7215 Church St · Swissvale, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.7/30.0
- ARV discount +15.0/15.0
- DSCR +5.9/10.0
- 1% rule +5.2/10.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Solid brick, well-maintained home in move-in condition. Great front porch. Lots of updates. Game room can be 3rd bedroom (w/ bath).
Key facts
- Natural lighting
- Extra storage
- Finished room
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story brick home; Resale property; Asphalt roof
- Construction: Brick construction
- Exterior features: Lot dimensions approximately 22 x 90; Public transportation nearby
Interior
- Kitchen: Stove; Dishwasher; Disposal; Some gas appliances
- Bedrooms: Upper bedroom, approximately 14 x 10; Upper bedroom, approximately 14 x 13
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (gas); Central air conditioning (electric)
- Interior features: Decorative fireplace (1); Full walk-out basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $159 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 84/100 on livability (#95 in PA, #694 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, amenities D+.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.0%/yr); 78 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $84k; list at $160k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.49%
- Cash-on-cash
- 4.26%
- DSCR
- 1.19
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $215,854
- List price
- $159,900
- Delta
- -25.92%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6920 Mcclure Ave | 0.23mi | 3/1.5 | 1,265 (-1%) | 0mo | $262,000 | $207 | 85 |
| 7239 Princeton Pl | 0.25mi | 3/1.5 | 1,242 (-3%) | 1mo | $218,000 | $176 | 80 |
| 7303 Whipple St | 0.30mi | 3/1.5 | 1,305 (+2%) | 2mo | $174,227 | $134 | 79 |
| 1049 Windermere Dr | 0.47mi | 3/2.0 | 1,318 (+3%) | 0mo | $449,600 | $341 | 69 |
| 317 Raymond St | 0.38mi | 3/1.0 | 1,400 (+9%) | 0mo | $257,289 | $184 | 66 |
| 1248 Pocono St | 0.47mi | 4/2.5 (+1) | 1,323 (+3%) | 1mo | $325,000 | $246 | 61 |
| 2115 Delaware Ave | 0.68mi | 3/1.0 | 1,344 (+5%) | 2mo | $148,000 | $110 | 58 |
| 7210 Raymond St | 0.34mi | 3/2.0 | 1,120 (-13%) | 2mo | $210,000 | $188 | 57 |
| 7608 Cheyenne St | 0.62mi | 3/1.5 | 1,188 (-7%) | 0mo | $225,000 | $189 | 57 |
| 7454 Fleming St | 0.36mi | 4/2.0 (+1) | 1,404 (+10%) | 2mo | $259,000 | $184 | 56 |
| 2206 Milligan Ave | 0.58mi | 4/2.5 (+1) | 1,355 (+6%) | 2mo | $175,000 | $129 | 51 |
| 2252 Milligan Ave | 0.68mi | 3/2.5 | 1,380 (+8%) | 2mo | $193,000 | $140 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.02% rent growth · sell at horizon
- IRR
- -6.2%
- Equity multiple
- 0.76×
- Total profit
- $-10,642
- Equity at exit
- $23,842
- IRR
- 6.8%
- Equity multiple
- 1.59×
- Total profit
- $26,196
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15218
- Rents YoY
- 6.0%
- Active inventory
- 78
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,629 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$222 /mo · $2,669/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $159
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7009 Church St Pittsburgh, PA | 3.0 | 2.0 | 1800 | $1,550 | $0.86 | 43d | 1 | 0.17mi |
| 7225 Whipple St Unit 72255 Pittsburgh, PA | 3.0 | 1.5 | 1440 | $1,695 | $1.18 | 2d | 1 | 0.32mi |
| 2219 Manor Ave Pittsburgh, PA | 3.0 | 1.0 | 1638 | $1,600 | $0.98 | 23d | 1 | 0.54mi |
| 2255 Hawthorne Ave Unit 2255 Swissvale, PA | 2.0 | 1.0 | 1020 | $1,000 | $0.98 | 12d | 1 | 0.65mi |
| 7645 Highland Ave Pittsburgh, PA | 3.0 | 1.0 | 1161 | $1,325 | $1.14 | 7d | 1 | 0.72mi |
| 2210 Hampton St Pittsburgh, PA | 3.0 | 1.5 | 1512 | $1,650 | $1.09 | 23d | 1 | 0.72mi |
| 2323 Patterson Ave Unit NA Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,500 | $1.04 | 23d | 1 | 0.77mi |
| 2323 Patterson Ave Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,800 | $1.25 | 43d | 1 | 0.77mi |
| 1027 Lancaster Ave Unit 2 Pittsburgh, PA | 2.0 | 2.0 | 1300 | $2,599 | $2.00 | 1d | 1 | 0.80mi |
| 7070 Forward Ave Pittsburgh, PA | 1.0–2.0 | 1.0–1.5 | 912 | $2,800 | $3.07 | 1d | 12 | 0.95mi |
| 1003 Smokey Wood Dr Swissvale, PA | 1.0–2.0 | 1.0 | 874 | $1,475 | $1.69 | 4d | 4 | 0.96mi |
| 1001 Parkview Blvd Pittsburgh, PA | 1.0–2.0 | 1.0–2.0 | 888 | $2,750 | $3.10 | 1d | 1 | 0.97mi |
| 931 Hilltop St Homestead, PA | 3.0 | 1.5 | 1312 | $1,500 | $1.14 | 14d | 1 | 0.98mi |
