921 Euclid Ave · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- ARV discount +14.9/15.0
- DSCR +7.5/10.0
- 1% rule +5.5/10.0
- Rent growth +3.5/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$128,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute 3 bedroom cape cod features a large living room with laminate flooring that flows into the spacious eat-in kitchen. The kitchen features a storage closet, and sliders that lead you to the 1 car detatched garage. Off the kitchen is more storage and your laundry/utility room. There are 2 first floor bedrooms and the full updated bathroom features a large walk-in shower. Upstairs you'll find the 3rd bedroom and a fun office space or additional living space with 2 closet areas for more storage. The gas furnace was serviced in 2020. Nice corner lot with an extra wide concrete driveway for additional parking. Gas range, refrigerator, washer & dryer will stay. This home is ready for a new homeowner!
Key facts
- Extra wide driveway
- First floor laundry
- New roof
Tags
Property features AI
Exterior
- Parking: Detached garage with one garage space; Paved driveway
- Security: Smoke detectors
- Utilities: Public water; Public sewer
- Home design: Two-story home; Vinyl siding exterior; Slab foundation; Asphalt fiberglass roof
- Construction: Built per public records; Vinyl siding; Asphalt/Fiberglass roof; Slab foundation
- Exterior features: Corner lot, landscaped; Partial chain-link fencing
Interior
- Kitchen: Garbage disposal; Range
- Bedrooms: Two main-level bedrooms; Second-level bedroom/bonus room
- Flooring: Carpet in bedrooms and bonus room; Laminate in living room and eat-in kitchen
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: 6 total rooms; Smoke detectors installed
- Laundry & utility: Washer hookup; Electric dryer hookup; Indoor laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $128k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $128k).
- Recommended offer: $127k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 5.9% in Lorain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities D, health & safety D.
- Lorain City (suburban): math 13% / reading 26% proficiency, ranked #633 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.1%/yr); 129 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- This rent runs 36% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $888 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 35y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; list at $128k implies a 71% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.51%
- Cash-on-cash
- 7.90%
- DSCR
- 1.35
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $153,846
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 921 Euclid Ave | 0.00mi | 4/1.0 | 1,221 (0%) | 1mo | $135,000 | $111 | 100 |
| 2867 Garfield Blvd | 0.26mi | 3/1.0 (-1) | 1,221 (0%) | 2mo | $92,000 | $75 | 81 |
| 2967 Cleveland Blvd | 0.40mi | 3/1.5 (-1) | 1,243 (+2%) | 2mo | $209,000 | $168 | 70 |
| 2737 N Jefferson Blvd | 0.37mi | 3/2.0 (-1) | 1,240 (+2%) | 3mo | $197,500 | $159 | 69 |
| 805 Euclid Ave | 0.09mi | 3/1.0 (-1) | 1,066 (-13%) | 6mo | $129,900 | $122 | 65 |
| 2417 G St | 0.36mi | 3/1.5 (-1) | 1,152 (-6%) | 6mo | $179,900 | $156 | 62 |
| 1401 Missouri Ave | 0.53mi | 3/2.0 (-1) | 1,194 (-2%) | 5mo | $168,000 | $141 | 58 |
| 248 Root Rd | 0.62mi | 3/1.5 (-1) | 1,200 (-2%) | 4mo | $156,500 | $130 | 58 |
| 2947 Colorado Ave | 0.61mi | 3/2.0 (-1) | 1,246 (+2%) | 7mo | $71,350 | $57 | 53 |
| 319 Concord Dr | 0.39mi | 3/1.5 (-1) | 1,350 (+11%) | 7mo | $165,000 | $122 | 52 |
| 2149 Hancock St | 0.69mi | 4/1.0 | 1,073 (-12%) | 2mo | $126,000 | $117 | 46 |
| 1622 New Jersey Ave | 0.58mi | 3/1.0 (-1) | 1,040 (-15%) | 2mo | $131,000 | $126 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.09% rent growth · sell at horizon
- IRR
- -3.1%
- Equity multiple
- 0.88×
- Total profit
- $-4,255
- Equity at exit
- $19,160
- IRR
- 7.7%
- Equity multiple
- 1.61×
- Total profit
- $21,917
- Equity at exit
- $11,110
Cash invested: $35,980 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44052
- Home prices YoY
- -28.1%
- Rents YoY
- 4.1%
- Active inventory
- 129
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,346 high interval (Pro) →
- Mortgage (P&I)
- −$674
- Tax from tax record
- −$99 /mo · $1,186/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $237
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,125
- Closing costs
- $3,855
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1109 Euclid Ave Lorain, OH | 3.0 | 1.0 | 1066 | $995 | $0.93 | 1d | 1 | 0.08mi |
| 716 Dakota Ave Lorain, OH | 3.0 | 2.0 | 1490 | $1,650 | $1.11 | 1d | 1 | 0.23mi |
| 629 Vermont Dr Lorain, OH | 3.0 | 1.0 | 840 | $1,195 | $1.42 | 1d | 1 | 0.34mi |
| 2327 S Jefferson Blvd Lorain, OH | 3.0 | 1.0 | 1485 | $1,531 | $1.03 | 21d | 1 | 0.51mi |
