32mi | 3/2.0 (+1) | 1,673 (+14%) | 4mo | $275,000 | $164 | 53 |
| 5003 Lilium Dr | 0.32mi | 2/2.0 | 1,669 (+14%) | 12mo | $310,000 | $186 | 51 |
| 4496 Tattersall Dr | 0.55mi | 3/2.0 (+1) | 1,560 (+7%) | 10mo | $330,000 | $212 | 50 |
| 4592 Gordon Dr | 0.74mi | 2/1.0 | 1,440 (-2%) | 12mo | $125,000 | $87 | 49 |
| 4303 Kings Ln | 0.68mi | 3/2.5 (+1) | 1,550 (+6%) | 9mo | $305,000 | $197 | 44 |
| 4583 Tattersall Dr | 0.48mi | 3/2.0 (+1) | 1,652 (+13%) | 23mo | $336,000 | $203 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.65% rent growth · sell at horizon
- IRR
- -29.6%
- Equity multiple
- 0.01×
- Total profit
- $-71,977
- Equity at exit
- $38,752
- IRR
- -27.4%
- Equity multiple
- -0.34×
- Total profit
- $-97,292
- Equity at exit
- $22,471
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46168
- Rents YoY
- 3.6%
- Active inventory
- 284
- Price-to-rent
- 11.7×
Monthly cashflow live
- Estimated rent
- $1,850 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$242 /mo · $2,903/yr
- Insurance
- −$108
- HOA
- −$238
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $-490
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5765 Arlington Dr Plainfield, IN | 3.0 | 2.0 | 1605 | $2,070 | $1.29 | 1d | 1 | 1.14mi |
| 4525 Connaught East Dr Plainfield, IN | 3.0 | 2.5 | 1470 | $1,919 | $1.31 | 1d | 1 | 1.31mi |
| 4487 Connaught East Dr Plainfield, IN | 3.0 | 2.5 | 1352 | $1,905 | $1.41 | 1d | 1 | 1.33mi |
| 4518 Redcliff South Ln Plainfield, IN | 3.0 | 2.5 | 1423 | $1,769 | $1.24 | 1d | 1 | 1.33mi |
HOA detail
- Monthly dues
- $238 · $2,856/yr
- Likely covers
- landscapingexterior maint.
Listing history 19 events
-
2026-06-16status $259,900 Pending 157 DOM
-
2026-06-15days on market $259,900 Active 157 DOM
-
2026-06-13days on market $259,900 Active 155 DOM
-
2026-06-13pricedays on market $259,900 Active 154 DOM
-
2026-06-09days on market $263,900 Active 151 DOM
-
2026-06-08days on market $263,900 Active 150 DOM
-
2026-06-07days on market $263,900 Active 149 DOM
-
2026-06-05days on market $263,900 Active 146 DOM
-
2026-06-03days on market $263,900 Active 145 DOM
-
2026-06-02days on market $263,900 Active 144 DOM
-
2026-06-01days on market $263,900 Active 143 DOM
-
2026-05-31days on market $263,900 Active 142 DOM
-
2026-04-19price $274,900 1226-char remark
Show marketing remark (1226 chars)
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
-
2026-04-03status Active 1226-char remark
Show marketing remark (1226 chars)
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
-
2026-03-16status Pending 1226-char remark
Show marketing remark (1226 chars)
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
-
2026-02-03price $285,000 1226-char remark
Show marketing remark (1226 chars)
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
-
2025-12-23historical $2,550
Show marketing remark (1226 chars)
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
-
2025-12-23$299,000 Active 1226-char remark
Show marketing remark (1226 chars)
Welcome to easy living in one of Plainfield's most desirable 55+ active adult communities! Built in 2021, this beautifully maintained ranch home offers the perfect blend of comfort, convenience, and low-maintenance living. Featuring 2 bedrooms, 2 full baths, and an open-concept layout, this home is designed for both everyday comfort and effortless entertaining. The bright and inviting kitchen opens seamlessly to the spacious living and dining areas, creating a warm and welcoming atmosphere for gatherings with family and friends. The private primary suite includes a walk-in closet and en-suite bath designed for comfort and functionality. Enjoy peaceful mornings with coffee on the patio and spend more time enjoying life with exterior maintenance and lawn care handled for you. Whether you are looking to downsize, simplify, or enjoy a more active lifestyle, this home offers the perfect opportunity to enjoy the next chapter without the upkeep of a larger property. Located in a sought-after 55+ community offering walking trails, social activities, clubhouse amenities, and convenient access to shopping, dining, healthcare, and the Indianapolis airport. Move-in ready and available for immediate possession!
-
2025-06-26$2,550
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,903 · $242/mo
- Projected year-2 tax
- $2,903 · $242/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,196
- − Mortgage interest
- −$14,558
- − Property taxes
- −$2,903
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$1,776
- − Management
- −$1,776
- − HOA
- −$2,856
- − Depreciation
- −$7,561
- Taxable loss
- −$10,533
- Est. tax savings @ 24.0%
- +$2,528
- After-tax cash flow
- $-3,351/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mill Creek Community School Corporation
- NCES district ID
- 1806660
- Math proficiency
- 47% ▼ -17.00%
- Reading proficiency
- 54% ▼ -10.00%
- Median HH income
- $59,598
- Composite
- 44.09/100
- National rank
- #2872
- State rank
- #43 of 301 in IN
Livability — Plainfield
- Score
- 74/100
- State rank
- #69
- US rank
- #4418
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plainfield, IN
- County
- Hendricks County · 143,373 people
- City population
- 38,826
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 38,826
- Household income
- $90,000
- Rent vs Own
- Severe rent burden
- 1029.0
Population outlook (Hendricks County) Hauer SSP2
- Today (2025)
- 187,418 people
- By 2030
- 201,494 · +7.5%
- By 2040
- 228,487 · +21.9%
- By 2050
- 253,068 · +35.0%
- By 2075
- 308,920 · +64.8%
- By 2100
- 336,510 · +79.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 9% Two or more races 8% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 90% English-only · Spanish 4% Other Indo-European 3% French/Haitian/Cajun 1%
Political lean MEDSL · Hendricks
- 2024 margin
- Strong R (+21.5) · D 38.4% · R 59.9% · Other 1.7%
- 2008→2024 swing
- +1.9pp toward D · 2008: -23.4pp · 2024: -21.5pp
- All cycles
- 2024: R+21.5 2020: R+23.9 2016: R+34.2 2012: R+34.9 2008: R+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.23%
- Current HPI
- 205.5963
- Rent YoY
- ▲ 3.65%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+10680.4% since first listed7 events — show timeline
- 2026-04-19 Price Changed $274,900 MIBOR as Distributed by MLS Grid
- 2026-04-03 Relisted — MIBOR as Distributed by MLS Grid
- 2026-03-16 Pending — MIBOR as Distributed by MLS Grid
- 2026-02-03 Price Changed $285,000 MIBOR as Distributed by MLS Grid
- 2025-12-23 Rental Removed $2,550 MIBOR
- 2025-12-23 Listed $299,000 MIBOR as Distributed by MLS Grid
- 2025-06-26 Listed for Rent $2,550 MIBOR
Property tax history
+287.8%/yrLatest (2025): $2,903 · +19.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…