CashFlowRE
Sign in Sign up
1919 W Coronet Ave #153
B Composite 73.1
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +9.8/15.0
  • Rent growth +3.8/5.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$310,000

1919 W Coronet Ave #153 · Anaheim, CA 92801
3 bd · 2.0 ba · 1,900 sqft · Manufactured · 76 Days on market
Built 1980 Good condition Est $327k · 5% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to the Anaheim Shores Estates conveniently located next to 5/91 freeways, shopping centers, and amusement parks. You will find this beautiful 3 bedroom 2 bath home tucked away in the Windlass cul-de-sac right next to plenty of visitor parking spaces. This home offers a spacious and open layout featuring laminate wood floors, central air conditioning, and a modernized kitchen. Enjoy your newly remodeled kitchen boasting a breakfast nook resessed lighting, and quartz countertops. The primary suite showcases dual closets, double bathroom sinks, with a soaking tub and separate shower. The covered patio easily accessed from the sliding glass door is so inviting to host family and friend

Key facts

  • Breakfast nook
  • Windlass cul-de-sac
  • Modernized kitchen

Tags

WINDLASS CUL-DE-SACVISITOR PARKING SPACESMODERNIZED KITCHENNEWLY REMODELED KITCHENBREAKFAST NOOKRECESSED LIGHTING

Property features AI

Finance

  • Other: Directions: 91 fwy exit Euclid, head south on Euclid, right on Medical Center, Anaheim Shores on right
  • Financial info: Land lease: $1,725 monthly (park-provided); Rent includes pool
  • HOA & community: Community park; Park name: Anaheim Shores Estate; Manager approval required

Exterior

  • Parking: Attached carport
  • Utilities: Public sewer; District/public water
  • Home design: Single-story mobile home (12' x 60'); Entry level: 1; Mobile home remains on site
  • Construction: Seller-provided year built; Seller-reported living area
  • Exterior features: Covered concrete patio; In-ground community pool; Shed; Located on a cul-de-sac; Close to clubhouse

Interior

  • Kitchen: Quartz counters
  • Bedrooms: Jack & Jill bedroom arrangement
  • Flooring: Carpet; Laminate
  • Bathrooms: Two full bathrooms; Double sinks in master bathroom
  • Heating & cooling: Central cooling
  • Interior features: Quartz counters; Ceiling fan; Recessed lighting; Open floor plan; One level entry
  • Laundry & utility: Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $310k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($22k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $310k).
  • Recommended offer: $291k (6.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 2.2% in Anaheim — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#240 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
  • Anaheim Elementary (urban): math 25% / reading 25% proficiency, ranked #386 of 517 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.1%/yr); 72 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $4,991/mo this rent would consume 72% of the median local household income ($84k/yr) (locally 3604% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $87k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $291,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
13.26%
Cash-on-cash
24.89%
DSCR
2.11
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$326,800
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1919 W Coronet Ave W #208 0.00mi 3/2.5 1,896 (-0%) 7mo $269,000 $142 92
1919 W Coronet Ave #190 0.00mi 2/2.0 (-1) 1,840 (-3%) 1mo $262,500 $143 89
1919 W Coronet Ave #224 0.00mi 2/2.0 (-1) 1,900 (0%) 8mo $280,000 $147 88
1919 W Coronet Ave #164 0.00mi 3/2.0 1,800 (-5%) 6mo $306,000 $170 87
1919 W Coronet Ave #221 0.00mi 2/2.0 (-1) 1,840 (-3%) 6mo $290,000 $158 84
1919 W Coronet Ave #1 0.00mi 3/2.0 2,040 (+7%) 6mo $350,000 $172 82
1919 W Coronet Ave #214 0.00mi 3/2.0 1,680 (-12%) 4mo $329,900 $196 77
1919 W Coronet #192 0.00mi 2/2.0 (-1) 1,700 (-10%) 0mo $299,800 $176 77
1919 W Coronet Ave #22 0.00mi 3/2.0 2,100 (+10%) 14mo $355,000 $169 70
1919 W Coronet #62 0.00mi 2/2.0 (-1) 1,710 (-10%) 11mo $320,000 $187 69
1919 Coronet Ave W #112 0.00mi 3/2.0 1,680 (-12%) 15mo $315,000 $188 68
1919 Coronet Ave Spc155 0.00mi 2/2.0 (-1) 1,710 (-10%) 13mo $310,000 $181 67

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.13% rent growth · sell at horizon

5-year hold
IRR
20.7%
Equity multiple
1.87×
Total profit
$75,420
Equity at exit
$46,222
10-year hold
IRR
30.3%
Equity multiple
4.00×
Total profit
$260,434
Equity at exit
$26,803

Cash invested: $86,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92801

Rents YoY
5.1%
Active inventory
72
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$4,991 high interval (Pro) →
Mortgage (P&I)
$1,626
Tax est. 1.5%
$388 /mo · $4,650/yr
Insurance
$129
HOA
$0
Vacancy / Maint / Mgmt
$1,048
Net cashflow
$1,800