| 1630 Euclid Ave Lorain, OH | 3.0 | 1.0 | 900 | $1,100 | $1.22 | 43d | 1 | 0.55mi |
| 1508 Fillmore Ave Unit 1510 Fillmore Ave: Left Unit Lorain, OH | 3.0 | 1.0 | 896 | $900 | $1.00 | 7d | 1 | 0.85mi |
| 1510 Fillmore Ave Lorain, OH | 3.0 | 1.0 | 896 | $900 | $1.00 | 7d | 1 | 0.85mi |
Listing history 29 events
-
2026-05-15status Pending
-
2026-05-01historical Contingent
-
2026-04-28$128,500 Active
-
2021-02-18soldstatus $75,000 Closed 713-char remark
Show marketing remark (713 chars)
Cute 3 bedroom cape cod features a large living room with laminate flooring that flows into the spacious eat-in kitchen. The kitchen features a storage closet, and sliders that lead you to the 1 car detatched garage. Off the kitchen is more storage and your laundry/utility room. There are 2 first floor bedrooms and the full updated bathroom features a large walk-in shower. Upstairs you'll find the 3rd bedroom and a fun office space or additional living space with 2 closet areas for more storage. The gas furnace was serviced in 2020. Nice corner lot with an extra wide concrete driveway for additional parking. Gas range, refrigerator, washer & dryer will stay. This home is ready for a new homeowner!
-
2021-02-18soldstatus $75,000
Show marketing remark (713 chars)
Cute 3 bedroom cape cod features a large living room with laminate flooring that flows into the spacious eat-in kitchen. The kitchen features a storage closet, and sliders that lead you to the 1 car detatched garage. Off the kitchen is more storage and your laundry/utility room. There are 2 first floor bedrooms and the full updated bathroom features a large walk-in shower. Upstairs you'll find the 3rd bedroom and a fun office space or additional living space with 2 closet areas for more storage. The gas furnace was serviced in 2020. Nice corner lot with an extra wide concrete driveway for additional parking. Gas range, refrigerator, washer & dryer will stay. This home is ready for a new homeowner!
-
2021-01-18status Pending 713-char remark
Show marketing remark (713 chars)
Cute 3 bedroom cape cod features a large living room with laminate flooring that flows into the spacious eat-in kitchen. The kitchen features a storage closet, and sliders that lead you to the 1 car detatched garage. Off the kitchen is more storage and your laundry/utility room. There are 2 first floor bedrooms and the full updated bathroom features a large walk-in shower. Upstairs you'll find the 3rd bedroom and a fun office space or additional living space with 2 closet areas for more storage. The gas furnace was serviced in 2020. Nice corner lot with an extra wide concrete driveway for additional parking. Gas range, refrigerator, washer & dryer will stay. This home is ready for a new homeowner!
-
2021-01-18historical Contingent 713-char remark
Show marketing remark (713 chars)
Cute 3 bedroom cape cod features a large living room with laminate flooring that flows into the spacious eat-in kitchen. The kitchen features a storage closet, and sliders that lead you to the 1 car detatched garage. Off the kitchen is more storage and your laundry/utility room. There are 2 first floor bedrooms and the full updated bathroom features a large walk-in shower. Upstairs you'll find the 3rd bedroom and a fun office space or additional living space with 2 closet areas for more storage. The gas furnace was serviced in 2020. Nice corner lot with an extra wide concrete driveway for additional parking. Gas range, refrigerator, washer & dryer will stay. This home is ready for a new homeowner!
-
2020-12-18$79,900 Active 713-char remark
Show marketing remark (713 chars)
Cute 3 bedroom cape cod features a large living room with laminate flooring that flows into the spacious eat-in kitchen. The kitchen features a storage closet, and sliders that lead you to the 1 car detatched garage. Off the kitchen is more storage and your laundry/utility room. There are 2 first floor bedrooms and the full updated bathroom features a large walk-in shower. Upstairs you'll find the 3rd bedroom and a fun office space or additional living space with 2 closet areas for more storage. The gas furnace was serviced in 2020. Nice corner lot with an extra wide concrete driveway for additional parking. Gas range, refrigerator, washer & dryer will stay. This home is ready for a new homeowner!
-
2017-09-18soldstatus $30,100 Sold 409-char remark
Show marketing remark (409 chars)
Lots of potential found in this 3 bedroom cape cod style home! With a little TLC return this house back into the gem of a home it once was! Large living room located in the front of the home. Spacious kitchen with ample cabinets and counter space. Nice sized bedrooms. Don't miss the one car detached garage and great backyard! Being sold as-is. Call today to schedule a private tour. FHA Insured with Escrow.
