26017 E Birch St · Lacombe, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- ARV discount +15.0/15.0
- DSCR +7.1/10.0
- 1% rule +6.0/10.0
- Schools +4.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$156,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special in Lacombe with strong potential. This 3 bed, 2 bath brick home offers a solid structure and functional layout ready for renovation or rental income. Spacious living areas and a durable brick exterior make this a great candidate for a value add project. Perfect for investors, flippers, or buyers looking to create equity with updates. Located in a convenient Lacombe location with easy access to Slidell, Mandeville, and I 12. Bring your vision and unlock the possibilities.
Key facts
- Brick home
- Easy access to i 12
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $156k.
Deal economics
- At list price, monthly cash flow is $252 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $156k).
- Recommended offer: $147k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.2% in Lacombe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#188 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment C-, amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 219 active listings in the ZIP; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.23%
- Cash-on-cash
- 6.91%
- DSCR
- 1.31
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $190,444
- List price
- $156,000
- Delta
- -18.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 61259 N Pontchartrain Dr | 0.08mi | 4/2.0 (+1) | 1,951 (+15%) | 0mo | $215,000 | $110 | 64 |
| 444 Autumn Haven Cir | 0.40mi | 3/2.0 | 1,863 (+10%) | 7mo | $260,000 | $140 | 58 |
| 25512 W Spruce St | 0.51mi | 3/2.0 | 1,800 (+6%) | 10mo | $145,000 | $81 | 56 |
| 62134 Serenity Cir | 0.48mi | 3/2.0 | 1,500 (-12%) | 21mo | $270,000 | $180 | 38 |
| 26334 E Elm St | 0.64mi | 3/2.0 | 1,520 (-10%) | 15mo | $77,000 | $51 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.7%
- Equity multiple
- 0.79×
- Total profit
- $-9,205
- Equity at exit
- $23,260
- IRR
- 4.0%
- Equity multiple
- 1.29×
- Total profit
- $12,802
- Equity at exit
- $13,488
Cash invested: $43,680 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70445
- Home prices YoY
- -24.4%
- Active inventory
- 219
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,719 medium interval (Pro) →
- Mortgage (P&I)
- −$818
- Tax from tax record
- −$223 /mo · $2,674/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $252
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,000
- Closing costs
- $4,680
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-18days on market $156,000 Active 76 DOM
-
2026-06-17days on market $156,000 Active 75 DOM
-
2026-06-16days on market $156,000 Active 74 DOM
-
2026-06-15days on market $156,000 Active 73 DOM
-
2026-06-13days on market $156,000 Active 71 DOM
-
2026-06-10days on market $156,000 Active 68 DOM
-
2026-06-09days on market $156,000 Active 67 DOM
-
2026-06-08days on market $156,000 Active 66 DOM
-
2026-06-07days on market $156,000 Active 65 DOM
-
2026-06-03days on market $156,000 Active 61 DOM
-
2026-06-02days on market $156,000 Active 60 DOM
-
2026-06-01days on market $156,000 Active 59 DOM
-
2026-05-31days on market $156,000 Active 58 DOM
-
2026-04-03$156,000 Active 492-char remark
Show marketing remark (492 chars)
Investor special in Lacombe with strong potential. This 3 bed, 2 bath brick home offers a solid structure and functional layout ready for renovation or rental income. Spacious living areas and a durable brick exterior make this a great candidate for a value add project. Perfect for investors, flippers, or buyers looking to create equity with updates. Located in a convenient Lacombe location with easy access to Slidell, Mandeville, and I 12. Bring your vision and unlock the possibilities.
-
2026-04-03$156,000 Active 492-char remark
Show marketing remark (492 chars)
Investor special in Lacombe with strong potential. This 3 bed, 2 bath brick home offers a solid structure and functional layout ready for renovation or rental income. Spacious living areas and a durable brick exterior make this a great candidate for a value add project. Perfect for investors, flippers, or buyers looking to create equity with updates. Located in a convenient Lacombe location with easy access to Slidell, Mandeville, and I 12. Bring your vision and unlock the possibilities.
-
2018-10-08soldstatus $147,000
-
2018-10-05soldstatus $147,000 Sold
-
2018-08-28status Under Contract
-
2018-08-06price $148,500
-
2018-07-23status Active
-
2018-07-19historical Pending Continue to Show
-
2018-06-19status Active
-
2018-06-09historical Pending Continue to Show
-
2018-03-22status Active
-
2018-03-12historical Pending Continue to Show
-
2018-02-21$150,000 Active
-
2018-02-21$148,500
-
2015-06-22soldstatus $141,000
-
2015-06-19soldstatus $141,000 Sold
-
2015-05-13Pending Continue to Show
-
2014-12-29$149,900
-
2012-11-06$154,500
-
2012-11-06$154,500
-
2007-04-11soldstatus $140,000
-
2007-04-09soldstatus $140,000
-
2006-12-17$160,000
-
2006-12-17$160,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,674 · $223/mo
- Projected year-2 tax
- $2,674 · $223/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 10/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,622
- − Mortgage interest
- −$8,738
- − Property taxes
- −$2,674
- − Insurance
- −$780
- − Repairs & maintenance
- −$1,650
- − Management
- −$1,650
- − Depreciation
- −$4,538
- Taxable income
- $592
- Est. tax owed @ 24.0%
- −$142
- After-tax cash flow
- $2,878/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Lacombe
- Score
- 63/100
- State rank
- #188
- US rank
- #15034
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lacombe, LA
- Population (ZIP)
- 9,421
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 56% Black 25% Two or more races 15% Hispanic / Latino 12% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 13% Italian 2% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.75%
- Current HPI
- 178.5418
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-2.5% since first listed24 events — show timeline
- 2026-04-03 Listed $156,000 GSREIN
- 2026-04-03 Listed $156,000 AcadianaMLS
- 2018-10-08 Sold (Public Records) $147,000 Public Records
- 2018-10-05 Sold (MLS) $147,000 GSREIN
- 2018-08-28 Pending — GSREIN
- 2018-08-06 Price Changed $148,500 GSREIN
- 2018-07-23 Relisted — GSREIN
- 2018-07-19 Contingent — GSREIN
- 2018-06-19 Relisted — GSREIN
- 2018-06-09 Contingent — GSREIN
- 2018-03-22 Relisted — GSREIN
- 2018-03-12 Contingent — GSREIN
- 2018-02-21 Listed $148,500 AcadianaMLS
- 2018-02-21 Listed $150,000 GSREIN
- 2015-06-22 Sold (Public Records) $141,000 Public Records
- 2015-06-19 Sold (MLS) $141,000 GSREIN
- 2015-05-13 Listed — GSREIN
- 2014-12-29 Listed $149,900 AcadianaMLS
- 2012-11-06 Listed $154,500 GSREIN
- 2012-11-06 Listed $154,500 AcadianaMLS
- 2007-04-11 Sold (Public Records) $140,000 Public Records
- 2007-04-09 Sold (MLS) $140,000 GSREIN
- 2006-12-17 Listed $160,000 AcadianaMLS
- 2006-12-17 Listed $160,000 GSREIN
Property tax history
+0.1%/yrLatest (2025): $2,674 · +56.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…