Break-even live

Break-even rent $2,712
Max offer price $310,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,500
Closing costs
$9,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1406 W Roberta Ave Fullerton, CA 3.0 2.5 1750 $8,250 $4.71 22d 1 0.13mi
1636 W Maxzim Ave Fullerton, CA 4.0 2.0 1792 $4,295 $2.40 7d 1 0.37mi
1124 W Woodcrest Ave Fullerton, CA 3.0 2.0 1476 $4,500 $3.05 1d 1 0.41mi
1612 W Hill Ave Fullerton, CA 3.0 2.0 1453 $3,500 $2.41 24d 1 0.56mi
1138 N Euclid St Anaheim, CA 3.0 2.5 1492 $3,750 $2.51 24d 1 0.63mi
912 W Hill Ave Fullerton, CA 4.0 3.0 1644 $4,500 $2.74 16d 1 0.72mi
1211 N Siesta St Anaheim, CA 4.0 2.0 1578 $3,650 $2.31 1d 1 0.74mi
1964 Glenoaks Ave Anaheim, CA 4.0 2.5 1440 $3,575 $2.48 15d 1 0.75mi
686 S Euclid St Fullerton, CA 4.0 3.5 1855 $4,295 $2.32 1d 1 0.84mi
1442 W Valencia Dr Fullerton, CA 3.0 2.0 1761 $3,750 $2.13 3d 1 0.85mi
1024 W Romneya Dr Anaheim, CA 2.0–3.0 2.0 1241 $4,795 $3.86 1d 10 1.09mi
600 W Commonwealth Ave Fullerton, CA 3.0 1.0–2.0 1002 $4,564 $4.55 1d 18 1.36mi
1419 W Janeen Way Anaheim, CA 4.0 2.0 1932 $4,760 $2.46 19d 1 1.36mi
2600 W Picadilly Way Anaheim, CA 4.0 3.5 2532 $5,300 $2.09 1d 1 1.40mi
830 N Modena St Anaheim, CA 4.0 3.0 1850 $5,200 $2.81 15d 1 1.41mi
1096 N Ivory Palm Ln Anaheim, CA 3.0 2.5 1406 $4,200 $2.99 1d 1 1.45mi
527 W Victor Ave Anaheim, CA 3.0 3.0 1420 $13,200 $9.30 1d 1 1.46mi

Listing history 17 events

  1. 2026-06-18
    days on market $310,000 Active 76 DOM
  2. 2026-06-17
    days on market $310,000 Active 75 DOM
  3. 2026-06-16
    days on market $310,000 Active 74 DOM
  4. 2026-06-15
    days on market $310,000 Active 73 DOM
  5. 2026-06-13
    days on market $310,000 Active 71 DOM
  6. 2026-06-13
    days on market $310,000 Active 70 DOM
  7. 2026-06-09
    days on market $310,000 Active 67 DOM
  8. 2026-06-08
    days on market $310,000 Active 66 DOM
  9. 2026-06-07
    days on market $310,000 Active 65 DOM
  10. 2026-06-04
    pricedays on market $310,000 Active 62 DOM
  11. 2026-06-03
    days on market $320,000 Active 61 DOM
  12. 2026-06-02
    days on market $320,000 Active 60 DOM
  13. 2026-06-01
    days on market $320,000 Active 59 DOM
  14. 2026-05-31
    days on market $320,000 Active 58 DOM
  15. 2026-04-03
    listed $320,000 Active
  16. 2007-08-13
    historical
  17. 2007-07-09
    listed $149,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥91°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,887
− Mortgage interest
−$17,365
− Property taxes
−$4,650
− Insurance
−$1,550
− Repairs & maintenance
−$4,791
− Management
−$4,791
− Depreciation
−$9,018
Taxable income
$17,722
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,253
After-tax cash flow
$17,349/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab

This well-maintained mobile home in Anaheim Shores Estates offers a good condition with a good ROI potential for both resale and rental markets.

Value-add opportunities

  • Resale Painting the exterior siding — Fresh paint can enhance curb appeal and property value
  • Resale Landscaping improvements — Enhanced landscaping can attract more potential buyers
  • Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal and value

Renovation cost estimate screening

Value-add ROI direction

  • Resale Painting the exterior siding — Fresh paint can enhance curb appeal and property value
  • Resale Landscaping improvements — Enhanced landscaping can attract more potential buyers
  • Resale Upgrading the kitchen appliances — Modern appliances can increase the home's appeal and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Anaheim Elementary
NCES district ID
0602610
Math proficiency
25% ▼ -3.00%
Reading proficiency
25% ▼ -9.00%
Median HH income
$55,235
Composite
22.56/100
National rank
#8078
State rank
#386 of 517 in CA

Livability — Anaheim

Score
70/100
State rank
#240
US rank
#7861

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing C+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anaheim, CA
County
Orange County · 3,096,323 people
City population
361,715
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
60,547
Household income
$83,725
Rent vs Own
63.0% rent · 37.0% own
Severe rent burden
3604.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 59% Two or more races 19% Asian 19% White 16% Black 4%
Hispanic origin (detail)
Mexican 50%
Common ancestry
Russian 1% Lithuanian 1%
Foreign-born
41% · Canada, Vietnam, South Korea
Languages at home
30% English-only · Spanish 48% Tagalog/Filipino 5% Vietnamese 5%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -723.92%
Current HPI
446.9118
Rent YoY
▲ 5.13%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+113.5% since first listed
3 events — show timeline
  • 2026-04-03 Listed $320,000 CRMLS
  • 2007-08-13 Listing Removed CRMLS
  • 2007-07-09 Listed $149,900 CRMLS

Property tax history

+0.7%/yr

Latest (2025): $75 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…