-
2017-08-30status Pending 409-char remark
Show marketing remark (409 chars)
Lots of potential found in this 3 bedroom cape cod style home! With a little TLC return this house back into the gem of a home it once was! Large living room located in the front of the home. Spacious kitchen with ample cabinets and counter space. Nice sized bedrooms. Don't miss the one car detached garage and great backyard! Being sold as-is. Call today to schedule a private tour. FHA Insured with Escrow.
-
2017-08-10historical
Show marketing remark (409 chars)
Lots of potential found in this 3 bedroom cape cod style home! With a little TLC return this house back into the gem of a home it once was! Large living room located in the front of the home. Spacious kitchen with ample cabinets and counter space. Nice sized bedrooms. Don't miss the one car detached garage and great backyard! Being sold as-is. Call today to schedule a private tour. FHA Insured with Escrow.
-
2017-08-10$30,000 Active 409-char remark
Show marketing remark (409 chars)
Lots of potential found in this 3 bedroom cape cod style home! With a little TLC return this house back into the gem of a home it once was! Large living room located in the front of the home. Spacious kitchen with ample cabinets and counter space. Nice sized bedrooms. Don't miss the one car detached garage and great backyard! Being sold as-is. Call today to schedule a private tour. FHA Insured with Escrow.
-
2016-05-13historical Contingent
-
2016-03-31price $35,000
-
2015-09-09$49,900 Active
-
2004-02-09soldstatus $83,900
-
2003-11-05soldstatus $61,000
-
2003-05-23$62,000
-
2002-09-03historical
-
2002-04-03$79,500
-
1997-05-19soldstatus $68,000
-
1997-05-16soldstatus $68,000
-
1997-03-28$69,900
-
1997-03-15historical
-
1996-09-15$74,500
-
1991-12-30soldstatus $50,000
-
1991-12-30soldstatus $50,000
-
1991-06-24$51,900
-
1987-05-06soldstatus $30,742
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,186 · $99/mo
- Projected year-2 tax
- $1,595 · $133/mo
- Expected delta
- +$409/yr (+$34/mo · 34.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,150
- − Mortgage interest
- −$7,198
- − Property taxes
- −$1,186
- − Insurance
- −$642
- − Repairs & maintenance
- −$1,292
- − Management
- −$1,292
- − Depreciation
- −$3,738
- Taxable income
- $801
- Est. tax owed @ 24.0%
- −$192
- After-tax cash flow
- $2,651/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lorain City
- NCES district ID
- 3904426
- Math proficiency
- 13% ▼ -24.00%
- Reading proficiency
- 26% ▼ -10.00%
- Median HH income
- $32,823
- Composite
- 15.81/100
- National rank
- #9266
- State rank
- #633 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lorain, OH
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 28,282
- Household income
- $45,023
- Rent vs Own
- Severe rent burden
- 1423.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 49% Hispanic / Latino 24% Black 21% Two or more races 16%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 17%
- Common ancestry
- Romanian 6% Lithuanian 1% Iranian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 14%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.23%
- Current HPI
- 186.9657
- Rent YoY
- ▲ 4.09%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+318.0% since first listed29 events — show timeline
- 2026-05-15 Pending — MLSNOW
- 2026-05-01 Contingent — MLSNOW
- 2026-04-28 Listed $128,500 MLSNOW
- 2021-02-18 Sold (Public Records) $75,000 Public Records
- 2021-02-18 Sold (MLS) $75,000 MLSNOW
- 2021-01-18 Pending — MLSNOW
- 2021-01-18 Contingent — MLSNOW
- 2020-12-18 Listed $79,900 MLSNOW
- 2017-09-18 Sold (MLS) $30,100 MLSNOW
- 2017-08-30 Pending — MLSNOW
- 2017-08-10 Listing Removed — MLSNOW
- 2017-08-10 Listed $30,000 MLSNOW
- 2016-05-13 Contingent — MLSNOW
- 2016-03-31 Price Changed $35,000 MLSNOW
- 2015-09-09 Listed $49,900 MLSNOW
- 2004-02-09 Sold (Public Records) $83,900 Public Records
- 2003-11-05 Sold (MLS) $61,000 MLSNOW
- 2003-05-23 Listed $62,000 MLSNOW
- 2002-09-03 Listing Removed — MLSNOW
- 2002-04-03 Listed $79,500 MLSNOW
- 1997-05-19 Sold (MLS) $68,000 MLSNOW
- 1997-05-16 Sold (Public Records) $68,000 Public Records
- 1997-03-28 Listed $69,900 MLSNOW
- 1997-03-15 Listing Removed — MLSNOW
- 1996-09-15 Listed $74,500 MLSNOW
- 1991-12-30 Sold (Public Records) $50,000 Public Records
- 1991-12-30 Sold (MLS) $50,000 MLSNOW
- 1991-06-24 Listed $51,900 MLSNOW
- 1987-05-06 Sold (Public Records) $30,742 Public Records
Property tax history
+6.1%/yrLatest (2025): $1,186 · -7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…