| 621 E 9th Ave Homestead, PA | 2.0 | 2.0 | 1400 | $1,425 | $1.02 | 23d | 1 | 0.98mi |
| 2673 Woodstock Ave Pittsburgh, PA | 3.0 | 1.0 | 1000 | $1,190 | $1.19 | 23d | 1 | 1.09mi |
| 212 Kenmawr Ave Braddock, PA | 2.0 | 1.5 | 1417 | $1,300 | $0.92 | 43d | 1 | 1.11mi |
| 442 Locust St Pittsburgh, PA | 2.0 | 1.0 | 1600 | $2,600 | $1.62 | 2d | 1 | 1.14mi |
| 214 Vine St Homestead, PA | 2.0 | 1.0 | 1034 | $1,150 | $1.11 | 43d | 1 | 1.16mi |
| 826 Walnut St Pittsburgh, PA | 2.0 | 1.0 | 1270 | $1,195 | $0.94 | 43d | 1 | 1.17mi |
| 407 Biddle Ave #3 Pittsburgh, PA | 3.0 | 1.0 | 1200 | $1,700 | $1.42 | 43d | 1 | 1.19mi |
| 2570 Mount Royal Rd Pittsburgh, PA | 4.0 | 2.5 | 1848 | $3,200 | $1.73 | 16d | 1 | 1.27mi |
| 600 Kelly Ave Pittsburgh, PA | 1.0–2.0 | 1.0 | 968 | $1,350 | $1.39 | 3d | 3 | 1.32mi |
| 623 E 18th Ave Homestead, PA | 2.0 | 1.0 | 1156 | $1,600 | $1.38 | 43d | 1 | 1.32mi |
| 519-521 S Trenton Ave Pittsburgh, PA | 3.0 | 1.5 | 1360 | $2,600 | $1.91 | 16d | 1 | 1.36mi |
| 144 Comrie Ave Braddock, PA | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 23d | 1 | 1.41mi |
| 6581 Rosemoor St Pittsburgh, PA | 3.0 | 2.5 | 1752 | $2,800 | $1.60 | 12d | 1 | 1.48mi |
| 565 Ardmore Blvd Pittsburgh, PA | 4.0 | 1.0 | 1368 | $1,450 | $1.06 | 10d | 1 | 1.48mi |
Listing history 20 events
-
2026-06-18status $159,900 Pending 50 DOM
-
2026-06-18days on market $159,900 Contingent 50 DOM
-
2026-06-17days on market $159,900 Contingent 49 DOM
-
2026-06-16days on market $159,900 Contingent 48 DOM
-
2026-06-15days on market $159,900 Contingent 47 DOM
-
2026-06-13days on market $159,900 Contingent 45 DOM
-
2026-06-09days on market $159,900 Contingent 41 DOM
-
2026-06-08days on market $159,900 Contingent 40 DOM
-
2026-06-07days on market $159,900 Contingent 39 DOM
-
2026-06-05days on market $159,900 Contingent 36 DOM
-
2026-06-03days on market $159,900 Contingent 35 DOM
-
2026-06-02days on market $159,900 Contingent 34 DOM
-
2026-06-01days on market $159,900 Contingent 33 DOM
-
2026-05-31days on market $159,900 Contingent 32 DOM
-
2026-05-09historical Contingent 764-char remark
-
2026-04-28$159,900 Active 764-char remark
-
2015-10-05soldstatus $84,000
-
2006-02-24soldstatus $65,000 131-char remark
Show marketing remark (131 chars)
Solid brick, well-maintained home in move-in condition. Great front porch. Lots of updates. Game room can be 3rd bedroom (w/ bath).
-
2006-02-24soldstatus $65,000
Show marketing remark (131 chars)
Solid brick, well-maintained home in move-in condition. Great front porch. Lots of updates. Game room can be 3rd bedroom (w/ bath).
-
2005-08-26$74,900 131-char remark
Show marketing remark (131 chars)
Solid brick, well-maintained home in move-in condition. Great front porch. Lots of updates. Game room can be 3rd bedroom (w/ bath).
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,669 · $222/mo
- Projected year-2 tax
- $2,669 · $222/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,544
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,669
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,564
- − Management
- −$1,564
- − Depreciation
- −$4,652
- Taxable loss
- −$660
- Est. tax savings @ 24.0%
- +$158
- After-tax cash flow
- $2,067/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — Swissvale
- Score
- 84/100
- State rank
- #95
- US rank
- #694
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Swissvale, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 13,443
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 13,379
- Household income
- $67,960
- Rent vs Own
- Severe rent burden
- 605.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 19% Two or more races 7% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 6% Serbian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.20%
- Current HPI
- 297.8483
- Rent YoY
- ▲ 6.02%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+113.5% since first listed9 events — show timeline
- 2026-06-18 Pending — West Penn MLS
- 2026-05-27 Contingent — West Penn MLS
- 2026-05-22 Relisted — West Penn MLS
- 2026-05-09 Contingent — West Penn MLS
- 2026-04-28 Listed $159,900 West Penn MLS
- 2015-10-05 Sold (Public Records) $84,000 Public Records
- 2006-02-24 Sold (Public Records) $65,000 Public Records
- 2006-02-24 Sold (MLS) $65,000 West Penn MLS
- 2005-08-26 Listed $74,900 West Penn MLS
Property tax history
-0.3%/yrLatest (2026): $2,669 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…